|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
405
|
340
|
534
|
540
|
575
|
671
|
81
|
77
|
67
|
53
|
56
|
80
|
56
|
57
|
50
|
74
|
55
|
66
|
97
|
151
|
100
|
96
|
236
|
284
|
323
|
311
|
330
|
383
|
363
|
268
|
370
|
320
|
317
|
239
|
233
|
309
|
225
|
250
|
226
|
404
|
235
|
1,109
|
1,272
|
438
|
318
|
332
|
281
|
339
|
374
|
362
|
418
|
365
|
318
|
295
|
309
|
334
|
291
|
279
|
296
|
272
|
398
|
|
現金 + 有価証券
|
405
|
340
|
534
|
540
|
575
|
671
|
81
|
77
|
67
|
53
|
56
|
80
|
56
|
57
|
50
|
74
|
55
|
66
|
97
|
151
|
100
|
96
|
236
|
284
|
323
|
311
|
330
|
383
|
363
|
268
|
370
|
320
|
317
|
239
|
233
|
309
|
225
|
250
|
226
|
404
|
235
|
1,109
|
1,272
|
438
|
318
|
332
|
281
|
339
|
374
|
362
|
418
|
365
|
318
|
295
|
309
|
334
|
291
|
279
|
296
|
272
|
398
|
|
商品及び製品
|
301
|
284
|
318
|
308
|
332
|
337
|
391
|
361
|
403
|
403
|
415
|
-
|
417
|
433
|
448
|
438
|
455
|
461
|
422
|
387
|
380
|
374
|
361
|
340
|
562
|
523
|
556
|
517
|
565
|
596
|
624
|
623
|
696
|
666
|
672
|
598
|
618
|
608
|
605
|
561
|
590
|
548
|
489
|
466
|
500
|
539
|
532
|
504
|
553
|
581
|
592
|
627
|
659
|
657
|
651
|
624
|
613
|
608
|
619
|
564
|
612
|
|
流動資産合計
|
1,178
|
1,089
|
1,331
|
1,315
|
1,412
|
1,552
|
1,089
|
1,012
|
1,119
|
1,105
|
1,128
|
-
|
1,160
|
1,170
|
1,153
|
1,143
|
1,202
|
1,231
|
1,257
|
1,206
|
1,200
|
1,270
|
1,208
|
1,196
|
1,805
|
1,738
|
1,841
|
1,882
|
1,720
|
1,765
|
1,972
|
2,002
|
2,000
|
1,892
|
1,902
|
1,888
|
1,795
|
1,828
|
1,811
|
1,999
|
1,805
|
2,363
|
2,580
|
1,791
|
1,696
|
1,785
|
1,804
|
1,837
|
1,897
|
1,885
|
1,939
|
1,893
|
1,943
|
1,920
|
1,913
|
1,973
|
1,902
|
1,758
|
1,921
|
1,746
|
1,978
|
|
有形固定資産
|
420
|
399
|
423
|
423
|
432
|
442
|
569
|
591
|
604
|
587
|
602
|
-
|
608
|
605
|
628
|
637
|
642
|
639
|
606
|
588
|
556
|
568
|
555
|
558
|
816
|
794
|
822
|
799
|
807
|
841
|
859
|
876
|
888
|
857
|
865
|
870
|
853
|
819
|
782
|
802
|
776
|
771
|
772
|
791
|
758
|
769
|
771
|
-
|
771
|
744
|
714
|
-
|
770
|
772
|
753
|
-
|
782
|
789
|
817
|
-
|
-
|
|
固定資産合計
|
1,808
|
1,708
|
1,863
|
1,942
|
2,024
|
2,104
|
3,744
|
3,742
|
3,896
|
3,766
|
3,848
|
-
|
3,742
|
3,705
|
3,857
|
3,934
|
3,887
|
3,841
|
3,626
|
3,443
|
3,185
|
3,226
|
3,194
|
3,206
|
9,877
|
9,713
|
10,111
|
9,774
|
9,873
|
9,084
|
9,227
|
8,372
|
8,372
|
6,930
|
6,866
|
6,799
|
6,809
|
6,747
|
6,556
|
6,603
|
6,253
|
6,241
|
6,316
|
7,551
|
7,441
|
7,593
|
7,484
|
7,383
|
7,275
|
7,063
|
5,583
|
5,750
|
5,730
|
5,730
|
5,288
|
5,397
|
5,221
|
5,139
|
4,705
|
4,007
|
4,072
|
|
総資産
|
2,987
|
2,797
|
3,195
|
3,258
|
3,437
|
3,657
|
4,834
|
4,755
|
5,015
|
4,871
|
4,977
|
-
|
4,902
|
4,875
|
5,010
|
5,078
|
5,089
|
5,072
|
4,884
|
4,650
|
4,385
|
4,497
|
4,402
|
4,403
|
11,682
|
11,451
|
11,952
|
11,656
|
11,594
|
10,850
|
11,199
|
10,375
|
10,373
|
8,822
|
8,769
|
8,687
|
8,605
|
8,575
|
8,367
|
8,603
|
8,058
|
8,604
|
8,896
|
9,342
|
9,137
|
9,378
|
9,288
|
9,220
|
9,172
|
8,948
|
7,522
|
7,643
|
7,673
|
7,650
|
7,201
|
7,370
|
7,123
|
6,897
|
6,626
|
5,753
|
6,050
|
|
買掛金
|
108
|
106
|
100
|
114
|
111
|
113
|
133
|
149
|
163
|
145
|
137
|
-
|
148
|
147
|
136
|
132
|
141
|
143
|
128
|
132
|
134
|
132
|
137
|
133
|
287
|
227
|
224
|
223
|
258
|
245
|
249
|
284
|
286
|
292
|
287
|
283
|
269
|
248
|
246
|
307
|
271
|
214
|
242
|
305
|
283
|
281
|
276
|
268
|
277
|
289
|
271
|
279
|
267
|
265
|
262
|
305
|
279
|
287
|
297
|
241
|
276
|
|
一年内返済予定の長期借入金
|
18
|
11
|
7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
296
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
77
|
-
|
-
|
-
|
128
|
-
|
|
流動負債合計
|
327
|
322
|
351
|
360
|
362
|
430
|
512
|
724
|
794
|
748
|
940
|
-
|
826
|
890
|
777
|
796
|
967
|
896
|
734
|
653
|
661
|
612
|
933
|
476
|
854
|
722
|
770
|
771
|
747
|
753
|
848
|
954
|
895
|
1,117
|
1,080
|
1,013
|
870
|
880
|
868
|
995
|
891
|
763
|
1,178
|
1,317
|
1,212
|
1,251
|
1,126
|
1,186
|
1,372
|
1,241
|
1,296
|
1,170
|
1,374
|
1,271
|
1,218
|
1,425
|
1,330
|
1,323
|
1,542
|
1,589
|
1,793
|
|
長期借入金
|
457
|
462
|
592
|
604
|
652
|
654
|
1,793
|
1,490
|
1,481
|
1,482
|
1,237
|
-
|
1,207
|
1,123
|
1,164
|
1,166
|
1,065
|
1,065
|
1,165
|
1,152
|
1,078
|
1,077
|
701
|
1,141
|
1,169
|
1,171
|
1,569
|
1,511
|
1,528
|
1,587
|
1,600
|
1,611
|
1,645
|
1,586
|
1,574
|
1,564
|
1,545
|
1,441
|
1,403
|
1,433
|
1,421
|
2,183
|
1,930
|
1,978
|
1,923
|
1,946
|
1,925
|
1,913
|
1,872
|
1,807
|
1,737
|
1,826
|
1,842
|
1,841
|
1,803
|
1,796
|
1,747
|
1,737
|
1,795
|
1,586
|
1,593
|
|
固定負債合計
|
776
|
733
|
966
|
987
|
1,092
|
1,144
|
2,431
|
2,147
|
2,174
|
2,133
|
1,875
|
-
|
1,806
|
1,695
|
1,753
|
1,703
|
1,597
|
1,591
|
1,653
|
1,674
|
1,548
|
1,567
|
1,187
|
1,587
|
2,443
|
2,413
|
2,825
|
2,759
|
2,683
|
2,822
|
2,861
|
2,792
|
2,772
|
2,564
|
2,535
|
2,541
|
2,624
|
2,512
|
2,439
|
2,513
|
2,477
|
3,196
|
2,955
|
3,055
|
2,995
|
3,050
|
3,037
|
2,991
|
2,936
|
2,869
|
2,612
|
2,661
|
2,661
|
2,677
|
2,612
|
2,651
|
2,535
|
2,510
|
2,594
|
2,221
|
2,247
|
|
総負債
|
1,104
|
1,055
|
1,318
|
1,348
|
1,454
|
1,575
|
2,943
|
2,871
|
2,968
|
2,882
|
2,817
|
-
|
2,633
|
2,587
|
2,531
|
2,500
|
2,565
|
2,488
|
2,388
|
2,328
|
2,211
|
2,180
|
2,120
|
2,063
|
3,297
|
3,136
|
3,595
|
3,530
|
3,430
|
3,576
|
3,709
|
3,747
|
3,668
|
3,682
|
3,615
|
3,554
|
3,495
|
3,392
|
3,308
|
3,508
|
3,368
|
3,959
|
4,134
|
4,372
|
4,207
|
4,301
|
4,163
|
4,177
|
4,308
|
4,110
|
3,908
|
3,831
|
4,035
|
3,948
|
3,830
|
4,076
|
3,865
|
3,833
|
4,136
|
3,810
|
4,040
|
|
資本金及び資本剰余金
|
196
|
199
|
204
|
206
|
225
|
228
|
233
|
231
|
226
|
232
|
243
|
-
|
240
|
246
|
251
|
256
|
213
|
218
|
228
|
223
|
212
|
226
|
233
|
239
|
6,492
|
6,501
|
6,512
|
6,519
|
6,519
|
6,530
|
6,548
|
6,547
|
6,534
|
6,529
|
6,531
|
6,525
|
6,523
|
6,554
|
6,570
|
6,590
|
6,557
|
6,579
|
6,595
|
6,607
|
6,621
|
6,641
|
6,662
|
6,609
|
6,576
|
6,620
|
6,622
|
6,632
|
6,607
|
6,651
|
6,648
|
6,646
|
6,642
|
6,634
|
6,642
|
6,643
|
6,634
|
|
利益剰余金
|
2,137
|
2,202
|
2,259
|
2,320
|
2,382
|
2,449
|
2,503
|
2,536
|
2,581
|
2,654
|
2,700
|
-
|
2,881
|
2,959
|
3,030
|
3,096
|
3,159
|
3,240
|
3,305
|
3,381
|
3,434
|
3,468
|
3,543
|
3,591
|
3,698
|
3,785
|
3,859
|
3,948
|
3,986
|
2,916
|
2,986
|
2,316
|
2,376
|
1,216
|
1,243
|
1,225
|
1,245
|
1,261
|
1,324
|
1,404
|
1,242
|
1,124
|
1,156
|
1,233
|
1,328
|
1,402
|
1,481
|
1,560
|
1,556
|
1,602
|
498
|
456
|
407
|
463
|
167
|
205
|
190
|
152
|
-374
|
-835
|
-848
|
|
株主資本
|
1,882
|
1,741
|
1,876
|
1,909
|
1,982
|
2,081
|
1,890
|
1,884
|
2,046
|
1,988
|
2,161
|
-
|
2,269
|
2,288
|
2,479
|
2,578
|
2,525
|
2,585
|
2,496
|
2,322
|
2,174
|
2,316
|
2,282
|
2,339
|
8,385
|
8,316
|
8,357
|
8,126
|
8,164
|
7,274
|
7,490
|
6,628
|
6,705
|
5,140
|
5,154
|
5,133
|
5,110
|
5,183
|
5,059
|
5,095
|
4,690
|
4,645
|
4,762
|
4,970
|
4,930
|
5,077
|
5,125
|
5,043
|
4,863
|
4,838
|
3,614
|
3,812
|
3,641
|
3,706
|
3,375
|
3,294
|
3,258
|
3,064
|
2,491
|
1,943
|
2,010
|
|
有利子負債合計
|
476
|
474
|
599
|
604
|
652
|
654
|
1,793
|
1,490
|
1,481
|
1,482
|
1,237
|
-
|
1,207
|
1,123
|
1,164
|
1,166
|
1,065
|
1,065
|
1,165
|
1,150
|
1,078
|
1,077
|
701
|
1,141
|
1,169
|
1,171
|
1,569
|
1,511
|
1,528
|
1,587
|
1,600
|
1,620
|
1,645
|
1,586
|
1,574
|
1,575
|
1,545
|
1,441
|
1,403
|
1,433
|
1,421
|
2,183
|
1,930
|
2,274
|
1,923
|
1,946
|
1,925
|
1,914
|
1,872
|
1,807
|
1,737
|
1,827
|
1,842
|
1,841
|
1,803
|
1,873
|
1,747
|
1,737
|
1,795
|
1,714
|
1,593
|
|
純有利子負債
|
71
|
134
|
65
|
63
|
77
|
-17
|
1,712
|
1,412
|
1,413
|
1,429
|
1,181
|
-
|
1,151
|
1,066
|
1,114
|
1,091
|
1,009
|
998
|
1,067
|
998
|
978
|
981
|
465
|
856
|
846
|
860
|
1,239
|
1,127
|
1,164
|
1,318
|
1,230
|
1,300
|
1,328
|
1,347
|
1,341
|
1,265
|
1,319
|
1,191
|
1,177
|
1,028
|
1,185
|
1,073
|
658
|
1,836
|
1,605
|
1,614
|
1,644
|
1,575
|
1,498
|
1,445
|
1,319
|
1,462
|
1,524
|
1,546
|
1,494
|
1,539
|
1,456
|
1,458
|
1,499
|
1,442
|
1,195
|
|
DEレシオ(%)
|
25.31
|
27.27
|
31.96
|
31.63
|
32.9
|
31.47
|
94.9
|
79.08
|
72.36
|
74.55
|
57.26
|
-
|
53.22
|
49.11
|
46.99
|
45.24
|
42.2
|
41.24
|
46.69
|
49.53
|
49.62
|
46.53
|
30.76
|
48.77
|
13.94
|
14.09
|
18.78
|
18.6
|
18.72
|
21.82
|
21.37
|
24.45
|
24.54
|
30.87
|
30.55
|
30.69
|
30.24
|
27.81
|
27.75
|
28.13
|
30.3
|
46.99
|
40.53
|
45.75
|
39.01
|
38.33
|
37.56
|
37.95
|
38.49
|
37.35
|
48.06
|
47.93
|
50.59
|
49.68
|
53.42
|
56.86
|
53.62
|
56.69
|
72.06
|
88.21
|
79.25
|