|
(単位:千ドル)
|
1Q10
|
1Q11
|
1Q12
|
1Q13
|
1Q14
|
1Q15
|
1Q16
|
1Q17
|
1Q18
|
1Q19
|
1Q20
|
1Q21
|
1Q22
|
1Q23
|
1Q24
|
1Q25
|
|
株式報酬費用
|
5,223
|
4,668
|
4,222
|
5,434
|
5,786
|
4,895
|
4,800
|
10,800
|
9,300
|
9,200
|
9,500
|
13,000
|
11,000
|
17,000
|
11,000
|
10,000
|
|
営業キャッシュフロー
|
36,544
|
44,006
|
19,953
|
36,086
|
64,565
|
65,631
|
700
|
82,500
|
55,100
|
29,300
|
-10,700
|
49,000
|
93,000
|
-21,000
|
25,000
|
7,000
|
|
資本的支出
|
-8,030
|
-11,774
|
-18,642
|
-24,032
|
-25,322
|
-16,243
|
-20,800
|
-31,100
|
-35,800
|
-33,900
|
-25,600
|
-30,000
|
-44,000
|
-39,000
|
-34,000
|
-19,000
|
|
投資キャッシュフロー
|
-15,711
|
-33,103
|
-20,199
|
-72,723
|
-28,842
|
-8,547
|
504,400
|
-41,100
|
-45,200
|
-12,700
|
-15,500
|
-103,000
|
-43,000
|
-37,000
|
-43,000
|
-17,000
|
|
配当金の支払額
|
7,409
|
7,131
|
7,847
|
7,909
|
8,979
|
9,416
|
10,100
|
18,000
|
19,800
|
19,500
|
22,100
|
22,000
|
24,000
|
27,000
|
29,000
|
32,000
|
|
自己株式の取得による支出
|
-
|
73,679
|
30,869
|
0
|
40,395
|
85,009
|
428,800
|
77,900
|
0
|
-
|
140,000
|
90,000
|
-
|
150,000
|
-
|
-
|
|
長期借入れによる収入
|
-
|
51,100
|
4,571
|
0
|
-
|
-
|
79,900
|
3,000
|
100
|
900
|
-
|
4,000
|
5,000
|
-
|
-
|
-
|
|
長期借入金の返済による支出
|
299,215
|
1,951
|
5,171
|
0
|
75,174
|
100,143
|
127,500
|
5,400
|
200
|
1,900
|
800
|
-
|
2,000
|
-
|
3,000
|
2,000
|
|
財務キャッシュフロー
|
-29,036
|
-1,716
|
-12,380
|
13,603
|
-55,477
|
-100,457
|
-472,800
|
-67,600
|
-19,400
|
-99,200
|
-129,900
|
-53,000
|
-10,000
|
17,000
|
-14,000
|
123,000
|
|
フリーキャッシュフロー
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FCFマージン(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|