|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
821
|
953
|
918
|
668
|
575
|
624
|
553
|
768
|
674
|
651
|
801
|
884
|
657
|
709
|
917
|
1,080
|
882
|
968
|
967
|
1,083
|
8,794
|
1,424
|
1,466
|
1,459
|
996
|
976
|
475
|
634
|
1,039
|
450
|
480
|
524
|
1,765
|
481
|
524
|
542
|
586
|
403
|
512
|
617
|
2,434
|
713
|
967
|
802
|
724
|
1,042
|
919
|
478
|
435
|
386
|
545
|
375
|
330
|
319
|
292
|
415
|
393
|
420
|
569
|
525
|
1,384
|
556
|
1,292
|
591
|
|
現金 + 有価証券
|
821
|
953
|
918
|
668
|
575
|
624
|
553
|
768
|
674
|
651
|
801
|
884
|
657
|
709
|
917
|
1,080
|
882
|
968
|
967
|
1,083
|
8,794
|
1,424
|
1,466
|
1,459
|
996
|
976
|
475
|
634
|
1,039
|
450
|
480
|
524
|
1,765
|
481
|
524
|
542
|
586
|
403
|
512
|
617
|
2,434
|
713
|
967
|
802
|
724
|
1,042
|
919
|
478
|
435
|
386
|
545
|
375
|
330
|
319
|
292
|
415
|
393
|
420
|
569
|
525
|
1,384
|
556
|
1,292
|
591
|
|
売掛金
|
767
|
765
|
757
|
775
|
876
|
888
|
827
|
838
|
895
|
906
|
874
|
884
|
912
|
942
|
898
|
936
|
939
|
950
|
947
|
912
|
869
|
1,490
|
1,385
|
1,446
|
1,568
|
1,593
|
1,603
|
1,604
|
1,600
|
1,423
|
1,318
|
1,494
|
1,418
|
1,335
|
1,262
|
1,275
|
1,225
|
1,247
|
1,150
|
1,363
|
1,039
|
1,064
|
1,340
|
1,452
|
1,380
|
1,420
|
1,392
|
1,404
|
1,254
|
1,282
|
1,278
|
1,381
|
1,380
|
1,367
|
1,340
|
1,442
|
1,446
|
1,418
|
1,481
|
1,480
|
1,533
|
1,611
|
1,598
|
1,704
|
|
商品及び製品
|
896
|
885
|
925
|
936
|
958
|
975
|
968
|
929
|
937
|
956
|
994
|
995
|
1,039
|
1,052
|
1,081
|
1,074
|
1,125
|
1,147
|
1,177
|
1,169
|
1,217
|
2,441
|
2,358
|
2,254
|
2,082
|
1,962
|
2,070
|
1,959
|
1,977
|
2,023
|
2,084
|
2,081
|
2,125
|
2,159
|
2,220
|
2,257
|
2,310
|
2,345
|
2,362
|
2,385
|
2,463
|
2,497
|
2,492
|
2,451
|
2,512
|
2,533
|
2,517
|
2,395
|
2,132
|
2,122
|
2,128
|
2,147
|
2,241
|
2,276
|
2,323
|
2,385
|
2,388
|
2,370
|
2,369
|
2,235
|
2,244
|
2,454
|
2,484
|
2,286
|
|
流動資産合計
|
2,874
|
2,983
|
3,007
|
3,010
|
3,031
|
3,108
|
3,073
|
3,277
|
3,323
|
3,478
|
3,632
|
3,709
|
3,464
|
3,592
|
3,837
|
4,198
|
4,047
|
4,230
|
4,333
|
4,289
|
11,917
|
6,752
|
6,395
|
5,863
|
5,082
|
5,051
|
4,698
|
4,664
|
5,080
|
4,424
|
4,433
|
4,515
|
5,775
|
4,475
|
4,513
|
4,427
|
4,499
|
4,391
|
4,402
|
4,724
|
6,371
|
4,707
|
5,153
|
5,083
|
5,000
|
5,357
|
5,312
|
4,885
|
4,517
|
4,463
|
4,534
|
4,427
|
4,412
|
4,388
|
4,372
|
4,610
|
4,632
|
4,639
|
4,864
|
4,672
|
5,590
|
5,054
|
5,835
|
5,120
|
|
有形固定資産
|
1,190
|
1,170
|
1,177
|
1,213
|
1,218
|
1,213
|
1,210
|
1,207
|
1,192
|
1,176
|
1,185
|
1,210
|
1,219
|
1,225
|
1,234
|
1,224
|
1,235
|
1,275
|
1,279
|
1,288
|
1,300
|
1,998
|
1,989
|
2,062
|
2,039
|
2,033
|
2,080
|
2,037
|
2,053
|
2,057
|
2,048
|
2,038
|
2,031
|
1,986
|
2,002
|
2,015
|
2,014
|
2,035
|
2,055
|
2,077
|
2,065
|
2,056
|
2,042
|
2,047
|
2,021
|
2,005
|
2,008
|
2,016
|
1,825
|
1,796
|
1,801
|
1,872
|
1,906
|
1,975
|
2,032
|
2,060
|
2,090
|
2,103
|
2,107
|
2,048
|
2,064
|
2,176
|
2,194
|
2,207
|
|
総資産
|
7,822
|
7,827
|
8,004
|
8,000
|
8,118
|
8,249
|
8,199
|
8,515
|
8,604
|
8,617
|
8,784
|
9,012
|
8,745
|
9,097
|
9,357
|
9,581
|
9,380
|
9,638
|
9,671
|
9,635
|
17,190
|
27,204
|
26,689
|
27,220
|
26,297
|
25,971
|
27,037
|
26,684
|
26,988
|
26,459
|
26,418
|
25,965
|
27,181
|
25,491
|
25,382
|
24,127
|
24,289
|
24,206
|
24,315
|
24,639
|
25,513
|
23,648
|
24,026
|
24,418
|
24,027
|
24,223
|
24,009
|
23,456
|
21,618
|
21,453
|
21,333
|
21,066
|
21,244
|
21,294
|
21,217
|
21,497
|
21,452
|
21,520
|
21,720
|
21,365
|
22,184
|
22,865
|
23,488
|
23,092
|
|
買掛金
|
136
|
115
|
116
|
129
|
127
|
124
|
108
|
143
|
126
|
137
|
141
|
184
|
174
|
165
|
146
|
146
|
155
|
171
|
149
|
167
|
174
|
268
|
223
|
284
|
252
|
243
|
266
|
364
|
335
|
360
|
327
|
330
|
347
|
355
|
345
|
362
|
361
|
347
|
355
|
400
|
404
|
363
|
334
|
330
|
329
|
360
|
327
|
351
|
322
|
307
|
333
|
354
|
397
|
354
|
319
|
410
|
370
|
341
|
322
|
194
|
301
|
348
|
315
|
303
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
300
|
225
|
-
|
-
|
500
|
575
|
575
|
975
|
1,329
|
1,225
|
1,225
|
1,625
|
100
|
600
|
525
|
500
|
2,000
|
2,000
|
1,500
|
1,950
|
450
|
450
|
500
|
300
|
1,050
|
1,045
|
1,605
|
1,014
|
851
|
659
|
544
|
585
|
520
|
355
|
900
|
970
|
1,878
|
1,713
|
863
|
600
|
820
|
600
|
587
|
|
流動負債合計
|
655
|
601
|
698
|
702
|
713
|
679
|
674
|
867
|
861
|
683
|
755
|
866
|
763
|
804
|
804
|
1,031
|
918
|
952
|
1,093
|
1,038
|
908
|
2,163
|
1,786
|
1,617
|
1,514
|
2,101
|
2,312
|
2,382
|
2,656
|
2,996
|
3,010
|
3,020
|
3,425
|
1,853
|
2,391
|
2,421
|
2,255
|
3,678
|
3,774
|
3,442
|
3,780
|
2,161
|
2,266
|
2,557
|
2,089
|
2,929
|
2,939
|
3,468
|
2,674
|
2,464
|
2,296
|
2,358
|
2,336
|
2,234
|
2,071
|
2,857
|
2,797
|
3,608
|
3,571
|
2,451
|
2,295
|
2,700
|
2,403
|
2,584
|
|
長期借入金
|
1,127
|
1,130
|
1,138
|
1,142
|
1,140
|
1,147
|
1,543
|
1,576
|
1,572
|
1,726
|
1,734
|
1,720
|
1,702
|
1,688
|
1,686
|
1,672
|
1,680
|
1,687
|
1,426
|
1,425
|
9,061
|
11,750
|
11,690
|
11,556
|
11,117
|
10,534
|
11,006
|
10,666
|
10,538
|
9,354
|
9,200
|
8,918
|
9,487
|
9,413
|
8,597
|
8,414
|
8,311
|
6,719
|
6,346
|
6,721
|
7,724
|
7,759
|
7,840
|
7,627
|
7,539
|
6,803
|
6,458
|
5,464
|
5,286
|
5,172
|
5,055
|
5,152
|
5,205
|
5,189
|
5,127
|
4,868
|
4,826
|
3,957
|
4,738
|
5,342
|
6,576
|
6,753
|
7,513
|
6,932
|
|
総負債
|
2,108
|
2,092
|
2,182
|
2,229
|
2,253
|
2,233
|
2,590
|
3,001
|
2,942
|
2,904
|
2,953
|
3,146
|
3,032
|
3,208
|
3,218
|
3,281
|
3,142
|
3,186
|
3,130
|
3,112
|
10,607
|
17,078
|
16,696
|
17,330
|
16,636
|
16,422
|
17,290
|
17,015
|
17,054
|
16,180
|
15,967
|
14,229
|
15,182
|
13,447
|
13,159
|
12,851
|
12,750
|
12,544
|
12,230
|
12,246
|
13,630
|
12,004
|
12,147
|
12,218
|
11,577
|
11,640
|
11,294
|
10,790
|
9,596
|
9,328
|
9,082
|
9,039
|
9,086
|
8,916
|
8,699
|
9,009
|
8,846
|
8,771
|
9,337
|
8,889
|
9,780
|
10,331
|
10,722
|
10,386
|
|
利益剰余金
|
5,308
|
5,473
|
5,665
|
5,699
|
5,908
|
6,111
|
6,303
|
6,427
|
6,636
|
6,819
|
6,966
|
7,086
|
7,271
|
7,389
|
7,511
|
7,713
|
7,897
|
8,037
|
8,166
|
8,285
|
8,427
|
8,232
|
8,265
|
8,348
|
8,408
|
8,332
|
8,443
|
8,467
|
8,650
|
8,788
|
8,837
|
10,023
|
10,192
|
10,328
|
10,441
|
9,491
|
9,688
|
9,773
|
10,155
|
10,427
|
9,866
|
9,610
|
9,803
|
10,087
|
10,238
|
10,331
|
10,426
|
10,292
|
9,503
|
9,607
|
9,740
|
9,559
|
9,742
|
9,902
|
10,015
|
10,385
|
10,509
|
10,703
|
10,904
|
11,095
|
11,230
|
11,335
|
11,519
|
11,611
|
|
株主資本
|
5,714
|
5,735
|
5,822
|
5,771
|
5,864
|
6,016
|
5,609
|
5,515
|
5,662
|
5,712
|
5,831
|
5,866
|
5,712
|
5,890
|
6,139
|
6,300
|
6,238
|
6,452
|
6,541
|
6,523
|
6,583
|
10,126
|
9,993
|
9,889
|
9,661
|
9,549
|
9,746
|
9,670
|
9,934
|
10,280
|
10,450
|
11,736
|
12,000
|
12,044
|
12,223
|
11,276
|
11,539
|
11,662
|
12,086
|
12,393
|
11,883
|
11,644
|
11,878
|
12,199
|
12,450
|
12,583
|
12,714
|
12,666
|
12,021
|
12,125
|
12,251
|
12,027
|
12,158
|
12,379
|
12,518
|
12,488
|
12,606
|
12,749
|
12,383
|
12,476
|
12,404
|
12,534
|
12,766
|
12,706
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,521
|
3,476
|
3,717
|
3,767
|
3,688
|