|
(単位:百万ドル)
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q19
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
307
|
302
|
233
|
229
|
232
|
155
|
190
|
243
|
261
|
276
|
319
|
352
|
397
|
431
|
646
|
663
|
764
|
810
|
1,866
|
1,230
|
1,624
|
2,079
|
1,948
|
1,778
|
3,522
|
3,854
|
2,526
|
2,838
|
2,686
|
2,183
|
1,975
|
1,468
|
1,396
|
1,568
|
1,849
|
1,495
|
1,442
|
1,183
|
1,075
|
1,085
|
918
|
592
|
|
有価証券
|
-
|
322
|
303
|
582
|
281
|
264
|
253
|
263
|
297
|
322
|
361
|
410
|
425
|
468
|
999
|
903
|
780
|
673
|
531
|
1,280
|
993
|
1,491
|
1,885
|
2,218
|
1,294
|
880
|
1,020
|
514
|
1,032
|
1,362
|
1,516
|
1,896
|
1,975
|
1,745
|
1,421
|
1,318
|
1,478
|
1,447
|
1,101
|
776
|
689
|
571
|
|
現金 + 有価証券
|
307
|
624
|
536
|
811
|
513
|
420
|
444
|
507
|
559
|
598
|
680
|
762
|
822
|
899
|
1,646
|
1,567
|
1,545
|
1,483
|
2,399
|
2,512
|
2,617
|
3,570
|
3,834
|
3,997
|
4,817
|
4,735
|
3,546
|
3,352
|
3,718
|
3,545
|
3,491
|
3,364
|
3,371
|
3,313
|
3,270
|
2,813
|
2,920
|
2,630
|
2,176
|
1,861
|
1,607
|
1,163
|
|
売掛金
|
31
|
35
|
33
|
29
|
32
|
35
|
39
|
40
|
41
|
47
|
53
|
54
|
54
|
64
|
66
|
66
|
70
|
82
|
77
|
67
|
71
|
66
|
79
|
69
|
82
|
101
|
161
|
154
|
99
|
74
|
78
|
72
|
75
|
90
|
97
|
96
|
100
|
115
|
117
|
104
|
115
|
151
|
|
流動資産合計
|
684
|
682
|
595
|
574
|
566
|
471
|
501
|
581
|
630
|
686
|
764
|
841
|
922
|
1,007
|
1,794
|
1,892
|
2,039
|
2,219
|
3,459
|
3,510
|
3,318
|
3,904
|
4,306
|
4,965
|
5,754
|
6,286
|
7,831
|
7,680
|
4,790
|
3,844
|
3,771
|
3,603
|
3,646
|
3,631
|
3,612
|
3,149
|
3,322
|
3,129
|
2,669
|
2,334
|
2,154
|
1,821
|
|
有形固定資産
|
72
|
81
|
85
|
89
|
92
|
98
|
94
|
98
|
94
|
103
|
110
|
112
|
114
|
118
|
124
|
135
|
142
|
145
|
154
|
170
|
188
|
195
|
198
|
196
|
190
|
189
|
202
|
214
|
234
|
246
|
261
|
271
|
290
|
309
|
324
|
328
|
343
|
356
|
356
|
360
|
364
|
373
|
|
固定資産合計
|
2,483
|
2,488
|
2,567
|
2,562
|
2,568
|
2,566
|
2,563
|
2,568
|
2,567
|
2,573
|
2,576
|
2,389
|
2,422
|
2,419
|
2,408
|
2,398
|
2,500
|
2,607
|
2,617
|
2,622
|
2,554
|
2,546
|
2,537
|
2,522
|
2,502
|
2,490
|
3,007
|
3,015
|
3,030
|
2,939
|
2,947
|
2,960
|
2,968
|
2,987
|
3,044
|
3,503
|
3,501
|
3,499
|
3,490
|
3,495
|
3,592
|
3,595
|
|
総資産
|
3,168
|
3,170
|
3,162
|
3,136
|
3,135
|
3,037
|
3,065
|
3,150
|
3,197
|
3,260
|
3,341
|
3,231
|
3,344
|
3,426
|
4,202
|
4,291
|
4,540
|
4,826
|
6,076
|
6,132
|
5,872
|
6,450
|
6,844
|
7,487
|
8,256
|
8,775
|
10,838
|
10,695
|
7,820
|
6,783
|
6,718
|
6,563
|
6,614
|
6,618
|
6,656
|
6,652
|
6,823
|
6,628
|
6,159
|
5,829
|
5,746
|
5,416
|
|
買掛金
|
13
|
11
|
6
|
3
|
4
|
17
|
6
|
4
|
4
|
2
|
4
|
3
|
5
|
5
|
5
|
7
|
7
|
8
|
9
|
8
|
17
|
14
|
19
|
18
|
17
|
15
|
30
|
17
|
24
|
16
|
19
|
20
|
21
|
21
|
28
|
28
|
34
|
39
|
53
|
30
|
35
|
56
|
|
流動負債合計
|
115
|
112
|
106
|
80
|
97
|
116
|
94
|
97
|
106
|
102
|
118
|
118
|
120
|
123
|
153
|
287
|
430
|
604
|
907
|
920
|
671
|
387
|
466
|
908
|
933
|
1,646
|
3,110
|
3,882
|
1,202
|
304
|
312
|
270
|
287
|
333
|
941
|
971
|
1,001
|
1,478
|
854
|
831
|
875
|
546
|
|
長期借入金
|
230
|
230
|
230
|
230
|
230
|
230
|
230
|
367
|
371
|
376
|
380
|
385
|
389
|
394
|
690
|
699
|
707
|
716
|
1,478
|
1,543
|
1,565
|
1,810
|
1,838
|
1,613
|
-
|
-
|
1,766
|
1,319
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
387
|
382
|
376
|
376
|
377
|
378
|
518
|
521
|
527
|
532
|
451
|
454
|
449
|
730
|
736
|
825
|
943
|
1,716
|
1,776
|
1,784
|
2,039
|
2,074
|
1,836
|
1,812
|
1,484
|
1,956
|
1,471
|
1,816
|
1,812
|
1,811
|
1,811
|
1,807
|
1,799
|
1,186
|
1,155
|
1,157
|
649
|
649
|
150
|
117
|
124
|
|
総負債
|
-
|
499
|
489
|
456
|
473
|
494
|
472
|
616
|
628
|
629
|
651
|
569
|
575
|
572
|
883
|
1,023
|
1,256
|
1,547
|
2,624
|
2,697
|
2,456
|
2,427
|
2,540
|
2,745
|
2,746
|
3,131
|
5,067
|
5,354
|
3,018
|
2,116
|
2,123
|
2,081
|
2,094
|
2,132
|
2,127
|
2,126
|
2,158
|
2,127
|
1,503
|
981
|
992
|
670
|
|
利益剰余金
|
-187
|
-225
|
-251
|
-277
|
-325
|
-481
|
-474
|
-498
|
-503
|
-525
|
-516
|
-593
|
-571
|
-574
|
-575
|
-672
|
-740
|
-812
|
-876
|
-978
|
-1,141
|
-1,225
|
-1,186
|
-1,140
|
-1,088
|
-1,078
|
-1,406
|
-1,668
|
-1,495
|
-1,487
|
-1,540
|
-1,612
|
-1,634
|
-1,669
|
-1,697
|
-1,770
|
-1,793
|
-1,810
|
-1,830
|
-1,882
|
-1,874
|
-1,872
|
|
株主資本
|
2,668
|
2,670
|
2,673
|
2,679
|
2,661
|
2,543
|
2,592
|
2,534
|
2,569
|
2,631
|
2,689
|
2,661
|
2,768
|
2,854
|
3,319
|
3,267
|
3,283
|
3,278
|
3,452
|
3,435
|
3,416
|
4,023
|
4,303
|
4,742
|
5,510
|
5,644
|
5,771
|
5,341
|
4,802
|
4,667
|
4,595
|
4,482
|
4,520
|
4,486
|
4,529
|
4,526
|
4,665
|
4,501
|
4,656
|
4,848
|
4,754
|
4,746
|
|
有利子負債合計
|
230
|
230
|
230
|
230
|
230
|
230
|
230
|
367
|
371
|
376
|
380
|
385
|
389
|
394
|
690
|
699
|
707
|
716
|
1,478
|
1,543
|
1,565
|
1,810
|
1,838
|
1,613
|
-
|
-
|
1,766
|
1,319
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-78
|
-395
|
-307
|
-582
|
-284
|
-191
|
-215
|
-141
|
-188
|
-223
|
-301
|
-378
|
-434
|
-506
|
-956
|
-869
|
-838
|
-767
|
-920
|
-969
|
-1,052
|
-1,760
|
-1,997
|
-2,384
|
-
|
-
|
-1,781
|
-2,033
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
8.62
|
8.61
|
8.6
|
8.59
|
8.64
|
9.05
|
8.87
|
14.5
|
14.47
|
14.3
|
14.16
|
14.48
|
14.07
|
13.82
|
20.8
|
21.4
|
21.56
|
21.87
|
42.84
|
44.93
|
45.84
|
45.0
|
42.71
|
34.03
|
-
|
-
|
30.61
|
24.7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|