|
(単位:百万ドル)
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
72
|
66
|
60
|
54
|
119
|
11
|
57
|
12
|
8
|
7
|
14
|
14
|
13
|
11
|
13
|
16
|
251
|
35
|
34
|
26
|
21
|
32
|
51
|
50
|
73
|
109
|
58
|
163
|
176
|
115
|
41
|
143
|
78
|
49
|
52
|
53
|
72
|
34
|
53
|
54
|
31
|
31
|
29
|
41
|
39
|
|
有価証券
|
-
|
-
|
-
|
-
|
25
|
56
|
70
|
83
|
84
|
83
|
89
|
115
|
141
|
177
|
196
|
207
|
210
|
220
|
236
|
268
|
318
|
472
|
495
|
479
|
497
|
474
|
487
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
72
|
66
|
60
|
54
|
144
|
67
|
127
|
96
|
92
|
91
|
104
|
130
|
154
|
188
|
209
|
224
|
462
|
255
|
271
|
294
|
340
|
505
|
546
|
529
|
571
|
583
|
545
|
163
|
176
|
115
|
41
|
143
|
78
|
49
|
52
|
53
|
72
|
34
|
53
|
54
|
31
|
31
|
29
|
41
|
39
|
|
売掛金
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
150
|
3
|
8
|
6
|
14
|
0
|
1
|
1
|
1
|
2
|
10
|
137
|
10
|
4
|
21
|
6
|
8
|
9
|
11
|
12
|
14
|
20
|
66
|
88
|
54
|
44
|
28
|
19
|
20
|
55
|
11
|
9
|
22
|
10
|
60
|
37
|
|
流動資産合計
|
73
|
66
|
61
|
57
|
145
|
69
|
129
|
97
|
94
|
243
|
110
|
141
|
166
|
210
|
217
|
230
|
470
|
269
|
286
|
315
|
488
|
527
|
573
|
558
|
588
|
603
|
570
|
637
|
591
|
480
|
329
|
424
|
505
|
585
|
667
|
675
|
629
|
593
|
571
|
623
|
562
|
554
|
573
|
577
|
521
|
|
有形固定資産
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
6
|
7
|
8
|
9
|
9
|
11
|
11
|
12
|
13
|
15
|
16
|
16
|
19
|
21
|
22
|
23
|
24
|
28
|
28
|
38
|
51
|
59
|
66
|
67
|
68
|
66
|
63
|
63
|
62
|
59
|
58
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
22
|
91
|
69
|
96
|
86
|
77
|
197
|
273
|
237
|
190
|
163
|
139
|
120
|
299
|
276
|
236
|
172
|
120
|
73
|
71
|
38
|
1
|
31
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
9
|
9
|
9
|
10
|
33
|
102
|
81
|
109
|
99
|
90
|
211
|
286
|
252
|
205
|
180
|
159
|
141
|
321
|
298
|
261
|
208
|
157
|
112
|
111
|
78
|
41
|
75
|
65
|
101
|
214
|
367
|
413
|
351
|
265
|
167
|
170
|
173
|
184
|
207
|
329
|
322
|
271
|
410
|
374
|
383
|
|
総資産
|
82
|
76
|
70
|
67
|
178
|
172
|
211
|
206
|
193
|
334
|
322
|
428
|
418
|
416
|
398
|
390
|
612
|
591
|
585
|
576
|
697
|
684
|
686
|
670
|
666
|
644
|
646
|
703
|
692
|
695
|
697
|
838
|
857
|
851
|
835
|
846
|
803
|
778
|
778
|
952
|
884
|
826
|
983
|
951
|
904
|
|
買掛金
|
2
|
1
|
2
|
1
|
2
|
3
|
5
|
6
|
4
|
7
|
7
|
3
|
4
|
7
|
6
|
6
|
8
|
4
|
5
|
3
|
5
|
8
|
8
|
10
|
10
|
10
|
13
|
8
|
7
|
7
|
9
|
14
|
11
|
15
|
14
|
10
|
15
|
14
|
14
|
13
|
16
|
15
|
18
|
16
|
16
|
|
流動負債合計
|
6
|
5
|
9
|
6
|
6
|
8
|
56
|
43
|
34
|
115
|
110
|
106
|
106
|
107
|
100
|
101
|
73
|
71
|
52
|
53
|
73
|
63
|
64
|
66
|
65
|
66
|
70
|
121
|
99
|
45
|
44
|
70
|
60
|
75
|
90
|
63
|
65
|
44
|
53
|
84
|
79
|
80
|
91
|
87
|
88
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14
|
12
|
12
|
10
|
115
|
101
|
|
固定負債合計
|
5
|
4
|
1
|
2
|
2
|
2
|
1
|
1
|
0
|
9
|
9
|
8
|
7
|
7
|
7
|
6
|
1
|
1
|
1
|
1
|
14
|
12
|
11
|
10
|
8
|
7
|
7
|
9
|
9
|
2
|
34
|
33
|
33
|
33
|
22
|
54
|
54
|
54
|
56
|
198
|
192
|
183
|
170
|
190
|
176
|
|
総負債
|
12
|
10
|
11
|
8
|
9
|
10
|
58
|
44
|
35
|
125
|
119
|
114
|
114
|
114
|
107
|
108
|
74
|
72
|
53
|
55
|
87
|
76
|
76
|
77
|
73
|
74
|
77
|
130
|
109
|
48
|
78
|
104
|
94
|
108
|
112
|
118
|
119
|
99
|
109
|
283
|
272
|
263
|
262
|
277
|
264
|
|
資本金及び資本剰余金
|
301
|
301
|
302
|
303
|
419
|
421
|
422
|
424
|
426
|
429
|
431
|
553
|
557
|
562
|
567
|
571
|
822
|
829
|
839
|
845
|
852
|
865
|
878
|
888
|
896
|
908
|
919
|
938
|
951
|
962
|
975
|
1,018
|
1,029
|
1,044
|
1,058
|
1,072
|
1,086
|
1,101
|
1,114
|
1,131
|
1,145
|
1,163
|
1,365
|
1,382
|
1,391
|
|
利益剰余金
|
-232
|
-237
|
-243
|
-244
|
-251
|
-260
|
-270
|
-262
|
-268
|
-221
|
-229
|
-238
|
-253
|
-260
|
-276
|
-288
|
-283
|
-309
|
-306
|
-324
|
-244
|
-260
|
-270
|
-297
|
-305
|
-340
|
-353
|
-366
|
-369
|
-316
|
-357
|
-284
|
-260
|
-294
|
-327
|
-339
|
-400
|
-422
|
-446
|
-465
|
-533
|
-599
|
-644
|
-705
|
-753
|
|
株主資本
|
70
|
65
|
59
|
59
|
169
|
162
|
153
|
162
|
158
|
208
|
202
|
313
|
303
|
301
|
290
|
282
|
537
|
519
|
532
|
521
|
609
|
608
|
610
|
593
|
593
|
570
|
568
|
572
|
583
|
646
|
618
|
733
|
763
|
742
|
722
|
727
|
683
|
678
|
669
|
669
|
612
|
564
|
723
|
677
|
639
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
161
|
12
|
12
|
10
|
115
|
101
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
107
|
-19
|
-19
|
-20
|
73
|
61
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
24.18
|
2.04
|
2.18
|
1.4
|
16.99
|
15.92
|