|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
42,612
|
39,247
|
26,877
|
23,532
|
20,144
|
16,792
|
58,749
|
42,517
|
44,579
|
32,861
|
30,896
|
37,630
|
39,631
|
23,852
|
17,543
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,924
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
42,612
|
39,247
|
26,877
|
23,532
|
20,144
|
16,792
|
58,749
|
52,441
|
44,579
|
32,861
|
30,896
|
37,630
|
39,631
|
23,852
|
17,543
|
|
売掛金
|
9,513
|
10,756
|
10,984
|
11,642
|
12,143
|
12,252
|
12,224
|
11,234
|
9,775
|
8,824
|
7,033
|
6,284
|
4,982
|
4,460
|
3,189
|
2,924
|
2,654
|
2,776
|
2,426
|
3,157
|
3,237
|
3,981
|
3,028
|
2,902
|
2,505
|
2,409
|
2,185
|
2,668
|
2,863
|
2,898
|
2,791
|
3,147
|
3,540
|
4,254
|
5,833
|
6,549
|
7,264
|
9,365
|
13,837
|
14,874
|
18,310
|
24,234
|
28,632
|
27,845
|
27,824
|
28,350
|
35,063
|
32,060
|
32,957
|
33,288
|
26,838
|
25,439
|
23,594
|
21,623
|
18,022
|
14,053
|
10,300
|
|
商品及び製品
|
3,751
|
4,320
|
4,556
|
5,580
|
6,554
|
6,731
|
6,160
|
6,324
|
5,845
|
6,131
|
5,002
|
5,011
|
2,583
|
2,483
|
1,935
|
1,640
|
1,391
|
1,110
|
305
|
173
|
164
|
96
|
107
|
128
|
178
|
358
|
423
|
710
|
518
|
796
|
837
|
968
|
1,325
|
2,129
|
2,378
|
3,429
|
4,707
|
5,898
|
8,635
|
10,957
|
9,951
|
9,154
|
10,756
|
13,484
|
14,572
|
14,366
|
13,484
|
14,184
|
14,325
|
14,186
|
13,106
|
15,476
|
15,390
|
15,708
|
13,919
|
13,531
|
12,211
|
|
流動資産合計
|
15,163
|
17,107
|
18,048
|
19,655
|
21,035
|
21,531
|
21,362
|
20,578
|
19,369
|
19,168
|
13,704
|
12,757
|
8,527
|
7,590
|
5,705
|
5,103
|
4,262
|
3,967
|
2,766
|
3,374
|
3,553
|
4,196
|
3,422
|
3,640
|
2,948
|
5,552
|
8,371
|
8,359
|
10,245
|
12,154
|
14,326
|
14,272
|
15,752
|
18,638
|
22,566
|
25,698
|
29,833
|
57,553
|
63,023
|
60,829
|
61,779
|
69,858
|
82,689
|
82,176
|
70,630
|
67,382
|
69,559
|
65,166
|
107,560
|
102,923
|
87,855
|
77,989
|
74,115
|
78,350
|
75,179
|
56,414
|
45,600
|
|
有形固定資産
|
3,239
|
3,490
|
3,422
|
3,446
|
3,684
|
3,914
|
3,851
|
3,519
|
3,849
|
3,282
|
2,891
|
3,012
|
2,051
|
1,833
|
1,276
|
1,140
|
996
|
874
|
801
|
704
|
611
|
517
|
580
|
522
|
497
|
338
|
188
|
575
|
778
|
829
|
819
|
791
|
822
|
780
|
858
|
1,116
|
1,392
|
1,670
|
1,925
|
2,299
|
2,355
|
2,253
|
2,186
|
2,191
|
2,277
|
2,199
|
2,175
|
2,281
|
2,373
|
2,468
|
3,114
|
3,234
|
3,250
|
3,169
|
3,084
|
3,037
|
2,862
|
|
固定資産合計
|
3,531
|
3,778
|
3,737
|
4,233
|
4,459
|
4,662
|
4,574
|
4,213
|
4,780
|
4,191
|
3,517
|
3,245
|
2,216
|
1,978
|
1,409
|
1,313
|
1,153
|
1,013
|
930
|
823
|
720
|
616
|
669
|
605
|
573
|
432
|
558
|
950
|
1,148
|
1,143
|
1,858
|
4,593
|
6,087
|
6,086
|
5,711
|
7,524
|
6,926
|
7,412
|
9,152
|
9,407
|
21,919
|
20,865
|
50,585
|
49,865
|
48,945
|
48,053
|
46,907
|
45,890
|
45,009
|
48,506
|
49,049
|
48,236
|
47,800
|
47,709
|
46,900
|
49,345
|
40,335
|
|
総資産
|
18,694
|
20,885
|
21,785
|
23,888
|
25,494
|
26,193
|
25,936
|
24,791
|
24,149
|
23,359
|
17,221
|
16,002
|
10,743
|
9,568
|
7,114
|
6,416
|
5,415
|
4,980
|
3,696
|
4,197
|
4,273
|
4,812
|
4,091
|
4,245
|
3,521
|
5,984
|
8,929
|
9,309
|
11,393
|
13,297
|
16,184
|
18,865
|
21,839
|
24,724
|
28,277
|
33,222
|
36,759
|
64,965
|
72,175
|
70,236
|
83,698
|
90,723
|
133,274
|
132,041
|
119,575
|
115,435
|
116,466
|
111,056
|
152,569
|
151,429
|
136,904
|
126,225
|
121,915
|
126,059
|
122,079
|
105,759
|
85,935
|
|
買掛金
|
1,458
|
2,161
|
2,189
|
2,524
|
2,705
|
2,453
|
2,057
|
1,675
|
2,108
|
2,289
|
2,743
|
2,905
|
3,000
|
2,745
|
2,544
|
-
|
-
|
-
|
2,477
|
2,750
|
2,947
|
3,090
|
2,879
|
2,521
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,333
|
5,333
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
8,093
|
9,649
|
9,748
|
11,322
|
12,495
|
12,852
|
12,093
|
11,300
|
11,630
|
11,610
|
9,684
|
9,536
|
9,806
|
8,350
|
8,057
|
8,261
|
7,768
|
7,641
|
7,539
|
8,346
|
8,648
|
8,660
|
7,745
|
6,939
|
4,624
|
4,388
|
4,015
|
3,753
|
3,267
|
3,522
|
6,355
|
4,453
|
3,828
|
4,519
|
5,197
|
5,834
|
6,020
|
7,295
|
10,117
|
9,315
|
8,891
|
10,292
|
22,871
|
22,368
|
18,823
|
19,770
|
21,086
|
21,059
|
14,095
|
19,843
|
18,532
|
21,755
|
18,238
|
19,868
|
16,864
|
16,317
|
73,859
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,605
|
9,277
|
7,949
|
6,621
|
5,293
|
3,964
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
1,807
|
1,772
|
1,897
|
1,902
|
1,808
|
1,712
|
1,788
|
1,710
|
2,432
|
2,382
|
2,689
|
3,031
|
3,037
|
3,007
|
324
|
311
|
286
|
268
|
228
|
208
|
193
|
177
|
148
|
475
|
551
|
46
|
12
|
341
|
584
|
622
|
531
|
2,794
|
3,944
|
3,813
|
3,427
|
4,080
|
3,782
|
3,448
|
5,203
|
4,768
|
17,507
|
17,048
|
36,478
|
33,855
|
31,743
|
30,478
|
29,022
|
25,511
|
76,207
|
73,004
|
72,243
|
71,370
|
70,861
|
70,418
|
69,507
|
68,668
|
10,815
|
|
総負債
|
9,900
|
11,421
|
11,645
|
13,224
|
14,303
|
14,564
|
13,881
|
13,010
|
14,062
|
13,992
|
12,373
|
12,567
|
12,843
|
11,357
|
8,381
|
8,572
|
8,054
|
7,909
|
7,767
|
8,554
|
8,841
|
8,837
|
7,893
|
7,414
|
5,175
|
4,434
|
4,027
|
4,094
|
3,851
|
4,144
|
6,886
|
7,247
|
7,772
|
8,332
|
8,624
|
9,914
|
9,802
|
10,743
|
15,320
|
14,083
|
26,398
|
27,340
|
59,349
|
56,223
|
50,566
|
50,248
|
50,108
|
46,570
|
90,302
|
92,847
|
90,775
|
93,125
|
89,099
|
90,286
|
86,371
|
84,985
|
84,674
|
|
資本金及び資本剰余金
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
32
|
32
|
33
|
33
|
33
|
33
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
35
|
36
|
37
|
37
|
37
|
41
|
41
|
40
|
39
|
39
|
39
|
36
|
34
|
33
|
32
|
32
|
32
|
32
|
30
|
30
|
|
利益剰余金
|
3,823
|
4,414
|
5,013
|
5,333
|
5,806
|
6,164
|
6,566
|
6,262
|
4,546
|
3,808
|
-735
|
-2,165
|
-7,718
|
-7,459
|
-6,934
|
-7,830
|
-8,323
|
-8,645
|
-9,845
|
-10,289
|
-10,516
|
-9,985
|
-9,776
|
-9,422
|
-7,919
|
-5,718
|
-2,411
|
-490
|
1,928
|
4,519
|
4,871
|
7,214
|
9,376
|
11,409
|
14,356
|
17,293
|
20,310
|
21,643
|
23,430
|
22,724
|
25,532
|
31,639
|
-
|
1,377
|
4,723
|
9,596
|
17,048
|
18,617
|
21,971
|
25,565
|
26,780
|
26,790
|
28,007
|
30,389
|
29,774
|
19,378
|
-655
|
|
株主資本
|
8,794
|
9,464
|
10,140
|
10,664
|
11,191
|
11,629
|
12,055
|
11,782
|
10,099
|
9,390
|
4,882
|
3,483
|
-2,046
|
-1,745
|
-1,201
|
-2,082
|
-2,557
|
-2,845
|
-3,982
|
-4,268
|
-4,479
|
-3,936
|
-3,713
|
-3,080
|
-1,565
|
1,639
|
4,991
|
5,304
|
7,631
|
9,242
|
9,387
|
11,707
|
14,156
|
16,481
|
19,742
|
23,397
|
27,046
|
54,311
|
56,855
|
56,153
|
57,300
|
63,383
|
73,925
|
75,818
|
69,009
|
65,187
|
66,358
|
64,486
|
62,267
|
58,582
|
46,129
|
33,100
|
32,816
|
35,773
|
35,708
|
20,774
|
1,261
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15,938
|
14,610
|
7,949
|
6,621
|
5,293
|
3,964
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-26,674
|
-24,637
|
-18,928
|
-16,911
|
-14,851
|
-12,828
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
21.56
|
19.27
|
11.52
|
10.16
|
7.98
|
6.15
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|