|
(単位:千ドル)
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
133,735
|
32,879
|
21,112
|
34,367
|
53,403
|
47,155
|
28,337
|
91,755
|
269,763
|
280,901
|
256,854
|
268,176
|
248,796
|
223,347
|
208,996
|
230,411
|
272,099
|
240,490
|
229,526
|
261,210
|
247,769
|
187,906
|
162,268
|
190,214
|
216,850
|
200,527
|
182,156
|
210,184
|
246,114
|
234,823
|
118,005
|
138,654
|
|
有価証券
|
-
|
94,386
|
92,358
|
167,948
|
70,710
|
77,664
|
78,697
|
51,021
|
26,442
|
5,394
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
133,735
|
127,265
|
113,470
|
202,315
|
124,113
|
124,819
|
107,034
|
142,776
|
296,205
|
286,295
|
256,854
|
268,176
|
248,796
|
223,347
|
208,996
|
230,411
|
272,099
|
240,490
|
229,526
|
261,210
|
247,769
|
187,906
|
162,268
|
190,214
|
216,850
|
200,527
|
182,156
|
210,184
|
246,114
|
234,823
|
118,005
|
138,654
|
|
売掛金
|
19,030
|
14,495
|
23,861
|
44,656
|
24,123
|
27,878
|
34,446
|
55,341
|
32,841
|
37,033
|
38,837
|
80,583
|
47,308
|
53,116
|
48,687
|
97,455
|
55,512
|
59,110
|
62,142
|
101,607
|
58,012
|
53,422
|
68,027
|
109,727
|
58,340
|
54,521
|
51,387
|
108,198
|
53,552
|
45,870
|
57,778
|
112,942
|
|
流動資産合計
|
164,391
|
154,229
|
149,515
|
180,042
|
165,628
|
174,565
|
163,115
|
230,069
|
349,640
|
345,246
|
318,139
|
377,812
|
341,449
|
325,929
|
304,428
|
376,184
|
376,210
|
349,220
|
343,408
|
410,353
|
356,831
|
290,300
|
275,550
|
346,593
|
322,919
|
300,561
|
278,932
|
359,911
|
339,574
|
322,053
|
208,733
|
285,801
|
|
有形固定資産
|
11,814
|
11,633
|
11,496
|
11,438
|
11,572
|
11,649
|
11,635
|
11,077
|
11,093
|
14,208
|
16,545
|
26,200
|
49,033
|
64,066
|
71,948
|
80,344
|
81,810
|
80,287
|
77,102
|
74,604
|
71,555
|
69,190
|
65,308
|
62,071
|
57,749
|
54,274
|
51,344
|
48,542
|
46,203
|
44,037
|
42,246
|
39,689
|
|
固定資産合計
|
22,261
|
22,360
|
22,402
|
23,447
|
22,778
|
23,169
|
23,147
|
37,059
|
83,658
|
162,907
|
167,623
|
185,808
|
195,341
|
205,727
|
210,513
|
219,805
|
222,463
|
219,524
|
212,797
|
209,982
|
198,603
|
190,024
|
180,556
|
177,168
|
165,873
|
158,791
|
152,708
|
148,899
|
142,156
|
136,151
|
331,610
|
324,277
|
|
総資産
|
186,652
|
176,589
|
171,917
|
203,489
|
188,406
|
197,734
|
186,262
|
267,128
|
433,298
|
508,153
|
485,762
|
563,620
|
536,790
|
531,656
|
514,941
|
595,989
|
598,673
|
568,744
|
556,205
|
620,335
|
555,434
|
480,324
|
456,106
|
523,761
|
488,792
|
459,352
|
431,640
|
508,810
|
481,730
|
458,204
|
540,343
|
610,078
|
|
流動負債合計
|
78,368
|
79,402
|
83,640
|
118,178
|
104,687
|
119,005
|
111,698
|
179,780
|
163,046
|
172,712
|
161,058
|
244,928
|
217,160
|
208,334
|
183,143
|
260,161
|
251,784
|
228,875
|
220,915
|
290,704
|
269,064
|
231,324
|
219,366
|
290,878
|
247,553
|
222,000
|
199,122
|
267,774
|
235,515
|
207,508
|
241,346
|
344,714
|
|
長期借入金
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
4,607
|
4,303
|
4,152
|
3,858
|
3,430
|
3,121
|
2,694
|
2,799
|
36,092
|
110,302
|
112,348
|
117,480
|
125,719
|
129,774
|
131,135
|
128,593
|
125,714
|
123,290
|
120,277
|
117,761
|
113,450
|
110,054
|
106,889
|
104,860
|
100,652
|
98,331
|
96,172
|
93,862
|
90,541
|
87,893
|
139,035
|
112,171
|
|
総負債
|
82,975
|
83,705
|
87,792
|
122,036
|
108,117
|
122,126
|
114,392
|
182,579
|
199,138
|
283,014
|
273,406
|
362,408
|
342,879
|
338,108
|
314,278
|
388,754
|
377,498
|
352,165
|
341,192
|
408,465
|
382,514
|
341,378
|
326,255
|
395,738
|
348,205
|
320,331
|
295,294
|
361,636
|
326,056
|
295,401
|
380,381
|
456,885
|
|
資本金及び資本剰余金
|
300,189
|
305,690
|
314,028
|
328,444
|
345,511
|
361,824
|
382,671
|
398,991
|
567,212
|
588,374
|
616,725
|
636,130
|
659,386
|
681,889
|
711,542
|
734,063
|
765,279
|
788,283
|
813,229
|
834,566
|
855,423
|
871,840
|
886,326
|
897,510
|
914,753
|
923,240
|
933,781
|
942,770
|
955,512
|
966,700
|
983,510
|
996,630
|
|
利益剰余金
|
-182,991
|
-199,390
|
-216,452
|
-233,450
|
-251,586
|
-272,682
|
-297,448
|
-301,109
|
-320,068
|
-349,359
|
-392,076
|
-422,653
|
-451,877
|
-476,993
|
-499,034
|
-517,345
|
-534,976
|
-562,568
|
-587,494
|
-610,604
|
-636,443
|
-656,434
|
-668,744
|
-676,542
|
-676,954
|
-680,391
|
-680,859
|
-679,172
|
-682,989
|
-687,046
|
-699,845
|
-707,120
|
|
株主資本
|
103,677
|
92,884
|
84,125
|
81,453
|
80,289
|
75,608
|
71,870
|
84,549
|
234,160
|
225,139
|
212,356
|
201,212
|
193,911
|
193,548
|
200,663
|
207,235
|
221,175
|
216,579
|
215,013
|
211,870
|
172,920
|
138,946
|
129,851
|
128,023
|
140,587
|
139,021
|
136,346
|
147,174
|
155,674
|
162,803
|
159,962
|
153,193
|
|
有利子負債合計
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-133,735
|
-127,265
|
-113,470
|
-202,315
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|