Zevia PBC【ZVIA】 業績推移・財務諸表

(単位:千ドル) 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 6,380 78,720 43,110 28,818 49,648 49,236 47,399 55,957 47,030 38,542 31,955 28,720 28,942 32,688 30,653 27,717
有価証券 - - 30,000 30,000 - - - - - - - - - - - -
現金 + 有価証券 6,380 78,720 73,110 58,818 49,648 49,236 47,399 55,957 47,030 38,542 31,955 28,720 28,942 32,688 30,653 27,717
売掛金 9,417 14,507 9,047 13,423 17,115 13,538 11,077 14,316 16,937 16,372 11,119 14,048 11,351 10,008 10,795 8,797
商品及び製品 22,544 24,927 31,501 32,421 33,924 37,283 27,576 28,950 37,596 49,398 34,550 30,621 22,254 20,690 18,618 17,105
流動資産合計 44,320 123,255 117,079 107,126 102,766 103,413 88,659 103,441 105,690 107,221 82,687 77,354 65,499 66,062 61,909 56,334
有形固定資産 2,653 2,740 3,664 4,069 4,710 4,933 4,641 2,655 2,874 2,472 2,109 1,902 1,709 1,490 1,261 1,081
固定資産合計 7,071 6,887 7,914 9,354 9,972 9,957 10,273 9,781 9,852 9,134 8,170 7,709 7,275 6,797 6,042 5,640
総資産 51,391 130,142 124,993 116,480 112,738 113,370 98,932 113,222 115,542 116,355 90,857 85,063 72,774 72,859 67,951 61,974
買掛金 10,806 11,925 13,492 15,278 16,539 19,685 8,023 22,177 27,711 37,831 21,169 19,045 12,129 14,865 15,295 13,876
流動負債合計 18,824 19,766 20,433 22,135 25,171 28,333 17,146 30,137 35,250 45,581 27,717 27,790 21,195 23,194 24,222 24,031
固定負債合計 10 4 1 484 368 186 0 1,808 1,666 1,521 1,373 1,216 1,056 950 784 638
総負債 18,834 19,770 20,434 22,619 25,539 28,519 17,146 31,945 36,916 47,102 29,090 29,006 22,251 24,144 25,006 24,669
資本金及び資本剰余金 73 142,813 174,404 179,259 183,239 189,426 189,724 191,402 193,752 195,268 191,144 187,366 187,969 188,014 186,148 180,224
利益剰余金 -200,949 -25,823 -45,986 -56,884 -67,974 -75,458 -79,843 -81,934 -85,865 -94,082 -101,337 -107,161 -113,052 -115,579 -121,342 -126,568
株主資本 -199,900 117,054 128,482 122,442 115,333 114,037 109,951 109,539 107,958 101,257 89,878 80,277 74,990 72,508 64,879 53,730
運転資本