Expro Group Holdings N.V.【XPRO】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 - - 282,072 264,492 272,937 296,183 319,020 277,437 254,304 239,883 202,976 153,486 120,946 105,114 107,985 110,731 117,659 108,083 118,322 115,569 132,085 128,986 145,853 144,408 155,654 140,417 139,441 123,492 86,101 84,417 96,348 94,811 107,841 114,941 508,169 280,477 313,624 334,351 350,966 339,279 396,917 369,818 406,750 383,489 469,642 422,828 436,843 390,872 422,740 411,356 382,127
売上成長率(%) - - - - - - 7.4 1.9 -10.0 -2.7 -12.5
売上原価 - - - 26,029 26,261 23,237 34,599 22,847 33,060 34,174 23,837 12,329 17,028 13,237 16,443 16,845 17,567 10,750 42,038 63,210 - - - - - - - - - - - - - - - 239,530 256,583 283,695 277,548 289,647 318,948 315,825 316,875 308,487 366,520 331,235 327,123 305,492 319,981 311,142 286,558
営業費用 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 292,271 312,763 341,984 329,937 340,734 376,409 371,390 413,428 375,069 441,945 396,711 404,911 380,549 390,174 384,903 370,331
営業利益 - - 82,283 74,069 62,838 86,273 91,763 55,035 41,309 39,097 8,214 -2,882 -50,678 -48,932 -60,870 -36,610 -33,966 -35,080 -109,086 -34,907 -23,782 -13,591 -20,601 -20,294 -12,514 -14,803 -165,279 -94,208 -27,286 -23,746 -17,652 -19,786 -8,865 -6,744 -92,173 -11,794 861 -7,633 21,029 -1,455 20,508 -1,572 -6,678 8,420 27,697 26,117 31,932 10,323 32,566 26,453 11,796
営業利益率 (%) - - 7.3 2.6 7.7 6.4 3.1
経常(税引前)利益 - - - 76,331 65,901 87,217 75,275 57,663 39,482 34,859 11,425 -3,214 -52,992 -48,998 -76,518 -35,781 -32,026 89,909 -108,641 -35,698 -26,578 -14,460 -16,947 -18,514 -11,860 -16,492 -164,669 -101,541 -25,259 -21,396 -12,105 -22,816 -5,844 -11,112 -75,853 -6,583 5,246 -2,189 8,897 -1,266 21,834 -579 -4,159 9,611 29,221 26,725 32,409 12,232 31,962 28,768 9,539
経常(税引前)利益率(%) - - - 28.9 24.1 29.4 23.6 20.8 15.5 14.5 5.6 -2.1 -43.8 -46.6 -70.9 -32.3 -27.2 83.2 -91.8 -30.9 -20.1 -11.2 -11.6 -12.8 -7.6 -11.7 -118.1 -82.2 -29.3 -25.3 -12.6 -24.1 -5.4 -9.7 -14.9 -2.3 1.7 -0.7 2.5 -0.4 5.5 -0.2 -1.0 2.5 6.2 6.3 7.4 3.1 7.6 7.0 2.5
法人税等合計 - - - 15,969 15,852 19,777 23,814 11,262 10,629 10,771 4,657 -806 -7,705 -6,800 -10,332 -9,118 -6,076 87,613 499 6,375 -815 -7,461 -1,049 9,773 3,300 7,297 3,424 -15,563 8,986 6,395 -3,899 1,070 6,773 3,969 4,455 4,549 9,596 15,405 11,697 5,085 12,539 13,307 13,376 12,288 13,935 10,450 9,375 -1,716 13,959 14,805 7,605
実効税率(%) - - - 28.9 -14.0 43.7 51.5 79.7
純利益 141,870 59,467 76,448 60,362 50,049 67,440 51,461 46,401 28,853 24,088 7,436 -772 -31,398 -36,982 -66,186 -26,663 -25,950 2,296 -109,140 -42,073 -25,763 -6,999 -15,898 -28,287 -15,160 -23,789 -168,093 -85,978 -34,245 -27,791 -8,206 -23,886 -12,617 -15,081 -80,308 -11,132 -4,350 -17,594 12,931 -6,351 9,295 -13,886 -12,418 -2,677 15,286 16,275 23,034 13,948 18,003 13,963 5,772
純利益率(%) - - 5.3 3.6 4.3 3.4 1.5
一株あたり利益 - - 0.36 0.27 0.23 0.31 0.22 0.22 0.14 0.11 0.05 0 -0.2 -0.21 -0.3 -0.12 - 0.01 -0.49 - - -0.03 - - - - - - - - - - - - - -0.1 -0.04 -0.16 0.12 -0.06 0.09 -0.13 -0.11 -0.02 0.13 0.14 0.2 0.12 0.16 0.12 0.05
希薄化後一株あたり利益 - - 0.36 0.27 0.23 0.31 0.22 0.21 0.14 0.11 0.04 0 -0.2 -0.21 -0.3 -0.12 - 0.01 -0.49 - - -0.03 - - - - - - - - - - - - - -0.1 -0.04 -0.16 0.12 -0.06 0.08 -0.13 -0.11 -0.02 0.13 0.14 0.2 0.12 0.16 0.12 0.05
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一株あたり配当金 - - - 0.07 0.07 0.15 0.15 0.15 0.15 0 0.3 0.15 0.15 0.08 0.08 0.07 0.07 0.07 0 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDA - - - 74,216 55,744 79,282 72,648 65,570
EBITDAマージン(%) - - - 17.0 14.3 18.8 17.7 17.2