Zumiez Inc.【ZUMZ】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26 3Q26 4Q26
売上高 112,213 153,951 183,859 129,899 135,066 180,023 224,405 148,496 157,858 191,145 226,838 162,932 176,709 213,341 258,569 177,610 179,819 204,320 242,434 172,970 178,272 221,391 263,634 181,155 192,245 245,756 308,245 206,287 218,971 248,795 304,565 212,928 228,425 264,022 328,753 137,772 250,392 270,952 331,536 279,069 268,666 289,455 346,677 220,686 219,993 237,591 280,110 182,887 194,438 216,339 281,822 177,388 210,179 222,475 279,160 184,343 214,275 239,132 291,308
売上成長率(%) - - - - -0.9 3.9 2.0 7.5 4.4
売上原価 74,916 93,807 113,046 87,798 88,641 112,948 138,722 100,524 102,738 120,356 138,959 112,399 115,797 135,481 160,791 121,075 122,046 134,261 158,177 123,012 123,428 145,213 169,613 129,106 132,449 162,389 193,583 143,700 146,436 161,922 190,624 146,464 151,229 169,446 200,426 114,036 159,542 165,146 201,913 175,900 163,701 174,791 212,744 148,312 144,929 155,608 184,841 133,529 132,760 143,135 185,171 125,489 138,385 144,161 178,127 129,028 138,257 149,329 179,909
売上総利益 37,297 60,144 70,813 42,101 46,425 67,075 85,683 47,972 55,120 70,789 87,879 50,533 60,912 77,860 97,778 56,535 57,773 70,059 84,257 49,958 54,844 76,178 94,021 52,049 59,796 83,367 114,662 62,587 72,535 86,873 113,941 66,464 77,196 94,576 128,327 23,736 90,850 105,806 129,623 103,169 104,965 114,664 133,933 72,374 75,064 81,983 95,269 49,358 61,678 73,204 96,651 51,899 71,794 78,314 101,033 55,315 76,018 89,803 111,399
売上総利益率(%) 36.2 30.0 35.5 37.6 38.2
販売管理費 33,747 37,327 39,500 34,839 42,647 45,674 49,582 43,943 47,285 50,111 47,579 46,820 49,307 52,885 66,500 52,409 52,461 54,835 62,753 53,899 55,980 59,265 66,115 58,283 60,558 64,559 77,713 64,296 65,837 68,479 76,245 65,496 65,523 70,266 79,471 51,584 57,738 67,941 75,814 68,889 73,011 74,822 82,198 71,877 70,109 71,544 80,059 70,712 72,171 73,361 129,436 72,054 72,187 75,946 80,903 75,187 75,911 78,030 86,366
営業利益 3,550 22,817 31,313 7,262 3,778 21,401 36,101 4,029 7,835 20,678 40,300 3,713 11,605 24,975 31,278 4,126 5,312 15,224 21,504 -3,941 -1,136 16,913 27,906 -6,234 -762 18,808 36,949 -1,709 6,698 18,394 37,696 968 11,673 24,310 48,856 -27,848 33,112 37,865 53,809 34,280 31,954 39,842 51,735 497 4,955 10,439 15,210 -21,354 -10,493 -157 -32,785 -20,155 -393 2,368 20,130 -19,872 107 11,773 25,033
営業利益率 (%) 7.2 -10.8 0.0 4.9 8.6
経常(税引前)利益 3,987 23,128 31,454 7,769 4,816 21,451 36,243 4,098 7,819 20,262 39,785 3,981 11,954 24,902 30,814 4,446 5,191 15,237 20,987 -3,411 -1,364 16,887 28,112 -6,602 -693 18,593 37,106 -1,908 7,184 18,813 38,241 1,973 13,030 25,587 50,403 -26,668 34,298 38,720 56,107 35,509 32,768 41,203 51,032 1,161 5,546 9,611 16,148 -21,037 -9,295 -246 -31,299 -19,601 556 3,164 19,957 -15,773 912 12,389 26,536
経常(税引前)利益率(%) 3.6 15.0 17.1 6.0 3.6 11.9 16.2 2.8 5.0 10.6 17.5 2.4 6.8 11.7 11.9 2.5 2.9 7.5 8.7 -2.0 -0.8 7.6 10.7 -3.6 -0.4 7.6 12.0 -0.9 3.3 7.6 12.6 0.9 5.7 9.7 15.3 -19.4 13.7 14.3 16.9 12.7 12.2 14.2 14.7 0.5 2.5 4.0 5.8 -11.5 -4.8 -0.1 -11.1 -11.0 0.3 1.4 7.1 -8.6 0.4 5.2 9.1
法人税等合計 1,396 8,991 12,717 3,242 2,730 8,784 13,359 1,600 3,080 8,402 12,934 1,485 4,498 9,175 13,301 1,676 1,978 5,584 7,838 -1,274 -526 6,192 9,928 -2,154 -85 6,671 17,169 699 2,807 4,990 8,629 1,180 4,005 6,408 12,519 -5,567 8,906 9,581 13,310 9,124 8,770 10,501 12,828 1,558 2,479 2,679 4,716 -2,655 -786 1,985 2,188 -2,821 1,403 2,005 5,203 -1,443 1,914 3,229 6,986
実効税率(%) 26.1 9.1 209.9 26.1 26.3
純利益 2,591 14,137 18,737 4,527 2,086 12,667 22,884 2,498 4,739 11,860 26,851 2,496 7,456 15,727 17,513 2,770 3,213 9,653 13,149 -2,137 -838 10,695 18,184 -4,448 -608 11,922 19,937 -2,607 4,377 13,823 29,612 793 9,025 19,179 37,884 -21,101 25,392 29,139 42,797 26,385 23,998 30,702 38,204 -397 3,067 6,932 11,432 -18,382 -8,509 -2,231 -33,488 -16,780 -847 1,159 14,754 -14,330 -1,002 9,160 19,550
純利益率(%) 5.3 -7.8 -0.5 3.8 6.7
一株あたり利益 0.08 0.46 0.61 0.15 0.07 0.41 0.75 0.08 0.16 0.4 0.9 0.09 0.26 0.54 0.61 0.1 0.11 0.36 0.49 -0.08 -0.03 0.44 0.74 -0.18 -0.02 0.48 0.81 -0.1 0.18 0.55 1.18 0.03 0.36 0.76 1.5 -0.84 1.02 1.17 1.72 1.05 0.95 1.26 1.67 -0.02 0.16 0.36 0.6 -0.96 -0.44 -0.12 -1.74 -0.86 -0.04 0.06 0.77 -0.79 -0.06 0.57 1.16
希薄化後一株あたり利益 0.08 0.45 0.6 0.14 0.07 0.4 0.74 0.08 0.16 0.39 0.89 0.09 0.26 0.54 0.59 0.09 0.11 0.36 0.49 -0.08 -0.03 0.43 0.73 -0.18 -0.02 0.48 0.8 -0.1 0.17 0.55 1.17 0.03 0.36 0.75 1.48 -0.84 1.01 1.16 1.68 1.03 0.94 1.25 1.65 -0.02 0.16 0.36 0.59 -0.96 -0.44 -0.12 -1.74 -0.86 -0.04 0.06 0.77 -0.79 -0.06 0.55 1.14
EBITDA - 25,783 -14,485 5,427 17,062 30,158
EBITDAマージン(%) - 9.2 -7.9 2.5 7.1 10.4