(単位:百万ドル) |
2011/12/31 |
2012/12/31 |
2013/12/31 |
2014/12/31 |
2015/12/31 |
2016/12/31 |
2017/12/31 |
2018/12/31 |
2019/12/31 |
2020/12/31 |
2021/12/31 |
2022/12/31 |
|
Consolidated Net Income
|
8,634
|
9,086
|
8,626
|
7,124
|
7,366
|
6,550
|
1,283
|
6,476
|
8,985
|
7,768
|
9,804
|
9,571
|
|
Depreciation and amortization
|
1,954
|
1,982
|
1,977
|
1,976
|
1,970
|
1,787
|
1,260
|
1,086
|
1,365
|
1,536
|
1,452
|
1,260
|
|
Stock-based compensation expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity (income) loss — net of dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant (gains) losses — net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other operating charges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other items
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in operating assets and liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash Provided by Operating Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from disposals of investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions of businesses, equity method investments and nonmarketable securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Disposals of businesses equity method investments and nonmarketable securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property, plant and equipment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Sale of Property, Plant, and Equipment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateral (paid) received associated with hedging activities — net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash Provided by (Used in) Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuances of debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments of debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuances of stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of stock for treasury
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash Provided by (Used in) Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of Exchange Rate Changes on Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash, cash equivalents, restricted cash and restricted cash equivalents during the year
|
|
|
|
|
|
|
|
|
|
|
|
|
Powered by Ponder (兄弟サイト)