|
(単位:千ドル)
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
5,473
|
7,295
|
11,500
|
14,787
|
25,795
|
27,224
|
29,027
|
35,615
|
8,733
|
7,816
|
9,644
|
10,595
|
9,321
|
10,245
|
8,056
|
8,330
|
14,298
|
10,374
|
11,609
|
8,614
|
14,984
|
20,986
|
22,087
|
23,541
|
|
現金 + 有価証券
|
5,473
|
7,295
|
11,500
|
14,787
|
25,795
|
27,224
|
29,027
|
35,615
|
8,733
|
7,816
|
9,644
|
10,595
|
9,321
|
10,245
|
8,056
|
8,330
|
14,298
|
10,374
|
11,609
|
8,614
|
14,984
|
20,986
|
22,087
|
23,541
|
|
売掛金
|
7,549
|
7,285
|
7,154
|
7,307
|
7,215
|
8,967
|
9,944
|
9,903
|
12,625
|
14,324
|
13,159
|
15,178
|
19,119
|
17,944
|
14,726
|
21,353
|
23,983
|
24,115
|
24,111
|
28,569
|
29,466
|
29,583
|
29,146
|
33,359
|
|
商品及び製品
|
15,304
|
16,428
|
15,141
|
18,791
|
14,706
|
18,961
|
22,364
|
24,909
|
25,728
|
39,554
|
51,936
|
74,486
|
74,142
|
69,388
|
80,575
|
84,594
|
82,714
|
92,458
|
106,509
|
110,171
|
97,591
|
101,592
|
110,904
|
115,306
|
|
流動資産合計
|
29,640
|
33,081
|
36,280
|
43,256
|
49,821
|
57,957
|
62,777
|
72,549
|
50,295
|
65,994
|
79,028
|
104,010
|
107,566
|
104,642
|
106,821
|
120,312
|
125,655
|
138,038
|
146,454
|
152,932
|
147,906
|
158,721
|
168,344
|
178,299
|
|
有形固定資産
|
3,711
|
3,666
|
4,014
|
4,544
|
4,549
|
4,591
|
4,706
|
5,711
|
7,556
|
8,662
|
9,898
|
11,364
|
12,169
|
12,658
|
14,203
|
15,311
|
15,523
|
15,690
|
16,980
|
17,624
|
17,998
|
17,851
|
17,735
|
17,254
|
|
固定資産合計
|
13,708
|
14,324
|
15,320
|
18,433
|
18,351
|
18,240
|
21,062
|
22,789
|
55,077
|
58,409
|
81,986
|
84,250
|
81,490
|
83,616
|
86,541
|
87,355
|
91,006
|
88,738
|
105,587
|
105,560
|
113,924
|
114,320
|
117,263
|
116,523
|
|
総資産
|
43,349
|
47,405
|
51,601
|
61,690
|
68,172
|
76,197
|
83,839
|
95,339
|
105,373
|
124,403
|
161,014
|
188,261
|
189,056
|
188,258
|
193,362
|
207,667
|
216,661
|
226,776
|
252,041
|
258,492
|
261,830
|
273,041
|
285,607
|
294,822
|
|
流動負債合計
|
13,467
|
12,774
|
11,786
|
14,784
|
19,107
|
20,899
|
21,200
|
26,109
|
24,999
|
34,987
|
36,267
|
47,097
|
40,419
|
31,815
|
27,402
|
27,630
|
35,396
|
46,545
|
36,472
|
31,821
|
31,031
|
36,520
|
41,518
|
41,582
|
|
固定負債合計
|
4,188
|
4,572
|
4,921
|
11,924
|
9,665
|
8,870
|
9,256
|
9,209
|
9,941
|
11,009
|
40,284
|
48,922
|
45,560
|
41,490
|
41,238
|
43,280
|
27,957
|
13,678
|
35,580
|
40,248
|
28,888
|
17,794
|
18,634
|
17,786
|
|
総負債
|
17,656
|
17,347
|
16,708
|
26,708
|
28,773
|
29,770
|
30,456
|
35,319
|
34,940
|
45,996
|
76,552
|
96,020
|
85,979
|
73,305
|
68,640
|
70,910
|
63,353
|
60,223
|
72,052
|
72,069
|
59,919
|
54,314
|
60,152
|
59,368
|
|
資本金及び資本剰余金
|
11,375
|
11,375
|
11,375
|
10,440
|
10,440
|
10,440
|
10,440
|
10,440
|
10,440
|
10,516
|
10,609
|
10,679
|
10,788
|
10,897
|
11,101
|
11,404
|
11,758
|
12,078
|
12,574
|
13,204
|
13,954
|
14,728
|
15,578
|
16,164
|
|
利益剰余金
|
15,481
|
19,984
|
24,594
|
26,206
|
30,179
|
36,788
|
42,876
|
49,723
|
59,909
|
68,239
|
74,443
|
82,246
|
94,149
|
107,467
|
115,824
|
127,257
|
142,998
|
156,654
|
168,624
|
175,290
|
190,323
|
205,215
|
214,113
|
222,699
|
|
株主資本
|
25,881
|
30,247
|
35,061
|
34,982
|
39,399
|
46,426
|
53,382
|
60,019
|
70,432
|
78,406
|
84,462
|
92,240
|
103,077
|
114,953
|
124,722
|
136,757
|
153,308
|
166,553
|
179,989
|
186,423
|
201,911
|
218,727
|
225,455
|
235,454
|