Zynex, Inc.【ZYXI】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 42,612 39,247 26,877 23,532 20,144 16,792 58,749 42,517 44,579 32,861 30,896 37,630 39,631 23,852 17,543
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 9,924 - - - - - - -
現金 + 有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 42,612 39,247 26,877 23,532 20,144 16,792 58,749 52,441 44,579 32,861 30,896 37,630 39,631 23,852 17,543
売掛金 9,513 10,756 10,984 11,642 12,143 12,252 12,224 11,234 9,775 8,824 7,033 6,284 4,982 4,460 3,189 2,924 2,654 2,776 2,426 3,157 3,237 3,981 3,028 2,902 2,505 2,409 2,185 2,668 2,863 2,898 2,791 3,147 3,540 4,254 5,833 6,549 7,264 9,365 13,837 14,874 18,310 24,234 28,632 27,845 27,824 28,350 35,063 32,060 32,957 33,288 26,838 25,439 23,594 21,623 18,022 14,053 10,300
商品及び製品 3,751 4,320 4,556 5,580 6,554 6,731 6,160 6,324 5,845 6,131 5,002 5,011 2,583 2,483 1,935 1,640 1,391 1,110 305 173 164 96 107 128 178 358 423 710 518 796 837 968 1,325 2,129 2,378 3,429 4,707 5,898 8,635 10,957 9,951 9,154 10,756 13,484 14,572 14,366 13,484 14,184 14,325 14,186 13,106 15,476 15,390 15,708 13,919 13,531 12,211
流動資産合計 15,163 17,107 18,048 19,655 21,035 21,531 21,362 20,578 19,369 19,168 13,704 12,757 8,527 7,590 5,705 5,103 4,262 3,967 2,766 3,374 3,553 4,196 3,422 3,640 2,948 5,552 8,371 8,359 10,245 12,154 14,326 14,272 15,752 18,638 22,566 25,698 29,833 57,553 63,023 60,829 61,779 69,858 82,689 82,176 70,630 67,382 69,559 65,166 107,560 102,923 87,855 77,989 74,115 78,350 75,179 56,414 45,600
有形固定資産 3,239 3,490 3,422 3,446 3,684 3,914 3,851 3,519 3,849 3,282 2,891 3,012 2,051 1,833 1,276 1,140 996 874 801 704 611 517 580 522 497 338 188 575 778 829 819 791 822 780 858 1,116 1,392 1,670 1,925 2,299 2,355 2,253 2,186 2,191 2,277 2,199 2,175 2,281 2,373 2,468 3,114 3,234 3,250 3,169 3,084 3,037 2,862
固定資産合計 3,531 3,778 3,737 4,233 4,459 4,662 4,574 4,213 4,780 4,191 3,517 3,245 2,216 1,978 1,409 1,313 1,153 1,013 930 823 720 616 669 605 573 432 558 950 1,148 1,143 1,858 4,593 6,087 6,086 5,711 7,524 6,926 7,412 9,152 9,407 21,919 20,865 50,585 49,865 48,945 48,053 46,907 45,890 45,009 48,506 49,049 48,236 47,800 47,709 46,900 49,345 40,335
総資産 18,694 20,885 21,785 23,888 25,494 26,193 25,936 24,791 24,149 23,359 17,221 16,002 10,743 9,568 7,114 6,416 5,415 4,980 3,696 4,197 4,273 4,812 4,091 4,245 3,521 5,984 8,929 9,309 11,393 13,297 16,184 18,865 21,839 24,724 28,277 33,222 36,759 64,965 72,175 70,236 83,698 90,723 133,274 132,041 119,575 115,435 116,466 111,056 152,569 151,429 136,904 126,225 121,915 126,059 122,079 105,759 85,935
買掛金 1,458 2,161 2,189 2,524 2,705 2,453 2,057 1,675 2,108 2,289 2,743 2,905 3,000 2,745 2,544 - - - 2,477 2,750 2,947 3,090 2,879 2,521 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 5,333 5,333 - - - - - - - - - - - - -
流動負債合計 8,093 9,649 9,748 11,322 12,495 12,852 12,093 11,300 11,630 11,610 9,684 9,536 9,806 8,350 8,057 8,261 7,768 7,641 7,539 8,346 8,648 8,660 7,745 6,939 4,624 4,388 4,015 3,753 3,267 3,522 6,355 4,453 3,828 4,519 5,197 5,834 6,020 7,295 10,117 9,315 8,891 10,292 22,871 22,368 18,823 19,770 21,086 21,059 14,095 19,843 18,532 21,755 18,238 19,868 16,864 16,317 73,859
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 10,605 9,277 7,949 6,621 5,293 3,964 - - - - - - - - -
固定負債合計 1,807 1,772 1,897 1,902 1,808 1,712 1,788 1,710 2,432 2,382 2,689 3,031 3,037 3,007 324 311 286 268 228 208 193 177 148 475 551 46 12 341 584 622 531 2,794 3,944 3,813 3,427 4,080 3,782 3,448 5,203 4,768 17,507 17,048 36,478 33,855 31,743 30,478 29,022 25,511 76,207 73,004 72,243 71,370 70,861 70,418 69,507 68,668 10,815
総負債 9,900 11,421 11,645 13,224 14,303 14,564 13,881 13,010 14,062 13,992 12,373 12,567 12,843 11,357 8,381 8,572 8,054 7,909 7,767 8,554 8,841 8,837 7,893 7,414 5,175 4,434 4,027 4,094 3,851 4,144 6,886 7,247 7,772 8,332 8,624 9,914 9,802 10,743 15,320 14,083 26,398 27,340 59,349 56,223 50,566 50,248 50,108 46,570 90,302 92,847 90,775 93,125 89,099 90,286 86,371 84,985 84,674
資本金及び資本剰余金 31 31 31 31 31 31 31 31 31 31 31 31 31 31 31 31 31 31 31 31 31 31 31 32 32 33 33 33 33 34 34 34 34 34 34 34 34 35 36 37 37 37 41 41 40 39 39 39 36 34 33 32 32 32 32 30 30
利益剰余金 3,823 4,414 5,013 5,333 5,806 6,164 6,566 6,262 4,546 3,808 -735 -2,165 -7,718 -7,459 -6,934 -7,830 -8,323 -8,645 -9,845 -10,289 -10,516 -9,985 -9,776 -9,422 -7,919 -5,718 -2,411 -490 1,928 4,519 4,871 7,214 9,376 11,409 14,356 17,293 20,310 21,643 23,430 22,724 25,532 31,639 - 1,377 4,723 9,596 17,048 18,617 21,971 25,565 26,780 26,790 28,007 30,389 29,774 19,378 -655
株主資本 8,794 9,464 10,140 10,664 11,191 11,629 12,055 11,782 10,099 9,390 4,882 3,483 -2,046 -1,745 -1,201 -2,082 -2,557 -2,845 -3,982 -4,268 -4,479 -3,936 -3,713 -3,080 -1,565 1,639 4,991 5,304 7,631 9,242 9,387 11,707 14,156 16,481 19,742 23,397 27,046 54,311 56,855 56,153 57,300 63,383 73,925 75,818 69,009 65,187 66,358 64,486 62,267 58,582 46,129 33,100 32,816 35,773 35,708 20,774 1,261
有利子負債合計 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 15,938 14,610 7,949 6,621 5,293 3,964 - - - - - - - - -
純有利子負債 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -26,674 -24,637 -18,928 -16,911 -14,851 -12,828 - - - - - - - - -
DEレシオ(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 21.56 19.27 11.52 10.16 7.98 6.15 - - - - - - - - -
運転資本 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -