|
(単位:千ドル)
|
1Q19
|
2Q19
|
3Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
3Q25
|
|
売上高
|
51,744
|
57,754
|
61,637
|
64,109
|
69,733
|
71,822
|
73,898
|
74,989
|
77,246
|
80,329
|
86,487
|
89,230
|
93,199
|
98,775
|
101,072
|
103,095
|
108,048
|
109,849
|
109,769
|
115,396
|
116,929
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
26,018
|
28,647
|
30,177
|
32,031
|
33,702
|
34,301
|
32,297
|
33,075
|
33,266
|
32,721
|
35,992
|
35,695
|
36,235
|
38,649
|
40,280
|
37,346
|
37,781
|
35,028
|
35,061
|
37,292
|
38,337
|
|
売上総利益
|
25,726
|
29,107
|
31,460
|
32,078
|
36,031
|
37,521
|
41,601
|
41,914
|
43,980
|
47,608
|
50,495
|
53,535
|
56,964
|
60,126
|
60,792
|
65,749
|
70,267
|
74,821
|
74,708
|
78,104
|
78,592
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
研究開発費
|
12,062
|
13,323
|
14,282
|
17,015
|
18,744
|
17,903
|
17,543
|
19,427
|
18,907
|
18,967
|
20,860
|
21,738
|
22,872
|
26,354
|
28,413
|
25,668
|
26,256
|
27,504
|
23,566
|
26,454
|
26,833
|
|
営業費用
|
44,310
|
47,315
|
49,757
|
52,961
|
57,358
|
56,527
|
59,304
|
63,418
|
59,989
|
65,017
|
73,497
|
75,112
|
80,619
|
90,316
|
94,713
|
85,928
|
88,506
|
83,642
|
78,680
|
87,793
|
90,310
|
|
営業利益
|
-18,584
|
-18,208
|
-18,297
|
-20,883
|
-21,327
|
-19,006
|
-17,703
|
-21,504
|
-16,009
|
-17,409
|
-23,002
|
-21,577
|
-23,655
|
-30,190
|
-33,921
|
-20,179
|
-18,239
|
-8,821
|
-3,972
|
-9,689
|
-11,718
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
-19,257
|
-19,386
|
-17,664
|
-20,348
|
-20,758
|
-17,816
|
-17,325
|
-19,568
|
-16,361
|
-17,288
|
-23,455
|
-22,279
|
-22,860
|
-29,381
|
-36,726
|
-18,826
|
-21,975
|
-5,162
|
-13,356
|
-9,499
|
-32,432
|
|
経常(税引前)利益率(%)
|
-37.22
|
-33.57
|
-28.66
|
-31.74
|
-29.77
|
-24.81
|
-23.44
|
-26.09
|
-21.18
|
-21.52
|
-27.12
|
-24.97
|
-24.53
|
-29.75
|
-36.34
|
-18.26
|
-20.34
|
-4.7
|
-12.17
|
-8.23
|
-27.74
|
|
法人税等合計
|
190
|
200
|
225
|
244
|
55
|
421
|
163
|
554
|
412
|
373
|
238
|
610
|
308
|
529
|
308
|
469
|
587
|
340
|
352
|
-2,278
|
-226
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
-19,447
|
-19,587
|
-17,889
|
-20,592
|
-20,813
|
-18,237
|
-17,488
|
-20,122
|
-16,773
|
-17,661
|
-23,693
|
-22,889
|
-23,168
|
-29,910
|
-37,034
|
-19,295
|
-22,562
|
-5,502
|
-13,708
|
-7,221
|
-32,206
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.15
|
-0.19
|
-0.18
|
-0.18
|
-0.23
|
-0.28
|
-0.14
|
-0.16
|
-0.04
|
-0.09
|
-0.05
|
-0.21
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.15
|
-0.19
|
-0.18
|
-0.18
|
-0.23
|
-0.28
|
-0.14
|
-0.16
|
-0.04
|
-0.09
|
-0.05
|
-0.21
|