アメリカン航空グループ【AAL】 業績推移・財務諸表

(単位:百万ドル) 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 197 202 168 286 318 304 283 375 371 508 480 606 604 717 1,140 1,259 1,210 1,178 - - - - - - - - - - - - - 400 305 314 286 348 330 323 290 486 467 297 399 434 465 431 408 512 537 476 586 584 779 687 681 703 740 933 902 931
有価証券 4,887 4,355 4,328 5,513 4,858 3,992 3,718 4,444 4,609 3,718 3,412 3,638 5,606 6,046 8,111 8,405 8,249 6,721 6,309 8,125 7,967 7,857 5,864 6,435 6,672 6,374 6,037 6,302 6,500 5,428 9,542 4,994 4,381 4,552 4,485 4,012 5,088 4,856 3,546 3,102 9,351 8,031 6,619 13,762 17,625 14,243 12,158 12,108 12,121 10,900 8,525 11,041 11,447 10,005 7,000 7,696 7,841 7,638 6,180 6,631
現金 + 有価証券 5,084 4,557 4,496 5,799 5,176 4,296 4,001 4,819 4,980 4,226 3,892 4,244 6,210 6,763 9,251 9,664 9,459 7,899 - - - - - - - - - - - - - 5,394 4,686 4,866 4,771 4,360 5,418 5,179 3,836 3,588 9,818 8,328 7,018 14,196 18,090 14,674 12,566 12,620 12,658 11,376 9,111 11,625 12,226 10,692 7,681 8,399 8,581 8,571 7,082 7,562
売掛金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 2,073 2,021 2,026 2,070 2,067 1,820 2,006 1,928
流動資産合計 7,344 6,837 6,838 8,825 7,997 6,838 6,757 7,778 7,984 7,303 7,072 7,525 9,635 10,241 14,323 15,193 14,966 13,450 12,112 14,129 14,109 13,706 9,985 10,802 11,184 11,048 10,324 10,626 11,016 10,002 9,146 9,673 9,176 9,498 8,637 8,654 9,850 9,572 8,206 7,175 13,789 12,340 11,095 18,089 22,647 19,195 17,336 17,762 18,525 17,377 15,269 17,652 18,220 16,708 13,572 14,542 14,795 14,456 13,154 13,603
有形固定資産 14,996 15,041 14,838 14,757 14,752 14,742 13,913 13,596 13,471 13,322 13,119 13,036 13,289 13,225 19,259 19,944 21,236 22,163 23,084 24,042 25,288 26,292 27,510 28,633 29,611 30,304 31,159 32,291 32,993 33,311 34,156 34,333 34,424 34,223 34,098 34,410 34,702 34,619 34,995 34,206 33,351 32,256 - - - - - - - - - - - - - - - - - -
固定資産合計 18,541 18,520 18,250 18,288 17,790 17,881 17,091 16,733 16,742 16,624 16,438 16,327 16,581 16,539 27,955 28,544 29,845 30,723 31,659 32,625 33,759 35,009 38,430 39,107 39,867 40,060 40,950 42,001 42,320 42,399 42,250 43,607 43,446 43,137 51,943 52,133 52,117 51,603 51,789 51,405 50,755 50,433 50,913 50,560 49,817 49,242 49,131 49,639 49,438 49,275 49,447 49,134 49,040 49,003 49,486 49,842 49,330 49,072 48,629 49,006
総資産 25,885 25,357 25,088 27,113 25,787 24,719 23,848 24,511 24,726 23,927 23,510 23,852 26,216 26,780 42,278 43,737 44,811 44,173 43,771 46,754 47,868 48,715 48,415 49,909 51,051 51,108 51,274 52,627 53,336 52,401 51,396 53,280 52,622 52,635 60,580 60,787 61,967 61,175 59,995 58,580 64,544 62,773 62,008 68,649 72,464 68,437 66,467 67,401 67,963 66,652 64,716 66,786 67,260 65,711 63,058 64,384 64,125 63,528 61,783 62,609
買掛金 1,305 1,220 1,156 1,267 1,291 1,150 1,007 1,336 1,362 1,283 1,244 1,440 1,507 1,307 1,368 1,646 1,653 1,498 1,377 1,587 1,683 1,525 1,563 1,913 1,944 1,673 1,592 1,882 1,924 1,638 1,688 1,953 2,053 1,886 1,773 2,139 2,118 1,932 2,062 1,648 1,175 1,077 1,196 1,624 2,172 1,835 1,772 2,546 2,733 2,117 2,149 2,455 2,406 2,123 2,353 2,927 3,016 2,623 2,455 3,114
一年内返済予定の長期借入金 1,727 1,669 1,776 1,862 1,741 1,374 1,518 1,593 1,598 1,508 1,388 1,256 1,298 1,335 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 9,359 8,939 8,780 9,853 9,766 8,923 8,630 9,543 10,066 9,586 9,304 9,990 10,669 10,098 13,806 15,079 15,088 13,888 13,435 14,233 15,045 14,161 13,605 15,277 14,917 14,533 13,872 15,286 16,112 15,307 14,964 17,008 16,669 16,348 18,096 19,849 20,123 19,560 18,311 19,213 18,000 16,584 16,569 17,333 21,521 18,938 19,006 21,866 22,770 21,970 21,496 24,590 24,316 24,380 22,062 24,993 24,610 25,532 24,295 26,112
長期借入金 9,142 9,010 8,756 9,568 9,428 9,552 6,702 6,575 6,323 6,097 6,735 6,646 7,987 8,863 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 - - - - - - - - - - - - - - 31,203 27,563 25,637 25,314 28,315 29,757 29,187 30,792 29,175 29,922 31,822 32,184 33,617 33,884 33,509 33,146 32,506 37,290 36,822 36,855 42,653 41,574 41,866 41,455 41,802 42,003 49,713 51,717 52,306 59,261 58,610 56,936 54,801 54,475 53,615 52,575 49,019 47,967 47,329 46,467 46,198 44,891 44,261 42,850 41,465 41,005
資本金及び資本剰余金 339 339 339 339 341 341 341 341 341 341 127 341 341 342 5 6 7 7 7 7 7 6 6 6 5 5 5 5 5 5 5 5 5 5 5 5 5 4 4 4 5 5 6 6 6 6 6 6 6 6 6 7 7 7 7 7 7 7 7 7
利益剰余金 -5,652 -5,509 -5,607 -6,043 -6,329 -6,491 -7,586 -9,246 -9,487 -9,725 -9,462 -9,803 -9,584 -9,295 -11,296 -10,816 -9,953 -9,086 -8,562 -7,702 -6,070 -4,445 -1,230 -591 719 1,403 1,640 1,823 2,577 3,152 3,361 -1,130 -610 -316 136 897 1,514 1,894 2,264 -21 -2,088 -4,487 -6,664 -7,895 -7,876 -7,707 -8,638 -10,273 -9,797 -9,314 -8,511 -8,501 -7,163 -7,708 -7,689 -8,001 -7,284 -7,433 -6,843 -7,316
株主資本 -3,930 -3,643 -3,945 -3,949 -4,509 -4,833 -7,111 -8,686 -8,968 -7,375 -7,987 -8,376 -8,216 -7,922 -2,731 1,095 4,086 4,971 2,021 2,764 3,636 3,762 5,635 4,710 4,312 4,391 3,785 3,457 3,715 3,948 3,926 -1,018 -869 -568 -169 -636 -22 160 -118 -2,636 -3,169 -5,528 -6,867 -7,945 -7,667 -7,437 -7,340 -8,940 -8,422 -7,893 -5,799 -5,771 -4,385 -5,136 -5,202 -5,500 -4,746 -4,854 -3,977 -4,508
有利子負債合計 10,869 10,679 10,532 11,430 11,169 10,926 8,220 8,168 7,921 7,605 8,123 7,902 9,285 10,198 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
純有利子負債 5,785 6,122 6,036 5,631 5,993 6,630 4,219 3,349 2,941 3,379 4,231 3,658 3,075 3,435 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
DEレシオ(%) -276.56 -293.14 -266.97 -289.44 -247.7 -226.07 -115.6 -94.04 -88.33 -103.12 -101.7 -94.34 -113.01 -128.73 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -