|
(単位:千ドル)
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
153,342
|
204,881
|
254,621
|
745,393
|
699,923
|
482,978
|
227,380
|
214,526
|
238,663
|
243,339
|
283,043
|
282,500
|
271,688
|
225,614
|
218,432
|
221,077
|
203,456
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
186,723
|
342,975
|
304,561
|
258,565
|
253,665
|
237,074
|
230,481
|
251,651
|
271,959
|
287,449
|
247,147
|
217,711
|
|
現金 + 有価証券
|
153,342
|
204,881
|
254,621
|
745,393
|
699,923
|
669,701
|
570,355
|
519,087
|
497,228
|
497,004
|
520,117
|
512,981
|
523,339
|
497,573
|
505,881
|
468,224
|
421,167
|
|
売掛金
|
36,312
|
43,502
|
41,657
|
51,680
|
51,996
|
47,640
|
44,421
|
36,262
|
32,899
|
32,990
|
27,247
|
26,255
|
27,829
|
24,314
|
23,454
|
24,809
|
25,777
|
|
流動資産合計
|
206,863
|
263,846
|
310,639
|
812,280
|
769,673
|
733,415
|
632,294
|
569,956
|
545,009
|
546,115
|
562,288
|
552,131
|
568,647
|
544,397
|
543,673
|
506,922
|
459,679
|
|
有形固定資産
|
8,935
|
9,096
|
8,702
|
9,050
|
8,884
|
8,521
|
8,103
|
7,828
|
7,147
|
6,746
|
6,213
|
5,755
|
5,336
|
5,053
|
4,889
|
4,676
|
4,684
|
|
固定資産合計
|
83,878
|
88,323
|
87,980
|
89,641
|
88,456
|
84,996
|
82,269
|
87,151
|
89,199
|
97,115
|
97,212
|
110,313
|
96,626
|
107,635
|
120,387
|
122,454
|
132,719
|
|
総資産
|
290,741
|
352,169
|
398,619
|
901,921
|
858,129
|
818,411
|
714,563
|
657,107
|
634,208
|
643,230
|
659,500
|
662,444
|
665,273
|
652,032
|
664,060
|
629,376
|
592,398
|
|
買掛金
|
31,978
|
32,458
|
24,862
|
22,000
|
25,302
|
13,736
|
21,175
|
16,145
|
12,761
|
8,614
|
11,839
|
9,846
|
7,549
|
8,993
|
10,519
|
8,790
|
8,126
|
|
流動負債合計
|
116,686
|
132,831
|
142,894
|
137,594
|
148,322
|
127,627
|
129,663
|
103,154
|
101,156
|
90,820
|
84,870
|
83,125
|
75,771
|
73,494
|
81,594
|
72,250
|
83,746
|
|
長期借入金
|
-
|
-
|
-
|
540,862
|
541,070
|
541,313
|
541,559
|
541,808
|
542,061
|
542,317
|
542,577
|
542,840
|
543,106
|
543,376
|
543,649
|
543,926
|
544,207
|
|
固定負債合計
|
25,153
|
23,309
|
20,757
|
560,710
|
560,227
|
557,522
|
556,280
|
557,816
|
558,904
|
564,342
|
566,265
|
566,669
|
565,071
|
564,947
|
569,036
|
568,452
|
574,520
|
|
総負債
|
141,839
|
156,140
|
163,651
|
698,304
|
708,549
|
685,149
|
685,943
|
660,970
|
660,060
|
655,162
|
651,135
|
649,794
|
640,842
|
638,441
|
650,630
|
640,702
|
658,266
|
|
資本金及び資本剰余金
|
260,378
|
285,445
|
303,395
|
263,627
|
196,480
|
159,752
|
35,926
|
-
|
-
|
-
|
14,526
|
25,396
|
30,147
|
21,656
|
32,402
|
20,549
|
-
|
|
利益剰余金
|
-110,833
|
-88,773
|
-67,784
|
-59,367
|
-46,257
|
-25,701
|
-6,290
|
-3,008
|
-24,933
|
-11,162
|
-5,531
|
-12,036
|
-5,022
|
-7,592
|
-18,385
|
-31,216
|
-65,234
|
|
株主資本
|
148,902
|
196,029
|
234,968
|
203,617
|
149,580
|
133,262
|
28,620
|
-3,863
|
-25,852
|
-11,932
|
8,365
|
12,650
|
24,431
|
13,591
|
13,430
|
-11,326
|
-65,868
|
|
有利子負債合計
|
-
|
-
|
-
|
540,862
|
541,070
|
541,313
|
541,559
|
541,808
|
542,061
|
542,317
|
542,577
|
542,840
|
543,106
|
543,376
|
543,649
|
543,926
|
544,207
|
|
純有利子負債
|
-
|
-
|
-
|
-204,531
|
-158,853
|
-128,388
|
-28,796
|
22,721
|
44,833
|
45,313
|
22,460
|
29,859
|
19,767
|
45,803
|
37,768
|
75,702
|
123,040
|
|
DEレシオ(%)
|
-
|
-
|
-
|
265.63
|
361.73
|
406.2
|
1892.24
|
-14025.58
|
-2096.79
|
-4545.06
|
6486.28
|
4291.23
|
2223.02
|
3998.06
|
4048.02
|
-4802.45
|
-826.21
|