|
(単位:千ドル)
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,932
|
3,324
|
1,678
|
638
|
2,084
|
1,034
|
12,044
|
10,367
|
9,367
|
8,066
|
7,054
|
11,527
|
10,008
|
9,281
|
19,702
|
18,244
|
16,156
|
14,927
|
13,848
|
13,097
|
11,994
|
10,725
|
9,776
|
8,983
|
7,823
|
7,298
|
6,839
|
6,165
|
5,163
|
|
現金 + 有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,932
|
3,324
|
1,678
|
638
|
2,084
|
1,034
|
12,044
|
10,367
|
9,367
|
8,066
|
7,054
|
11,527
|
10,008
|
9,281
|
19,702
|
18,244
|
16,156
|
14,927
|
13,848
|
13,097
|
11,994
|
10,725
|
9,776
|
8,983
|
7,823
|
7,298
|
6,839
|
6,165
|
5,163
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,000
|
0
|
0
|
42
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
47
|
105
|
131
|
164
|
88
|
100
|
72
|
53
|
11,498
|
8,286
|
5,358
|
2,777
|
1,171
|
498
|
1,507
|
4,190
|
5,652
|
478
|
1,209
|
8,338
|
6,210
|
3,830
|
2,049
|
5,884
|
4,276
|
4,000
|
2,289
|
1,193
|
3,201
|
2,388
|
12,921
|
11,089
|
10,677
|
9,115
|
7,991
|
12,369
|
11,036
|
10,199
|
20,580
|
18,723
|
16,888
|
15,376
|
14,167
|
13,653
|
12,871
|
12,044
|
11,256
|
9,586
|
8,375
|
8,014
|
7,027
|
6,587
|
5,477
|
|
有形固定資産
|
203
|
198
|
193
|
187
|
182
|
177
|
413
|
395
|
148
|
156
|
137
|
119
|
89
|
82
|
74
|
62
|
67
|
58
|
49
|
42
|
40
|
37
|
32
|
27
|
22
|
16
|
8
|
4
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
203
|
198
|
193
|
187
|
182
|
177
|
413
|
395
|
14,369
|
14,766
|
13,959
|
13,538
|
12,870
|
12,771
|
12,746
|
12,717
|
12,707
|
12,682
|
12,656
|
12,635
|
12,621
|
12,607
|
12,590
|
13,279
|
13,266
|
13,256
|
13,244
|
13,237
|
13,254
|
13,244
|
9,953
|
10,456
|
9,947
|
9,947
|
704
|
809
|
725
|
715
|
704
|
1,091
|
1,094
|
1,091
|
1,405
|
1,066
|
844
|
704
|
704
|
1,018
|
1,018
|
1,018
|
1,018
|
313
|
313
|
|
総資産
|
251
|
303
|
324
|
351
|
270
|
277
|
486
|
448
|
25,868
|
23,052
|
19,317
|
16,316
|
14,041
|
13,269
|
14,253
|
16,908
|
18,360
|
13,160
|
13,866
|
20,973
|
18,831
|
16,438
|
14,639
|
19,163
|
17,543
|
17,257
|
15,533
|
14,431
|
16,456
|
15,633
|
22,875
|
21,546
|
20,625
|
19,063
|
8,696
|
13,179
|
11,761
|
10,915
|
21,285
|
19,815
|
17,983
|
16,468
|
15,573
|
14,720
|
13,715
|
12,749
|
11,961
|
10,605
|
9,394
|
9,033
|
8,046
|
6,901
|
5,791
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
592
|
589
|
761
|
852
|
1,360
|
1,756
|
1,484
|
1,788
|
1,629
|
2,021
|
2,172
|
1,006
|
1,368
|
1,013
|
1,026
|
786
|
896
|
746
|
512
|
934
|
1,040
|
1,023
|
1,158
|
931
|
1,051
|
250
|
251
|
327
|
207
|
305
|
248
|
362
|
280
|
472
|
202
|
287
|
259
|
221
|
448
|
240
|
210
|
283
|
243
|
283
|
240
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
372
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
83
|
140
|
204
|
246
|
150
|
170
|
456
|
340
|
2,699
|
2,115
|
2,044
|
2,698
|
2,844
|
3,469
|
6,109
|
7,342
|
10,346
|
3,800
|
4,968
|
1,865
|
1,994
|
2,001
|
2,161
|
1,943
|
1,739
|
1,554
|
1,319
|
1,599
|
2,006
|
2,317
|
1,697
|
1,415
|
1,507
|
787
|
788
|
936
|
798
|
958
|
1,121
|
1,421
|
1,063
|
1,279
|
1,050
|
1,073
|
856
|
871
|
1,068
|
809
|
716
|
1,587
|
1,009
|
894
|
667
|
|
長期借入金
|
212
|
212
|
212
|
212
|
212
|
212
|
212
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
-
|
212
|
212
|
212
|
212
|
212
|
372
|
3,357
|
3,444
|
3,258
|
3,136
|
2,988
|
2,966
|
2,961
|
2,957
|
2,952
|
2,947
|
2,943
|
2,938
|
2,933
|
2,928
|
2,923
|
2,918
|
2,918
|
2,918
|
2,918
|
2,918
|
2,931
|
2,924
|
2,918
|
2,918
|
2,918
|
2,918
|
0
|
27
|
17
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
総負債
|
-
|
-
|
417
|
459
|
363
|
383
|
668
|
713
|
6,057
|
5,559
|
5,302
|
5,835
|
5,832
|
6,435
|
9,070
|
10,299
|
13,299
|
6,748
|
7,912
|
4,804
|
4,927
|
4,929
|
5,084
|
4,862
|
4,657
|
4,472
|
4,238
|
4,518
|
4,937
|
5,242
|
4,615
|
4,333
|
4,425
|
3,705
|
788
|
963
|
815
|
966
|
1,121
|
1,421
|
1,063
|
1,279
|
1,050
|
1,073
|
856
|
871
|
1,068
|
809
|
716
|
1,587
|
1,009
|
894
|
667
|
|
資本金及び資本剰余金
|
10
|
45
|
135
|
45
|
135
|
135
|
135
|
135
|
89,446
|
89,489
|
89,736
|
90,810
|
90,957
|
91,047
|
94,714
|
99,768
|
101,791
|
150,914
|
152,874
|
163,531
|
164,131
|
164,655
|
164,957
|
165,258
|
165,665
|
167,591
|
167,914
|
168,171
|
171,104
|
171,353
|
188,122
|
188,246
|
188,412
|
188,523
|
188,634
|
194,142
|
194,218
|
194,328
|
205,894
|
205,966
|
206,085
|
207,026
|
207,164
|
207,771
|
207,840
|
207,909
|
207,979
|
208,055
|
208,132
|
208,174
|
208,202
|
208,227
|
208,246
|
|
利益剰余金
|
-
|
-
|
-
|
-
|
-
|
-
|
-318
|
-400
|
-65,381
|
-68,140
|
-71,322
|
-75,625
|
-78,056
|
-79,181
|
-84,505
|
-88,132
|
-91,704
|
-139,475
|
-141,947
|
-142,339
|
-145,204
|
-148,123
|
-150,379
|
-145,934
|
-147,756
|
-149,782
|
-151,595
|
-153,234
|
-154,561
|
-155,939
|
-164,839
|
-166,009
|
-167,189
|
-168,142
|
-175,703
|
-176,903
|
-178,249
|
-179,355
|
-180,706
|
-182,548
|
-184,141
|
-186,814
|
-187,618
|
-189,100
|
-189,957
|
-191,008
|
-192,063
|
-193,235
|
-194,430
|
-195,704
|
-196,140
|
-197,195
|
-198,098
|
|
株主資本
|
-46
|
-50
|
-93
|
-108
|
-93
|
-106
|
-183
|
-265
|
19,811
|
17,493
|
14,015
|
10,480
|
8,208
|
6,834
|
5,183
|
6,608
|
5,060
|
6,412
|
5,953
|
16,169
|
13,903
|
11,508
|
9,554
|
14,301
|
12,885
|
12,784
|
11,295
|
9,912
|
11,518
|
10,390
|
18,259
|
17,213
|
16,199
|
15,357
|
7,907
|
12,215
|
10,945
|
9,949
|
20,163
|
18,394
|
16,920
|
15,188
|
14,522
|
13,647
|
12,859
|
11,877
|
10,892
|
9,795
|
8,677
|
7,445
|
7,036
|
6,007
|
5,123
|
|
有利子負債合計
|
212
|
212
|
212
|
212
|
212
|
212
|
425
|
372
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-466.0
|
-429.7
|
-229.06
|
-198.17
|
-230.55
|
-200.79
|
-233.76
|
-140.93
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|