|
|
Revenues
|
|
|
|
|
|
|
|
|
|
8,352
|
10,620
|
12,731
|
14,205
|
|
|
Cost of Merchandise Sold
|
|
|
|
|
|
|
|
|
|
5,480
|
6,859
|
8,254
|
9,233
|
|
|
Gross profit
|
|
|
|
|
|
|
|
|
|
2,872
|
3,762
|
4,477
|
4,972
|
|
|
Selling, General and Administrative Expense
|
|
|
|
|
|
|
|
|
|
1,933
|
2,479
|
2,900
|
3,194
|
|
|
Depreciation, Depletion and Amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
343
|
|
|
Goodwill and Intangible Asset Impairment
|
|
|
|
|
|
|
|
|
|
|
69
|
|
|
|
|
Operating income
|
|
|
|
|
|
|
|
|
|
743
|
997
|
1,307
|
1,435
|
|
|
Interest Expense
|
|
|
|
|
|
|
|
|
|
20
|
29
|
27
|
31
|
|
|
Income before income taxes
|
|
|
|
|
|
|
|
|
|
723
|
968
|
1,280
|
1,404
|
|
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
161
|
219
|
283
|
316
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
562
|
749
|
997
|
1,089
|
|
|
Earnings Per Share, Basic
|
|
|
|
|
|
|
|
|
|
4.7
|
6.44
|
8.69
|
9.78
|
|
|
Earnings Per Share, Diluted
|
|
|
|
|
|
|
|
|
|
4.66
|
6.38
|
8.61
|
9.71
|
|
|
Basic
|
|
|
|
|
|
|
|
|
|
120
|
116
|
115
|
111
|
|
|
Diluted
|
|
|
|
|
|
|
|
|
|
121
|
117
|
116
|
112
|
|
|
Common Stock, Dividends, Per Share, Declared
|
|
|
|
|
|
|
|
|
|
1.36
|
1.5
|
2.08
|
3.68
|
