Zivo Bioscience Inc【ZIVO】 業績推移・財務諸表

(単位:千ドル) 3Q11 4Q11 1Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 3Q19 4Q19 2Q20 4Q20 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 60 225 132 47 25 - - 493 96 31 101 1 11 15 19 - - - 506 1,007 24 1,224 317 98 677 228 388 4 15 346 118 137 10,903 10,803 8,901 6,598 5,083 3,385 1,799 208 21 1,484 274 - - 159 1,542 517 9
現金 + 有価証券 60 225 132 47 25 - - 493 96 31 101 1 11 15 19 - - - 506 1,007 24 1,224 317 98 677 228 388 4 15 346 118 137 10,903 10,803 8,901 6,598 5,083 3,385 1,799 208 21 1,484 274 - - 159 1,542 517 9
商品及び製品 15 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動資産合計 92 249 180 90 97 495 518 688 304 68 126 33 120 62 51 312 59 614 520 1,056 - - 332 187 - - - - 69 369 222 167 11,061 10,935 8,959 7,454 5,600 3,728 1,901 928 530 1,947 425 710 495 436 1,635 1,022 409
有形固定資産 124 83 65 13 0 0 100 93 87 81 75 68 62 56 50 37 31 25 18 12 - - 0 0 - - - - 0 0 0 0 - - - - - - - - - - - - - - - - -
固定資産合計 273 213 236 143 123 0 1,492 1,485 1,478 1,472 1,466 68 62 56 50 37 31 135 216 182 - - 3,877 2,599 - - - - 0 0 0 52 41 36 30 233 263 242 221 199 180 154 130 105 80 59 7 308 293
総資産 366 463 417 234 221 496 2,011 2,174 1,783 1,541 1,592 101 183 119 101 349 90 749 737 1,238 - - 4,210 2,787 - - - - 69 369 222 220 11,103 10,971 8,990 7,688 5,864 3,971 2,123 1,127 710 2,102 555 816 575 495 1,643 1,331 703
買掛金 609 660 655 938 915 802 938 483 600 682 483 1,225 1,382 1,186 1,218 1,250 1,111 823 666 769 - - 541 1,131 - - - - 962 1,372 1,485 1,559 918 728 654 520 407 606 490 670 1,273 643 993 705 1,093 787 547 655 860
一年内返済予定の長期借入金 0 7 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 1,009 1,788 2,053 3,361 4,620 8,707 12,005 10,877 5,656 5,912 9,154 6,233 6,894 7,192 8,332 5,578 6,336 6,701 11,182 2,520 - - 4,560 5,841 - - - - 10,972 8,707 10,093 11,393 3,642 3,547 2,947 2,959 2,697 2,315 2,027 2,790 3,804 3,174 2,761 3,085 2,871 2,578 2,041 2,612 2,959
固定負債合計 653 706 818 828 478 399 542 890 1,010 636 481 237 645 880 441 4,886 4,869 6,817 3,176 14,053 - - 15,953 16,505 - - - - 0 0 121 136 128 3 0 144 157 131 105 79 50 22 0 0 0 0 116 335 284
総負債 1,663 2,494 2,871 4,190 5,098 9,106 12,548 11,768 6,666 6,548 9,636 6,471 7,540 8,073 8,774 10,465 11,205 13,519 14,358 16,573 - - 20,514 22,346 - - - - 10,972 8,707 10,215 11,530 3,770 3,551 2,947 3,103 2,854 2,447 2,133 2,869 3,855 3,196 2,761 3,085 2,871 2,578 2,158 2,948 3,244
資本金及び資本剰余金 26,555 27,230 27,866 28,554 28,560 29,576 32,330 33,012 33,760 34,303 34,608 35,556 35,855 37,267 38,023 38,992 40,286 39,772 40,152 40,301 - - 47,507 48,099 - - - - 74,923 81,619 83,674 87,753 110,461 112,483 113,101 114,839 115,337 114,687 115,793 116,036 116,703 120,579 121,375 122,591 130,800 133,282 136,451 139,560 140,277
利益剰余金 -27,854 -29,262 -30,321 -32,511 -33,438 -38,187 -42,870 -42,607 -38,644 -39,312 -42,652 -41,926 -43,213 -45,223 -46,697 -49,108 -51,402 -52,542 -53,775 -55,637 - - -63,813 -67,659 - - - - -85,827 -89,958 -93,668 -99,064 -103,129 -105,063 -108,228 -110,256 -112,328 -113,164 -115,805 -117,778 -119,849 -121,674 -123,582 -124,861 -133,097 -135,366 -136,967 -141,178 -142,818
株主資本 -1,298 -2,032 -2,455 -3,957 -4,878 -8,611 -10,538 -9,594 -4,883 -5,008 -8,044 -6,370 -7,358 -7,955 -8,673 -10,116 -11,115 -12,770 -13,622 -15,335 - - -16,305 -19,560 - - - - -10,904 -8,339 -9,993 -11,311 7,332 7,420 6,042 4,584 3,010 1,524 -11 -1,742 -3,145 -1,095 -2,206 -2,269 -2,296 -2,084 -515 -1,618 -2,541
有利子負債合計 0 7 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
純有利子負債 -60 -219 -133 -48 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
DEレシオ(%) -0.05 -0.38 -0.0 -0.0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -