XPEL, Inc.【XPEL】 業績推移・財務諸表

(単位:千ドル) 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 5,473 7,295 11,500 14,787 25,795 27,224 29,027 35,615 8,733 7,816 9,644 10,595 9,321 10,245 8,056 8,330 14,298 10,374 11,609 8,614 14,984 20,986 22,087 23,541
現金 + 有価証券 5,473 7,295 11,500 14,787 25,795 27,224 29,027 35,615 8,733 7,816 9,644 10,595 9,321 10,245 8,056 8,330 14,298 10,374 11,609 8,614 14,984 20,986 22,087 23,541
売掛金 7,549 7,285 7,154 7,307 7,215 8,967 9,944 9,903 12,625 14,324 13,159 15,178 19,119 17,944 14,726 21,353 23,983 24,115 24,111 28,569 29,466 29,583 29,146 33,359
商品及び製品 15,304 16,428 15,141 18,791 14,706 18,961 22,364 24,909 25,728 39,554 51,936 74,486 74,142 69,388 80,575 84,594 82,714 92,458 106,509 110,171 97,591 101,592 110,904 115,306
流動資産合計 29,640 33,081 36,280 43,256 49,821 57,957 62,777 72,549 50,295 65,994 79,028 104,010 107,566 104,642 106,821 120,312 125,655 138,038 146,454 152,932 147,906 158,721 168,344 178,299
有形固定資産 3,711 3,666 4,014 4,544 4,549 4,591 4,706 5,711 7,556 8,662 9,898 11,364 12,169 12,658 14,203 15,311 15,523 15,690 16,980 17,624 17,998 17,851 17,735 17,254
固定資産合計 13,708 14,324 15,320 18,433 18,351 18,240 21,062 22,789 55,077 58,409 81,986 84,250 81,490 83,616 86,541 87,355 91,006 88,738 105,587 105,560 113,924 114,320 117,263 116,523
総資産 43,349 47,405 51,601 61,690 68,172 76,197 83,839 95,339 105,373 124,403 161,014 188,261 189,056 188,258 193,362 207,667 216,661 226,776 252,041 258,492 261,830 273,041 285,607 294,822
流動負債合計 13,467 12,774 11,786 14,784 19,107 20,899 21,200 26,109 24,999 34,987 36,267 47,097 40,419 31,815 27,402 27,630 35,396 46,545 36,472 31,821 31,031 36,520 41,518 41,582
固定負債合計 4,188 4,572 4,921 11,924 9,665 8,870 9,256 9,209 9,941 11,009 40,284 48,922 45,560 41,490 41,238 43,280 27,957 13,678 35,580 40,248 28,888 17,794 18,634 17,786
総負債 17,656 17,347 16,708 26,708 28,773 29,770 30,456 35,319 34,940 45,996 76,552 96,020 85,979 73,305 68,640 70,910 63,353 60,223 72,052 72,069 59,919 54,314 60,152 59,368
資本金及び資本剰余金 11,375 11,375 11,375 10,440 10,440 10,440 10,440 10,440 10,440 10,516 10,609 10,679 10,788 10,897 11,101 11,404 11,758 12,078 12,574 13,204 13,954 14,728 15,578 16,164
利益剰余金 15,481 19,984 24,594 26,206 30,179 36,788 42,876 49,723 59,909 68,239 74,443 82,246 94,149 107,467 115,824 127,257 142,998 156,654 168,624 175,290 190,323 205,215 214,113 222,699
株主資本 25,881 30,247 35,061 34,982 39,399 46,426 53,382 60,019 70,432 78,406 84,462 92,240 103,077 114,953 124,722 136,757 153,308 166,553 179,989 186,423 201,911 218,727 225,455 235,454