|
(単位:百万ドル)
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
298
|
392
|
440
|
452
|
524
|
334
|
206
|
192
|
339
|
311
|
361
|
394
|
370
|
329
|
374
|
436
|
484
|
183
|
208
|
429
|
490
|
516
|
531
|
234
|
217
|
197
|
238
|
297
|
292
|
271
|
319
|
277
|
573
|
353
|
326
|
307
|
390
|
477
|
96
|
73
|
110
|
71
|
124
|
74
|
103
|
173
|
136
|
157
|
162
|
187
|
198
|
144
|
201
|
260
|
300
|
|
現金 + 有価証券
|
298
|
392
|
440
|
452
|
524
|
334
|
206
|
192
|
339
|
311
|
361
|
394
|
370
|
329
|
374
|
436
|
484
|
183
|
208
|
429
|
490
|
516
|
531
|
234
|
217
|
197
|
238
|
297
|
292
|
271
|
319
|
277
|
573
|
353
|
326
|
307
|
390
|
477
|
96
|
73
|
110
|
71
|
124
|
74
|
103
|
173
|
136
|
157
|
162
|
187
|
198
|
144
|
201
|
260
|
300
|
|
売掛金
|
-
|
314
|
327
|
295
|
350
|
347
|
352
|
320
|
368
|
339
|
343
|
316
|
336
|
318
|
308
|
276
|
317
|
305
|
307
|
279
|
322
|
312
|
333
|
313
|
373
|
295
|
314
|
282
|
334
|
307
|
301
|
283
|
334
|
272
|
290
|
310
|
330
|
333
|
144
|
172
|
188
|
269
|
219
|
223
|
242
|
233
|
210
|
222
|
240
|
242
|
202
|
242
|
240
|
232
|
184
|
|
商品及び製品
|
-
|
334
|
349
|
356
|
326
|
340
|
355
|
379
|
359
|
380
|
373
|
382
|
367
|
372
|
368
|
358
|
327
|
355
|
355
|
339
|
314
|
345
|
349
|
349
|
344
|
335
|
334
|
339
|
316
|
351
|
344
|
349
|
317
|
348
|
355
|
348
|
360
|
386
|
184
|
224
|
243
|
400
|
366
|
349
|
313
|
284
|
277
|
286
|
276
|
278
|
272
|
280
|
275
|
273
|
274
|
|
流動資産合計
|
-
|
1,089
|
1,171
|
1,155
|
1,247
|
1,070
|
963
|
943
|
1,120
|
1,083
|
1,130
|
1,144
|
1,126
|
1,072
|
1,100
|
1,122
|
1,176
|
895
|
932
|
1,105
|
1,178
|
1,226
|
1,263
|
954
|
997
|
1,035
|
1,025
|
966
|
982
|
969
|
1,013
|
968
|
1,264
|
1,015
|
1,015
|
1,013
|
1,144
|
1,262
|
474
|
520
|
588
|
800
|
757
|
681
|
688
|
721
|
667
|
696
|
723
|
755
|
722
|
697
|
754
|
800
|
811
|
|
有形固定資産
|
-
|
408
|
413
|
412
|
410
|
404
|
408
|
435
|
440
|
435
|
424
|
414
|
417
|
412
|
402
|
391
|
397
|
416
|
420
|
408
|
400
|
397
|
395
|
389
|
456
|
386
|
385
|
377
|
383
|
382
|
373
|
372
|
378
|
375
|
418
|
426
|
412
|
399
|
-
|
63
|
61
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
378
|
-
|
-
|
-
|
-
|
-
|
64
|
-
|
-
|
-
|
183
|
-
|
-
|
-
|
180
|
-
|
-
|
-
|
164
|
-
|
-
|
-
|
157
|
|
総資産
|
-
|
3,331
|
3,416
|
3,407
|
3,474
|
3,278
|
3,186
|
3,216
|
3,384
|
3,354
|
3,367
|
3,381
|
3,413
|
3,329
|
3,323
|
3,320
|
3,355
|
3,285
|
3,318
|
3,461
|
3,539
|
3,584
|
3,615
|
3,350
|
3,424
|
3,331
|
3,313
|
3,222
|
3,260
|
3,301
|
3,311
|
3,262
|
3,627
|
3,367
|
3,405
|
3,487
|
3,602
|
3,689
|
1,077
|
1,118
|
1,176
|
2,927
|
2,864
|
2,810
|
2,802
|
2,813
|
2,667
|
2,664
|
2,682
|
2,705
|
2,649
|
2,608
|
2,654
|
2,684
|
2,679
|
|
買掛金
|
-
|
190
|
181
|
180
|
208
|
203
|
204
|
195
|
241
|
198
|
192
|
199
|
234
|
192
|
189
|
185
|
200
|
188
|
189
|
180
|
197
|
208
|
202
|
199
|
226
|
185
|
173
|
168
|
191
|
179
|
158
|
178
|
185
|
160
|
157
|
179
|
191
|
210
|
105
|
113
|
126
|
144
|
116
|
84
|
66
|
60
|
56
|
70
|
77
|
94
|
71
|
95
|
88
|
82
|
65
|
|
一年内返済予定の長期借入金
|
-
|
16
|
23
|
21
|
169
|
24
|
33
|
26
|
29
|
33
|
29
|
25
|
24
|
23
|
24
|
21
|
20
|
0
|
0
|
16
|
16
|
16
|
16
|
0
|
3
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
76
|
76
|
3
|
2
|
2
|
2
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
流動負債合計
|
-
|
391
|
430
|
413
|
608
|
408
|
405
|
402
|
449
|
395
|
395
|
409
|
444
|
392
|
385
|
383
|
404
|
365
|
370
|
366
|
400
|
405
|
410
|
383
|
454
|
431
|
460
|
336
|
397
|
354
|
344
|
347
|
455
|
403
|
360
|
356
|
382
|
420
|
240
|
214
|
241
|
328
|
289
|
229
|
231
|
229
|
220
|
210
|
255
|
279
|
247
|
242
|
278
|
288
|
259
|
|
長期借入金
|
-
|
2,104
|
2,115
|
2,115
|
1,962
|
1,961
|
1,952
|
1,952
|
1,943
|
1,938
|
1,934
|
1,930
|
1,926
|
1,912
|
1,907
|
1,904
|
1,899
|
1,821
|
1,822
|
1,610
|
1,606
|
1,602
|
1,599
|
1,322
|
1,352
|
1,333
|
1,336
|
1,311
|
1,236
|
1,263
|
1,249
|
1,147
|
1,397
|
1,148
|
1,192
|
1,189
|
1,189
|
1,189
|
533
|
532
|
531
|
531
|
530
|
550
|
549
|
547
|
494
|
494
|
494
|
494
|
494
|
495
|
495
|
495
|
495
|
|
総負債
|
-
|
2,959
|
3,007
|
2,982
|
3,045
|
2,836
|
2,782
|
2,782
|
2,821
|
2,782
|
2,774
|
2,815
|
2,860
|
2,788
|
2,779
|
2,753
|
2,767
|
2,675
|
2,673
|
2,448
|
2,469
|
2,468
|
2,450
|
2,095
|
2,211
|
2,150
|
2,169
|
2,041
|
2,028
|
2,023
|
1,989
|
1,893
|
2,313
|
2,013
|
2,007
|
1,994
|
2,014
|
2,043
|
951
|
924
|
946
|
1,308
|
1,249
|
1,210
|
1,213
|
1,201
|
1,064
|
1,050
|
1,087
|
1,118
|
1,061
|
1,060
|
1,089
|
1,092
|
1,076
|
|
利益剰余金
|
-
|
-364
|
-345
|
-336
|
-312
|
-298
|
-350
|
-322
|
-282
|
-270
|
-232
|
-230
|
-198
|
-177
|
-154
|
-130
|
-130
|
-111
|
-87
|
-83
|
-56
|
-29
|
0
|
75
|
8
|
1
|
-37
|
-11
|
30
|
71
|
122
|
147
|
85
|
111
|
132
|
154
|
216
|
269
|
-1,237
|
-1,176
|
-1,136
|
-1,155
|
-1,165
|
-1,180
|
-1,196
|
-1,167
|
-1,179
|
-1,163
|
-1,179
|
-1,185
|
-1,169
|
-1,204
|
-1,186
|
-1,149
|
-1,132
|
|
株主資本
|
-
|
373
|
409
|
424
|
428
|
442
|
404
|
434
|
562
|
572
|
593
|
566
|
552
|
541
|
545
|
566
|
588
|
610
|
645
|
1,013
|
1,070
|
1,116
|
1,165
|
1,254
|
1,212
|
1,181
|
1,144
|
1,180
|
1,231
|
1,277
|
1,321
|
1,368
|
1,313
|
1,353
|
1,398
|
1,492
|
1,587
|
1,645
|
126
|
193
|
229
|
1,618
|
1,615
|
1,599
|
1,588
|
1,611
|
1,602
|
1,613
|
1,594
|
1,586
|
1,586
|
1,548
|
1,564
|
1,591
|
1,603
|
|
運転資本
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
403
|
428
|
427
|
423
|
394
|