|
(単位:千ドル)
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
6,380
|
78,720
|
43,110
|
28,818
|
49,648
|
49,236
|
47,399
|
55,957
|
47,030
|
38,542
|
31,955
|
28,720
|
28,942
|
32,688
|
30,653
|
27,717
|
|
有価証券
|
-
|
-
|
30,000
|
30,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
6,380
|
78,720
|
73,110
|
58,818
|
49,648
|
49,236
|
47,399
|
55,957
|
47,030
|
38,542
|
31,955
|
28,720
|
28,942
|
32,688
|
30,653
|
27,717
|
|
売掛金
|
9,417
|
14,507
|
9,047
|
13,423
|
17,115
|
13,538
|
11,077
|
14,316
|
16,937
|
16,372
|
11,119
|
14,048
|
11,351
|
10,008
|
10,795
|
8,797
|
|
商品及び製品
|
22,544
|
24,927
|
31,501
|
32,421
|
33,924
|
37,283
|
27,576
|
28,950
|
37,596
|
49,398
|
34,550
|
30,621
|
22,254
|
20,690
|
18,618
|
17,105
|
|
流動資産合計
|
44,320
|
123,255
|
117,079
|
107,126
|
102,766
|
103,413
|
88,659
|
103,441
|
105,690
|
107,221
|
82,687
|
77,354
|
65,499
|
66,062
|
61,909
|
56,334
|
|
有形固定資産
|
2,653
|
2,740
|
3,664
|
4,069
|
4,710
|
4,933
|
4,641
|
2,655
|
2,874
|
2,472
|
2,109
|
1,902
|
1,709
|
1,490
|
1,261
|
1,081
|
|
固定資産合計
|
7,071
|
6,887
|
7,914
|
9,354
|
9,972
|
9,957
|
10,273
|
9,781
|
9,852
|
9,134
|
8,170
|
7,709
|
7,275
|
6,797
|
6,042
|
5,640
|
|
総資産
|
51,391
|
130,142
|
124,993
|
116,480
|
112,738
|
113,370
|
98,932
|
113,222
|
115,542
|
116,355
|
90,857
|
85,063
|
72,774
|
72,859
|
67,951
|
61,974
|
|
買掛金
|
10,806
|
11,925
|
13,492
|
15,278
|
16,539
|
19,685
|
8,023
|
22,177
|
27,711
|
37,831
|
21,169
|
19,045
|
12,129
|
14,865
|
15,295
|
13,876
|
|
流動負債合計
|
18,824
|
19,766
|
20,433
|
22,135
|
25,171
|
28,333
|
17,146
|
30,137
|
35,250
|
45,581
|
27,717
|
27,790
|
21,195
|
23,194
|
24,222
|
24,031
|
|
固定負債合計
|
10
|
4
|
1
|
484
|
368
|
186
|
0
|
1,808
|
1,666
|
1,521
|
1,373
|
1,216
|
1,056
|
950
|
784
|
638
|
|
総負債
|
18,834
|
19,770
|
20,434
|
22,619
|
25,539
|
28,519
|
17,146
|
31,945
|
36,916
|
47,102
|
29,090
|
29,006
|
22,251
|
24,144
|
25,006
|
24,669
|
|
資本金及び資本剰余金
|
73
|
142,813
|
174,404
|
179,259
|
183,239
|
189,426
|
189,724
|
191,402
|
193,752
|
195,268
|
191,144
|
187,366
|
187,969
|
188,014
|
186,148
|
180,224
|
|
利益剰余金
|
-200,949
|
-25,823
|
-45,986
|
-56,884
|
-67,974
|
-75,458
|
-79,843
|
-81,934
|
-85,865
|
-94,082
|
-101,337
|
-107,161
|
-113,052
|
-115,579
|
-121,342
|
-126,568
|
|
株主資本
|
-199,900
|
117,054
|
128,482
|
122,442
|
115,333
|
114,037
|
109,951
|
109,539
|
107,958
|
101,257
|
89,878
|
80,277
|
74,990
|
72,508
|
64,879
|
53,730
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|