X4 Pharmaceuticals, Inc.【XFOR】 バランスシート

機能の使い方
(単位:千ドル) 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 3Q23 3Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
現金同等物 64,362 50,286 41,347 31,394 23,246 95,641 77,006 128,086 116,954 105,645 90,717 80,702 116,660 96,493 77,720 83,108 67,744 48,683 81,148 123,028 94,433 137,456 132,604 100,248 61,270 147,996 98,200 56,475 41,041 40,022 70,435 217,852
現金 + 有価証券 64,362 50,286 41,347 31,394 23,246 95,641 77,006 128,086 116,954 105,645 90,717 80,702 116,660 96,493 77,720 83,108 67,744 48,683 81,148 123,028 94,433 137,456 132,604 100,248 61,270 147,996 98,200 56,475 41,041 40,022 70,435 217,852
売掛金 - - - - - - - - 3,000 - - - - - - - - - - - - - - - - - - - - - - -
商品及び製品 - - - - - - - - - - - - - - - - - - - - - - - - - - - 2,817 - - - -
流動資産合計 68,525 56,562 44,934 35,080 26,223 96,649 79,215 129,278 121,950 109,887 93,913 83,307 119,959 101,371 80,700 87,878 70,881 52,585 85,718 128,677 98,222 147,649 147,872 122,076 87,333 175,416 142,972 112,175 95,697 72,942 132,805 261,577
有形固定資産 384 353 323 285 271 258 348 403 475 421 1,334 1,237 1,788 1,745 1,632 1,514 1,403 1,309 1,194 1,104 986 868 772 745 742 808 820 776 487 254 218 182
総資産 69,221 57,210 45,901 36,004 62,549 133,507 109,537 160,698 153,717 142,534 133,126 122,871 161,035 141,659 120,517 117,176 99,625 81,019 113,406 155,586 124,405 173,399 173,293 147,258 112,182 210,611 178,165 146,447 130,013 105,168 163,555 290,461
買掛金 1,108 2,137 2,126 545 6,132 3,099 1,704 2,088 1,248 1,838 3,891 3,144 3,091 2,528 2,424 4,283 3,569 3,677 3,800 7,777 5,992 5,108 8,132 8,947 8,935 7,986 8,577 8,621 11,115 7,709 5,053 5,696
一年内返済予定の長期借入金 - - - - 5,298 4,151 - - - - - - - - 693 795 3,415 8,607 14,621 1,315 554 764 - - - - - - - - - -
流動負債合計 9,297 10,214 8,853 5,398 16,450 13,204 8,279 9,447 7,950 10,781 13,179 11,948 14,672 13,120 13,232 14,023 14,970 22,002 28,713 22,324 19,483 22,251 25,432 22,862 23,541 28,902 29,258 32,877 25,884 22,896 23,506 25,757
総負債 20,798 19,446 18,004 14,404 33,108 37,339 30,430 31,478 34,926 37,650 43,418 50,072 54,098 52,446 51,838 52,764 49,911 50,946 51,557 81,535 72,729 105,864 105,699 96,159 111,146 116,160 118,544 124,298 107,069 101,197 101,936 104,171
利益剰余金 -102,895 -115,028 -125,928 -135,286 -90,110 -103,493 -121,207 -132,044 -143,200 -158,300 -175,800 -194,200 -212,851 -232,489 -252,664 -282,900 -304,836 -326,048 -347,634 -376,738 -400,800 -456,500 -458,800 -477,900 -529,700 -438,800 -475,500 -515,400 -515,100 -540,800 -570,600 -594,600
株主資本 48,423 37,764 27,897 21,600 29,441 96,168 79,107 129,220 118,791 104,884 89,708 72,799 105,062 87,338 68,679 64,412 49,714 30,073 61,849 74,051 51,676 67,535 67,594 51,099 1,036 94,451 59,621 22,149 22,944 3,971 61,619 186,290