|
(単位:千ドル)
|
3Q11
|
4Q11
|
1Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
3Q19
|
4Q19
|
2Q20
|
4Q20
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
60
|
225
|
132
|
47
|
25
|
-
|
-
|
493
|
96
|
31
|
101
|
1
|
11
|
15
|
19
|
-
|
-
|
-
|
506
|
1,007
|
24
|
1,224
|
317
|
98
|
677
|
228
|
388
|
4
|
15
|
346
|
118
|
137
|
10,903
|
10,803
|
8,901
|
6,598
|
5,083
|
3,385
|
1,799
|
208
|
21
|
1,484
|
274
|
-
|
-
|
159
|
1,542
|
517
|
9
|
|
現金 + 有価証券
|
60
|
225
|
132
|
47
|
25
|
-
|
-
|
493
|
96
|
31
|
101
|
1
|
11
|
15
|
19
|
-
|
-
|
-
|
506
|
1,007
|
24
|
1,224
|
317
|
98
|
677
|
228
|
388
|
4
|
15
|
346
|
118
|
137
|
10,903
|
10,803
|
8,901
|
6,598
|
5,083
|
3,385
|
1,799
|
208
|
21
|
1,484
|
274
|
-
|
-
|
159
|
1,542
|
517
|
9
|
|
商品及び製品
|
15
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
92
|
249
|
180
|
90
|
97
|
495
|
518
|
688
|
304
|
68
|
126
|
33
|
120
|
62
|
51
|
312
|
59
|
614
|
520
|
1,056
|
-
|
-
|
332
|
187
|
-
|
-
|
-
|
-
|
69
|
369
|
222
|
167
|
11,061
|
10,935
|
8,959
|
7,454
|
5,600
|
3,728
|
1,901
|
928
|
530
|
1,947
|
425
|
710
|
495
|
436
|
1,635
|
1,022
|
409
|
|
有形固定資産
|
124
|
83
|
65
|
13
|
0
|
0
|
100
|
93
|
87
|
81
|
75
|
68
|
62
|
56
|
50
|
37
|
31
|
25
|
18
|
12
|
-
|
-
|
0
|
0
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
273
|
213
|
236
|
143
|
123
|
0
|
1,492
|
1,485
|
1,478
|
1,472
|
1,466
|
68
|
62
|
56
|
50
|
37
|
31
|
135
|
216
|
182
|
-
|
-
|
3,877
|
2,599
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
52
|
41
|
36
|
30
|
233
|
263
|
242
|
221
|
199
|
180
|
154
|
130
|
105
|
80
|
59
|
7
|
308
|
293
|
|
総資産
|
366
|
463
|
417
|
234
|
221
|
496
|
2,011
|
2,174
|
1,783
|
1,541
|
1,592
|
101
|
183
|
119
|
101
|
349
|
90
|
749
|
737
|
1,238
|
-
|
-
|
4,210
|
2,787
|
-
|
-
|
-
|
-
|
69
|
369
|
222
|
220
|
11,103
|
10,971
|
8,990
|
7,688
|
5,864
|
3,971
|
2,123
|
1,127
|
710
|
2,102
|
555
|
816
|
575
|
495
|
1,643
|
1,331
|
703
|
|
買掛金
|
609
|
660
|
655
|
938
|
915
|
802
|
938
|
483
|
600
|
682
|
483
|
1,225
|
1,382
|
1,186
|
1,218
|
1,250
|
1,111
|
823
|
666
|
769
|
-
|
-
|
541
|
1,131
|
-
|
-
|
-
|
-
|
962
|
1,372
|
1,485
|
1,559
|
918
|
728
|
654
|
520
|
407
|
606
|
490
|
670
|
1,273
|
643
|
993
|
705
|
1,093
|
787
|
547
|
655
|
860
|
|
一年内返済予定の長期借入金
|
0
|
7
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
1,009
|
1,788
|
2,053
|
3,361
|
4,620
|
8,707
|
12,005
|
10,877
|
5,656
|
5,912
|
9,154
|
6,233
|
6,894
|
7,192
|
8,332
|
5,578
|
6,336
|
6,701
|
11,182
|
2,520
|
-
|
-
|
4,560
|
5,841
|
-
|
-
|
-
|
-
|
10,972
|
8,707
|
10,093
|
11,393
|
3,642
|
3,547
|
2,947
|
2,959
|
2,697
|
2,315
|
2,027
|
2,790
|
3,804
|
3,174
|
2,761
|
3,085
|
2,871
|
2,578
|
2,041
|
2,612
|
2,959
|
|
固定負債合計
|
653
|
706
|
818
|
828
|
478
|
399
|
542
|
890
|
1,010
|
636
|
481
|
237
|
645
|
880
|
441
|
4,886
|
4,869
|
6,817
|
3,176
|
14,053
|
-
|
-
|
15,953
|
16,505
|
-
|
-
|
-
|
-
|
0
|
0
|
121
|
136
|
128
|
3
|
0
|
144
|
157
|
131
|
105
|
79
|
50
|
22
|
0
|
0
|
0
|
0
|
116
|
335
|
284
|
|
総負債
|
1,663
|
2,494
|
2,871
|
4,190
|
5,098
|
9,106
|
12,548
|
11,768
|
6,666
|
6,548
|
9,636
|
6,471
|
7,540
|
8,073
|
8,774
|
10,465
|
11,205
|
13,519
|
14,358
|
16,573
|
-
|
-
|
20,514
|
22,346
|
-
|
-
|
-
|
-
|
10,972
|
8,707
|
10,215
|
11,530
|
3,770
|
3,551
|
2,947
|
3,103
|
2,854
|
2,447
|
2,133
|
2,869
|
3,855
|
3,196
|
2,761
|
3,085
|
2,871
|
2,578
|
2,158
|
2,948
|
3,244
|
|
資本金及び資本剰余金
|
26,555
|
27,230
|
27,866
|
28,554
|
28,560
|
29,576
|
32,330
|
33,012
|
33,760
|
34,303
|
34,608
|
35,556
|
35,855
|
37,267
|
38,023
|
38,992
|
40,286
|
39,772
|
40,152
|
40,301
|
-
|
-
|
47,507
|
48,099
|
-
|
-
|
-
|
-
|
74,923
|
81,619
|
83,674
|
87,753
|
110,461
|
112,483
|
113,101
|
114,839
|
115,337
|
114,687
|
115,793
|
116,036
|
116,703
|
120,579
|
121,375
|
122,591
|
130,800
|
133,282
|
136,451
|
139,560
|
140,277
|
|
利益剰余金
|
-27,854
|
-29,262
|
-30,321
|
-32,511
|
-33,438
|
-38,187
|
-42,870
|
-42,607
|
-38,644
|
-39,312
|
-42,652
|
-41,926
|
-43,213
|
-45,223
|
-46,697
|
-49,108
|
-51,402
|
-52,542
|
-53,775
|
-55,637
|
-
|
-
|
-63,813
|
-67,659
|
-
|
-
|
-
|
-
|
-85,827
|
-89,958
|
-93,668
|
-99,064
|
-103,129
|
-105,063
|
-108,228
|
-110,256
|
-112,328
|
-113,164
|
-115,805
|
-117,778
|
-119,849
|
-121,674
|
-123,582
|
-124,861
|
-133,097
|
-135,366
|
-136,967
|
-141,178
|
-142,818
|
|
株主資本
|
-1,298
|
-2,032
|
-2,455
|
-3,957
|
-4,878
|
-8,611
|
-10,538
|
-9,594
|
-4,883
|
-5,008
|
-8,044
|
-6,370
|
-7,358
|
-7,955
|
-8,673
|
-10,116
|
-11,115
|
-12,770
|
-13,622
|
-15,335
|
-
|
-
|
-16,305
|
-19,560
|
-
|
-
|
-
|
-
|
-10,904
|
-8,339
|
-9,993
|
-11,311
|
7,332
|
7,420
|
6,042
|
4,584
|
3,010
|
1,524
|
-11
|
-1,742
|
-3,145
|
-1,095
|
-2,206
|
-2,269
|
-2,296
|
-2,084
|
-515
|
-1,618
|
-2,541
|
|
有利子負債合計
|
0
|
7
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-60
|
-219
|
-133
|
-48
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-0.05
|
-0.38
|
-0.0
|
-0.0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|