|
(単位:百万ドル)
|
4Q17
|
4Q18
|
4Q19
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
229
|
62
|
75
|
442
|
1,013
|
1,766
|
1,398
|
964
|
846
|
680
|
1,119
|
1,008
|
879
|
859
|
788
|
790
|
650
|
630
|
616
|
449
|
757
|
|
有価証券
|
-
|
200
|
200
|
744
|
-
|
-
|
170
|
445
|
465
|
575
|
-
|
-
|
50
|
15
|
31
|
16
|
-
|
-
|
-
|
330
|
-
|
|
現金 + 有価証券
|
229
|
263
|
275
|
1,186
|
1,013
|
1,766
|
1,568
|
1,409
|
1,312
|
1,256
|
1,119
|
1,008
|
930
|
874
|
820
|
806
|
650
|
630
|
616
|
779
|
757
|
|
売掛金
|
-
|
0
|
3
|
5
|
8
|
18
|
21
|
47
|
33
|
27
|
27
|
39
|
43
|
47
|
41
|
59
|
60
|
69
|
49
|
85
|
76
|
|
商品及び製品
|
-
|
0
|
6
|
13
|
12
|
11
|
12
|
18
|
20
|
23
|
29
|
31
|
38
|
36
|
44
|
44
|
37
|
41
|
39
|
39
|
53
|
|
流動資産合計
|
230
|
269
|
292
|
1,216
|
1,049
|
1,808
|
1,619
|
1,500
|
1,393
|
1,335
|
1,209
|
1,124
|
1,072
|
1,017
|
959
|
939
|
888
|
869
|
860
|
1,050
|
1,041
|
|
有形固定資産
|
11
|
20
|
21
|
29
|
29
|
31
|
37
|
43
|
45
|
46
|
50
|
57
|
58
|
56
|
55
|
53
|
52
|
50
|
50
|
47
|
49
|
|
投資有価証券
|
1
|
3
|
2
|
1
|
1
|
1
|
20
|
15
|
8
|
2
|
3
|
6
|
6
|
5
|
4
|
9
|
14
|
4
|
3
|
3
|
-
|
|
固定資産合計
|
19
|
32
|
62
|
81
|
82
|
86
|
108
|
109
|
107
|
83
|
88
|
95
|
97
|
88
|
83
|
96
|
99
|
117
|
124
|
135
|
131
|
|
総資産
|
249
|
301
|
355
|
1,297
|
1,131
|
1,895
|
1,728
|
1,609
|
1,500
|
1,418
|
1,298
|
1,220
|
1,170
|
1,106
|
1,043
|
1,036
|
988
|
987
|
985
|
1,185
|
1,173
|
|
買掛金
|
8
|
37
|
22
|
62
|
41
|
125
|
51
|
126
|
98
|
108
|
90
|
65
|
66
|
67
|
55
|
112
|
88
|
127
|
120
|
100
|
103
|
|
流動負債合計
|
12
|
48
|
46
|
98
|
92
|
193
|
112
|
192
|
154
|
168
|
155
|
139
|
124
|
133
|
124
|
203
|
192
|
251
|
286
|
299
|
319
|
|
固定負債合計
|
2
|
2
|
13
|
30
|
28
|
29
|
28
|
37
|
37
|
37
|
37
|
34
|
44
|
40
|
37
|
37
|
34
|
31
|
31
|
45
|
42
|
|
総負債
|
14
|
50
|
60
|
128
|
121
|
223
|
140
|
230
|
192
|
206
|
192
|
174
|
168
|
174
|
162
|
240
|
226
|
283
|
317
|
344
|
362
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
-111
|
-250
|
-445
|
-714
|
-947
|
-1,110
|
-1,207
|
-1,419
|
-1,501
|
-1,639
|
-1,800
|
-1,862
|
-1,911
|
-2,032
|
-2,101
|
-2,196
|
-2,249
|
-2,330
|
-2,371
|
-2,453
|
-2,502
|
|
株主資本
|
235
|
251
|
294
|
1,169
|
1,009
|
1,671
|
1,587
|
1,379
|
1,308
|
1,212
|
1,105
|
1,045
|
1,001
|
932
|
880
|
796
|
762
|
704
|
667
|
840
|
810
|
|
運転資本
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|