Xenetic Biosciences, Inc.【XBIO】 業績推移・財務諸表

(単位:千ドル) 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 - - - - - - - - - - - - - - - - - - - - - - - - 3,932 3,324 1,678 638 2,084 1,034 12,044 10,367 9,367 8,066 7,054 11,527 10,008 9,281 19,702 18,244 16,156 14,927 13,848 13,097 11,994 10,725 9,776 8,983 7,823 7,298 6,839 6,165 5,163
現金 + 有価証券 - - - - - - - - - - - - - - - - - - - - - - - - 3,932 3,324 1,678 638 2,084 1,034 12,044 10,367 9,367 8,066 7,054 11,527 10,008 9,281 19,702 18,244 16,156 14,927 13,848 13,097 11,994 10,725 9,776 8,983 7,823 7,298 6,839 6,165 5,163
売掛金 - - - - - - - - - - - - - - - - - - - 3,000 0 0 42 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動資産合計 47 105 131 164 88 100 72 53 11,498 8,286 5,358 2,777 1,171 498 1,507 4,190 5,652 478 1,209 8,338 6,210 3,830 2,049 5,884 4,276 4,000 2,289 1,193 3,201 2,388 12,921 11,089 10,677 9,115 7,991 12,369 11,036 10,199 20,580 18,723 16,888 15,376 14,167 13,653 12,871 12,044 11,256 9,586 8,375 8,014 7,027 6,587 5,477
有形固定資産 203 198 193 187 182 177 413 395 148 156 137 119 89 82 74 62 67 58 49 42 40 37 32 27 22 16 8 4 3 2 1 0 0 0 0 0 - - - - - - - - - - - - - - - - -
固定資産合計 203 198 193 187 182 177 413 395 14,369 14,766 13,959 13,538 12,870 12,771 12,746 12,717 12,707 12,682 12,656 12,635 12,621 12,607 12,590 13,279 13,266 13,256 13,244 13,237 13,254 13,244 9,953 10,456 9,947 9,947 704 809 725 715 704 1,091 1,094 1,091 1,405 1,066 844 704 704 1,018 1,018 1,018 1,018 313 313
総資産 251 303 324 351 270 277 486 448 25,868 23,052 19,317 16,316 14,041 13,269 14,253 16,908 18,360 13,160 13,866 20,973 18,831 16,438 14,639 19,163 17,543 17,257 15,533 14,431 16,456 15,633 22,875 21,546 20,625 19,063 8,696 13,179 11,761 10,915 21,285 19,815 17,983 16,468 15,573 14,720 13,715 12,749 11,961 10,605 9,394 9,033 8,046 6,901 5,791
買掛金 - - - - - - - - 592 589 761 852 1,360 1,756 1,484 1,788 1,629 2,021 2,172 1,006 1,368 1,013 1,026 786 896 746 512 934 1,040 1,023 1,158 931 1,051 250 251 327 207 305 248 362 280 472 202 287 259 221 448 240 210 283 243 283 240
一年内返済予定の長期借入金 - - - - - - - 372 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 83 140 204 246 150 170 456 340 2,699 2,115 2,044 2,698 2,844 3,469 6,109 7,342 10,346 3,800 4,968 1,865 1,994 2,001 2,161 1,943 1,739 1,554 1,319 1,599 2,006 2,317 1,697 1,415 1,507 787 788 936 798 958 1,121 1,421 1,063 1,279 1,050 1,073 856 871 1,068 809 716 1,587 1,009 894 667
長期借入金 212 212 212 212 212 212 212 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 - - 212 212 212 212 212 372 3,357 3,444 3,258 3,136 2,988 2,966 2,961 2,957 2,952 2,947 2,943 2,938 2,933 2,928 2,923 2,918 2,918 2,918 2,918 2,918 2,931 2,924 2,918 2,918 2,918 2,918 0 27 17 7 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
総負債 - - 417 459 363 383 668 713 6,057 5,559 5,302 5,835 5,832 6,435 9,070 10,299 13,299 6,748 7,912 4,804 4,927 4,929 5,084 4,862 4,657 4,472 4,238 4,518 4,937 5,242 4,615 4,333 4,425 3,705 788 963 815 966 1,121 1,421 1,063 1,279 1,050 1,073 856 871 1,068 809 716 1,587 1,009 894 667
資本金及び資本剰余金 10 45 135 45 135 135 135 135 89,446 89,489 89,736 90,810 90,957 91,047 94,714 99,768 101,791 150,914 152,874 163,531 164,131 164,655 164,957 165,258 165,665 167,591 167,914 168,171 171,104 171,353 188,122 188,246 188,412 188,523 188,634 194,142 194,218 194,328 205,894 205,966 206,085 207,026 207,164 207,771 207,840 207,909 207,979 208,055 208,132 208,174 208,202 208,227 208,246
利益剰余金 - - - - - - -318 -400 -65,381 -68,140 -71,322 -75,625 -78,056 -79,181 -84,505 -88,132 -91,704 -139,475 -141,947 -142,339 -145,204 -148,123 -150,379 -145,934 -147,756 -149,782 -151,595 -153,234 -154,561 -155,939 -164,839 -166,009 -167,189 -168,142 -175,703 -176,903 -178,249 -179,355 -180,706 -182,548 -184,141 -186,814 -187,618 -189,100 -189,957 -191,008 -192,063 -193,235 -194,430 -195,704 -196,140 -197,195 -198,098
株主資本 -46 -50 -93 -108 -93 -106 -183 -265 19,811 17,493 14,015 10,480 8,208 6,834 5,183 6,608 5,060 6,412 5,953 16,169 13,903 11,508 9,554 14,301 12,885 12,784 11,295 9,912 11,518 10,390 18,259 17,213 16,199 15,357 7,907 12,215 10,945 9,949 20,163 18,394 16,920 15,188 14,522 13,647 12,859 11,877 10,892 9,795 8,677 7,445 7,036 6,007 5,123
有利子負債合計 212 212 212 212 212 212 425 372 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
DEレシオ(%) -466.0 -429.7 -229.06 -198.17 -230.55 -200.79 -233.76 -140.93 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -