AAON, Inc.【AAON】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 4Q24 1Q25
売上高 69,076 73,829 64,957 83,333 76,816 78,008 66,833 91,241 89,690 73,376 76,367 92,310 102,917 84,728 76,768 90,275 94,360 97,229 85,422 102,319 104,568 91,668 86,078 101,326 113,668 104,160 99,082 109,588 112,937 - 113,822 119,437 113,500 122,574 137,483 125,596 134,772 116,700 115,788 143,876 138,571 182,771 208,814 242,605 265,953 283,957 311,970 262,099 313,566 327,252 - 322,054
売上成長率(%) - - - - - - -
売上原価 57,339 59,570 51,439 62,230 59,667 - 51,521 63,565 63,074 - 54,521 64,434 69,567 - 54,970 63,158 64,175 - 59,691 69,572 71,476 - 61,092 69,648 78,010 - 83,692 - - - - 89,262 86,115 - 94,536 87,465 93,924 - 82,631 101,769 102,552 136,707 161,438 177,014 188,799 189,939 195,861 169,857 200,472 213,094 - 235,690
売上総利益 11,737 14,259 13,518 21,103 17,149 18,729 15,312 27,676 26,616 20,188 21,846 27,876 33,350 25,191 21,798 27,117 30,185 29,581 25,731 32,747 33,092 26,510 24,986 31,678 35,658 31,075 15,390 27,585 32,763 27,795 25,793 30,175 27,385 36,381 42,947 38,131 40,848 33,923 33,157 42,107 36,019 46,064 47,376 65,591 77,154 94,018 116,109 92,242 113,094 114,158 - 86,364
売上総利益率(%) - -
販売管理費 5,697 5,445 5,981 6,899 6,747 - 6,967 9,089 9,687 - 7,629 10,584 13,830 - 8,317 9,200 10,062 - 8,913 10,561 10,400 - 10,530 11,971 13,034 - 10,219 13,086 13,190 - 11,001 13,481 12,994 - 15,214 15,939 14,716 - 14,696 16,895 15,897 23,056 26,933 28,891 32,942 39,272 51,470 45,288 45,895 48,637 - 51,293
営業利益 6,040 8,814 7,560 14,194 10,406 - 8,338 18,646 16,929 - 14,241 17,292 19,520 - 13,476 17,947 20,157 - 16,826 22,198 22,692 - 14,457 19,659 22,625 - 5,178 14,503 19,571 - 14,508 16,688 14,385 - 27,795 22,192 26,131 - 18,461 25,212 20,137 23,010 20,453 36,700 44,206 54,740 64,664 46,970 67,199 65,520 - 35,111
営業利益率 (%) - - - - - - - - - -
経常(税引前)利益 5,902 8,655 7,605 14,134 10,483 - 8,356 18,956 17,004 - 14,289 17,397 19,532 - 13,445 18,003 20,113 - 17,017 22,275 22,762 - 14,528 19,764 22,750 - 5,240 14,582 19,612 - 14,491 16,736 14,387 - 27,829 22,243 26,156 - 18,481 25,247 20,108 22,841 20,123 35,800 43,170 53,360 63,491 46,808 67,007 64,510 - 32,483
経常(税引前)利益率(%) 8.54 11.72 11.71 16.96 13.65 - 12.5 20.78 18.96 - 18.71 18.85 18.98 - 17.51 19.94 21.32 - 19.92 21.77 21.77 - 16.88 19.51 20.01 - 5.29 13.31 17.37 - 12.73 14.01 12.68 - 20.24 17.71 19.41 - 15.96 17.55 14.51 12.5 9.64 14.76 16.23 18.79 20.35 17.86 21.37 19.71 - 10.09
法人税等合計 2,063 3,029 3,038 4,837 4,476 - 1,216 6,837 6,482 - 4,467 6,034 7,092 - 5,046 6,873 6,862 - 6,211 7,934 7,080 - 4,311 5,970 8,033 - 980 2,891 5,527 - 3,589 3,775 560 - 5,976 4,439 5,696 - 2,105 4,632 4,527 4,782 4,177 8,327 6,356 7,678 15,413 7,792 14,779 11,885 - 3,191
実効税率(%) - - - - - - - - - -
純利益 3,839 5,626 4,567 9,297 6,007 7,578 7,140 12,119 10,522 7,766 9,822 11,363 12,440 10,533 8,399 11,130 13,251 12,948 10,806 14,341 15,682 11,420 10,217 13,794 14,717 15,770 4,260 11,691 14,085 12,536 10,902 12,961 13,827 17,273 21,853 17,804 20,460 18,892 16,376 20,615 15,581 18,059 15,946 27,473 36,814 45,682 48,078 39,016 52,228 52,625 - 29,292
純利益率(%) - -
一株あたり利益 0.16 0.23 0.19 0.38 0.24 0.31 0.29 0.33 0.29 0.21 0.27 0.21 0.23 0.19 0.16 0.21 0.24 0.24 0.2 0.27 0.3 0.22 0.19 0.26 0.28 0.3 0.08 0.22 0.27 0.24 0.21 0.25 0.27 0.33 0.42 0.34 0.39 0.36 0.31 0.39 0.3 0.34 0.3 0.52 0.69 0.84 0.59 0.48 0.64 0.65 - 0.36
希薄化後一株あたり利益 0.15 0.23 0.18 0.38 0.24 0.31 0.29 0.33 0.28 0.21 0.26 0.2 0.22 0.19 0.15 0.2 0.24 0.24 0.2 0.27 0.29 0.21 0.19 0.26 0.28 0.3 0.08 0.22 0.27 0.24 0.21 0.25 0.26 0.33 0.41 0.34 0.38 0.35 0.3 0.38 0.29 0.33 0.3 0.51 0.67 0.82 0.58 0.46 0.62 0.63 - 0.35
一株あたり配当金 0.12 0.12 0 0.12 0 - 0 0.1 0 - 0 0.09 0 - 0 0.11 0 - 0 0.11 0 - 0 0.13 0 - - 0.16 0 - - 0.16 - - - 0.19 - - - 0.19 - - 0.19 - 0.12 0.12 0.08 0.08 0.08 0.32 0.32 0.4
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -