Zscaler, Inc.【ZS】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26 3Q26
売上高 49,163 56,174 63,298 74,302 79,128 86,108 93,590 101,268 110,524 125,887 142,578 157,044 176,404 197,074 230,517 255,563 286,807 318,059 355,548 387,598 418,800 455,006 496,703 524,999 553,201 592,868 627,955 647,900 678,034 719,226 788,112 815,751 850,475
売上成長率(%) - - - - 22.6 21.3 25.5 25.9 25.4
売上原価 9,424 - 12,099 15,271 14,960 17,339 19,558 20,238 24,579 31,358 31,727 34,135 38,977 45,478 52,169 57,783 64,022 68,308 76,697 87,604 95,849 102,682 111,394 117,199 118,331 130,205 141,462 148,498 155,978 172,240 184,753 191,260 192,652
売上総利益 39,739 44,673 51,199 59,031 64,168 68,769 74,032 81,030 85,945 94,529 110,851 122,909 137,427 151,596 178,348 197,780 222,785 249,751 278,851 299,994 322,951 352,324 385,309 407,800 434,870 462,663 486,493 499,402 522,056 546,986 603,359 624,491 657,823
売上総利益率(%) 77.0 76.1 76.6 76.6 77.3
研究開発費 9,907 11,480 13,186 15,071 16,499 17,213 20,271 20,706 24,117 32,785 35,770 41,751 40,952 56,180 65,216 69,195 76,578 78,150 74,946 85,765 92,637 96,387 113,539 122,181 124,958 139,150 154,254 170,860 169,765 177,606 200,498 229,137 232,281
営業利益率 (%) -3.7 -4.5 -4.6 -6.3 -3.5
営業利益 -9,024 -7,924 -8,663 -5,182 -13,537 -7,931 -18,275 -30,280 -20,514 -44,887 -42,667 -53,898 -43,850 -67,397 -74,371 -83,932 -86,597 -82,529 -69,087 -65,238 -55,746 -44,552 -46,057 -45,457 -3,013 -26,950 -30,667 -40,140 -25,411 -32,242 -36,362 -51,773 -29,640
営業費用 48,763 52,597 59,862 64,213 77,705 76,700 92,307 111,310 106,459 139,416 153,518 176,807 181,277 218,993 252,719 281,712 309,382 332,280 347,938 365,232 378,697 396,876 431,366 453,257 437,883 489,613 517,160 539,542 547,467 579,228 639,721 676,264 687,463
経常(税引前)利益 -8,414 -6,628 -7,261 -3,008 -11,600 -6,043 -16,282 -28,438 -18,916 -49,092 -54,508 -65,870 -56,622 -80,178 -88,322 -98,259 -101,895 -95,154 -63,416 -53,761 -39,361 -26,026 -24,486 -20,505 20,866 -5,104 -4,414 -16,537 4,563 -1,903 -8,374 -21,298 -2,371
経常(税引前)利益率(%) -17.1 -11.8 -11.5 -4.0 -14.7 -7.0 -17.4 -28.1 -17.1 -39.0 -38.2 -41.9 -32.1 -40.7 -38.3 -38.4 -35.5 -29.9 -17.8 -13.9 -9.4 -5.7 -4.9 -3.9 3.8 -0.9 -0.7 -2.6 0.7 -0.3 -1.1 -2.6 -0.3
法人税等合計 357 334 327 547 600 -757 800 700 400 457 500 1,700 1,800 851 2,500 2,200 -500 2,448 4,700 3,692 6,700 4,671 9,000 7,964 1,700 9,777 7,600 -8,800 8,700 15,687 3,200 13,000 11,500
実効税率(%) 190.7 -824.3 -38.2 -61.0 -485.0
純利益 -8,771 -6,962 -7,588 -3,555 -12,236 -5,276 -17,076 -29,154 -19,337 -49,549 -55,006 -67,541 -58,459 -81,023 -90,801 -100,420 -101,405 -97,652 -68,162 -57,453 -46,046 -30,674 -33,483 -28,469 19,124 -14,878 -12,051 -7,724 -4,125 -17,578 -11,615 -34,312 -13,883
純利益率(%) -0.6 -2.4 -1.5 -4.2 -1.6
一株あたり利益 - - - - - - - - - - - - - - -0.65 -0.71 -0.72 -0.69 -0.48 -0.4 -0.32 -0.21 -0.23 -0.19 0.13 -0.1 -0.08 -0.05 -0.03 -0.11 -0.07 -0.21 -0.09
希薄化後一株あたり利益 - - - - - - - - - - - - - - -0.65 -0.71 -0.72 -0.69 -0.48 -0.4 -0.32 -0.21 -0.23 -0.19 0.12 -0.1 -0.08 -0.05 -0.03 -0.11 -0.07 -0.21 -0.09
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 8,376
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1.0