Weyerhaeuser Company【WY】 業績推移・財務諸表

(単位:百万ドル) 1Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 2,160 1,368 1,467 1,463 881 971 953 728 861 608 898 639 2,362 1,397 835 780 845 1,620 1,580 1,158 1,121 1,048 1,012 415 485 769 676 455 701 497 824 598 901 348 334 259 212 153 139 1,458 643 840 495 1,016 1,777 2,446 1,999 1,205 1,731 1,920 1,581 797 1,095 1,173 1,164 903 997 899 684 560
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 665 668 - - - - - -
現金 + 有価証券 2,160 1,368 1,467 1,463 881 971 953 728 861 608 898 639 2,362 1,397 835 780 845 1,620 1,580 1,158 1,121 1,048 1,012 415 485 769 676 455 701 497 824 598 901 348 334 259 212 153 139 1,458 643 840 495 1,016 1,777 2,446 1,999 1,205 1,731 1,920 1,581 797 1,760 1,841 1,164 903 997 899 684 560
売掛金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 368 309 390 420 500 450 589 702 497 507 745 547 425 357 440 462 443 354 405 410 373 306 382
商品及び製品 - 479 - - - - - - - - 531 - - - 542 626 596 578 595 645 603 590 568 677 387 368 358 386 349 340 383 445 414 389 389 451 425 393 416 480 409 411 443 505 499 499 520 611 571 542 550 586 539 528 566 630 614 592 607 675
流動資産合計 - - - - - - - - - - - - - - 2,326 2,315 3,290 3,012 3,033 2,652 2,517 2,502 2,174 1,830 3,328 3,356 1,622 1,465 2,088 1,517 1,715 1,919 2,228 1,714 1,602 1,774 1,696 1,817 1,611 2,493 1,651 2,046 1,609 2,258 3,355 3,540 3,135 2,775 3,012 3,048 2,746 2,053 2,967 3,016 2,313 2,111 2,183 1,994 1,748 1,771
有形固定資産 - - - - - - - - - - - - - - 2,704 2,611 2,599 2,534 2,623 2,524 2,557 2,484 2,586 2,763 1,462 1,476 1,562 1,544 1,534 1,534 1,618 1,573 1,597 1,672 1,857 1,917 1,901 1,860 1,969 1,911 1,958 1,945 2,013 1,971 1,965 1,924 2,057 2,026 2,000 1,997 2,171 2,157 2,133 2,106 2,269 2,283 2,240 2,247 2,329 2,333
固定資産合計 - - - - - - - - - - - - - - 12,172 12,190 12,416 10,428 10,424 10,357 10,366 10,318 10,312 - 18,661 17,590 17,621 17,536 16,902 16,885 16,344 15,966 15,820 15,713 15,647 15,358 15,333 15,015 14,795 14,735 14,603 14,310 14,702 14,616 14,475 14,552 14,517 14,341 14,568 14,542 14,594 14,527 14,503 14,534 14,670 14,645 14,617 14,674 14,788 14,749
総資産 15,175 14,053 13,429 13,580 13,039 12,835 12,598 12,474 12,475 12,338 12,592 12,510 13,908 15,609 14,498 14,505 15,706 13,440 13,457 13,009 12,883 12,820 12,486 - 21,989 20,946 19,243 19,001 18,990 18,402 18,059 17,885 18,048 17,427 17,249 17,132 17,029 16,832 16,406 17,228 16,254 16,356 16,311 16,874 17,830 18,092 17,652 17,116 17,580 17,590 17,340 16,580 17,470 17,550 16,983 16,756 16,800 16,668 16,536 16,520
買掛金 - - - - - - - - - - - - - - 384 409 335 351 331 319 343 344 326 385 300 234 233 227 252 259 249 245 270 271 222 243 271 242 246 241 199 215 204 236 253 264 281 310 283 272 247 266 254 288 287 310 281 275 255 288
一年内返済予定の長期借入金 - - - - - - - - - - - - - - 0 - - - - - - - - - - 1,981 281 343 668 62 62 0 0 0 500 0 - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 - - - - - - - - - - - - - - 1,128 1,072 1,069 957 918 852 919 898 875 984 1,557 3,327 1,206 1,022 1,524 1,023 1,165 911 1,022 1,273 1,939 1,201 1,223 1,169 1,006 1,816 724 832 950 935 1,178 1,524 954 984 941 1,054 1,740 1,650 1,707 1,686 788 944 995 992 977 868
長期借入金 - - - - - - - - - - - - - - 4,891 4,891 4,891 4,891 4,891 4,891 4,891 4,891 4,891 7,803 8,013 6,329 6,329 6,263 5,936 5,933 5,930 5,928 5,924 5,921 5,419 6,156 6,153 6,150 6,147 6,299 6,299 5,974 5,325 5,325 5,100 5,100 5,099 5,053 5,053 4,935 4,071 4,072 4,817 4,818 5,069 4,861 4,862 4,864 4,866 5,017
固定負債合計 - - - - - - - - - - - - - - 6,538 6,548 7,494 6,627 7,235 7,130 7,039 7,044 6,742 10,514 11,002 8,429 8,857 8,764 8,376 8,334 7,995 7,983 7,745 7,097 6,264 7,130 7,082 7,064 7,223 7,330 7,328 6,997 6,630 6,611 6,252 6,199 5,931 5,895 5,823 5,698 4,851 4,854 5,622 5,636 5,959 5,758 5,760 5,749 5,838 6,007
総負債 11,118 9,437 8,815 8,876 8,303 8,036 8,331 8,269 8,278 7,985 8,479 8,234 8,002 9,492 7,666 7,620 8,563 7,584 8,153 7,982 7,958 7,942 7,617 11,498 12,559 11,756 10,063 9,786 9,900 9,357 9,160 8,894 8,767 8,370 8,203 8,331 8,305 8,233 8,229 9,146 8,052 7,829 7,580 7,546 7,430 7,723 6,885 6,879 6,764 6,752 6,591 6,504 7,329 7,322 6,747 6,702 6,755 6,741 6,815 6,875
資本金及び資本剰余金 1,789 4,547 4,552 4,597 4,607 4,587 4,595 4,611 4,620 4,692 4,731 4,827 6,290 6,420 6,444 6,464 6,513 4,548 4,519 4,299 4,163 4,089 4,080 9,305 8,527 8,264 8,282 8,340 8,374 8,391 8,439 8,466 8,496 8,234 8,172 8,121 8,130 - - - - - - - - - - - - - - - - - - - - - - -
利益剰余金 2,628 36 181 187 116 192 176 128 132 169 219 264 350 379 294 344 495 1,494 1,508 1,445 1,428 1,449 1,349 1,177 1,106 1,101 1,421 1,364 1,154 1,050 1,078 1,365 1,441 1,439 1,093 543 418 264 -3 -109 -37 246 411 962 1,861 1,842 2,131 1,679 2,333 2,510 2,389 1,738 1,828 1,929 2,009 1,870 1,897 1,780 1,715 1,643
株主資本 4,057 4,616 4,614 4,704 4,736 4,799 4,267 4,205 4,197 4,353 4,113 4,276 5,906 6,117 6,832 6,885 7,143 5,856 5,304 5,027 4,925 4,878 4,869 10,281 9,430 9,190 9,180 9,215 9,090 9,045 8,899 8,991 9,281 9,057 9,046 8,801 8,724 8,599 8,177 8,082 8,202 8,527 8,731 9,328 10,400 10,369 10,767 10,237 10,816 10,838 10,749 10,076 10,141 10,228 10,236 10,054 10,045 9,927 9,721 9,645
有利子負債合計 - - - - - - - - - - - - - - 4,891 4,891 4,891 4,891 4,891 4,891 4,891 4,891 4,787 7,803 8,013 8,310 6,610 6,606 6,604 5,995 5,992 5,928 5,924 5,921 5,919 6,156 6,153 6,150 6,147 6,299 6,299 5,974 5,325 5,325 5,100 5,100 5,099 5,053 5,053 4,935 4,071 4,072 4,817 4,818 5,069 4,861 4,862 4,864 4,866 5,017
純有利子負債 - - - - - - - - - - - - - - 4,056 4,111 4,046 3,271 3,311 3,733 3,770 3,843 3,775 7,388 7,528 7,541 5,934 6,151 5,903 5,498 5,168 5,330 5,023 5,573 5,585 5,897 5,941 5,997 6,008 4,841 5,656 5,134 4,830 4,309 3,323 2,654 3,100 3,848 3,322 3,015 2,490 3,275 3,057 2,977 3,905 3,958 3,865 3,965 4,182 4,457
DEレシオ(%) - - - - - - - - - - - - - - 71.59 71.04 68.47 83.52 92.21 97.29 99.31 100.27 98.32 75.9 84.97 90.42 72.0 71.69 72.65 66.28 67.33 65.93 63.83 65.37 65.43 69.95 70.53 71.52 75.17 77.94 76.8 70.06 60.99 57.09 49.04 49.19 47.36 49.36 46.72 45.53 37.87 40.41 47.5 47.11 49.52 48.35 48.4 49.0 50.06 52.02
運転資本 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -