|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
8,243
|
5,414
|
2,890
|
9,907
|
2,824
|
3,978
|
4,664
|
4,350
|
5,325
|
2,006
|
1,117
|
10,612
|
10,419
|
7,887
|
5,570
|
8,381
|
4,485
|
3,836
|
865
|
94
|
974
|
3,826
|
3,309
|
9,882
|
7,152
|
7,200
|
7,722
|
5,305
|
6,383
|
5,034
|
1,577
|
1,019
|
1,200
|
700
|
1,870
|
900
|
2,300
|
5,480
|
50,315
|
117,861
|
119,100
|
119,000
|
115,300
|
116,000
|
109,038
|
100,308
|
75,196
|
39,704
|
17,300
|
11,736
|
10,900
|
6,129
|
3,200
|
4,545
|
4,300
|
3,300
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
222
|
226
|
-
|
-
|
-
|
-
|
999
|
913
|
1,060
|
1,361
|
605
|
579
|
499
|
415
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,040
|
1,713
|
2,931
|
3,438
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
8,243
|
5,414
|
2,890
|
9,907
|
2,824
|
3,978
|
4,664
|
4,350
|
5,325
|
2,006
|
1,117
|
10,612
|
10,419
|
7,887
|
5,570
|
8,381
|
4,485
|
4,058
|
1,091
|
94
|
974
|
3,826
|
3,309
|
10,881
|
8,065
|
8,260
|
9,083
|
5,910
|
6,962
|
5,533
|
1,992
|
1,019
|
1,200
|
700
|
1,870
|
900
|
2,300
|
5,480
|
53,355
|
119,574
|
122,031
|
122,438
|
115,300
|
116,000
|
109,038
|
100,308
|
75,196
|
39,704
|
17,300
|
11,736
|
10,900
|
6,129
|
3,200
|
4,545
|
4,300
|
3,300
|
|
売掛金
|
136
|
293
|
123
|
404
|
206
|
268
|
276
|
-
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
8,541
|
5,968
|
3,179
|
11,407
|
6,307
|
4,554
|
5,372
|
4,803
|
5,727
|
2,473
|
1,802
|
11,724
|
11,136
|
9,084
|
6,433
|
9,437
|
6,031
|
6,239
|
2,005
|
1,303
|
1,592
|
4,447
|
3,911
|
13,414
|
10,299
|
10,591
|
7,833
|
4,720
|
5,405
|
3,976
|
4,180
|
3,358
|
3,402
|
1,350
|
2,361
|
1,720
|
2,969
|
15,217
|
52,589
|
120,324
|
122,564
|
122,773
|
115,613
|
116,726
|
109,762
|
100,824
|
76,088
|
40,501
|
17,849
|
12,158
|
11,614
|
6,977
|
7,713
|
5,665
|
4,863
|
4,159
|
|
有形固定資産
|
19,042
|
18,913
|
18,846
|
19,607
|
21,639
|
43,249
|
43,714
|
43,924
|
44,099
|
43,318
|
30,840
|
30,739
|
30,667
|
30,634
|
32,730
|
32,645
|
32,574
|
34,622
|
48,812
|
48,730
|
48,149
|
48,093
|
46,916
|
46,849
|
46,811
|
46,883
|
35,409
|
35,375
|
26,346
|
26,318
|
20,553
|
20,529
|
20,505
|
20,481
|
20,337
|
20,324
|
20,414
|
8,996
|
8,985
|
8,983
|
8,983
|
10,480
|
14,479
|
31,663
|
43,676
|
64,259
|
90,078
|
116,033
|
123,734
|
129,955
|
132,400
|
134,040
|
134,438
|
136,235
|
137,868
|
139,096
|
|
固定資産合計
|
27,398
|
27,776
|
28,225
|
29,023
|
31,066
|
52,735
|
53,205
|
53,421
|
48,110
|
47,328
|
34,851
|
34,750
|
34,678
|
34,645
|
36,671
|
36,586
|
36,515
|
38,563
|
54,961
|
54,885
|
54,304
|
54,184
|
53,003
|
52,966
|
53,116
|
53,105
|
42,405
|
41,591
|
31,256
|
31,354
|
25,778
|
24,848
|
24,814
|
24,778
|
24,618
|
24,584
|
24,645
|
10,186
|
9,348
|
9,305
|
9,374
|
10,983
|
17,370
|
31,855
|
43,833
|
64,381
|
92,320
|
119,592
|
128,791
|
135,357
|
138,217
|
140,202
|
136,566
|
137,824
|
141,494
|
143,282
|
|
総資産
|
35,940
|
33,744
|
31,404
|
40,431
|
37,373
|
57,289
|
58,578
|
58,224
|
53,837
|
49,802
|
36,654
|
46,475
|
45,814
|
43,730
|
43,104
|
46,023
|
42,546
|
44,802
|
56,966
|
56,188
|
55,896
|
58,631
|
56,914
|
66,380
|
63,415
|
63,696
|
50,238
|
46,311
|
36,661
|
35,330
|
29,958
|
28,206
|
28,216
|
26,128
|
26,979
|
26,304
|
27,614
|
25,403
|
61,937
|
129,629
|
131,938
|
133,756
|
132,983
|
148,581
|
153,595
|
165,205
|
168,408
|
160,093
|
146,640
|
147,515
|
149,831
|
147,179
|
144,279
|
143,489
|
146,357
|
147,441
|
|
買掛金
|
757
|
1,176
|
-
|
1,859
|
2,793
|
2,116
|
-
|
1,134
|
764
|
397
|
1,243
|
814
|
1,042
|
754
|
796
|
636
|
799
|
1,928
|
3,046
|
2,942
|
2,858
|
952
|
610
|
712
|
546
|
860
|
538
|
1,000
|
1,017
|
867
|
776
|
969
|
1,813
|
1,247
|
852
|
1,486
|
1,141
|
1,205
|
1,734
|
2,881
|
2,968
|
3,002
|
3,043
|
6,201
|
4,928
|
18,521
|
23,008
|
15,722
|
3,764
|
6,397
|
5,957
|
5,559
|
6,482
|
7,618
|
9,517
|
8,478
|
|
流動負債合計
|
3,031
|
3,459
|
3,480
|
4,552
|
5,232
|
5,029
|
9,130
|
3,628
|
3,106
|
2,760
|
3,029
|
2,915
|
2,396
|
2,302
|
2,672
|
2,645
|
2,806
|
3,946
|
10,890
|
11,424
|
11,558
|
10,416
|
8,143
|
2,062
|
1,880
|
2,431
|
3,968
|
3,531
|
3,185
|
3,056
|
3,172
|
4,052
|
6,075
|
3,952
|
3,669
|
3,956
|
3,698
|
9,899
|
4,252
|
5,222
|
5,179
|
5,945
|
5,324
|
8,176
|
7,092
|
20,771
|
25,062
|
17,823
|
6,015
|
8,939
|
7,775
|
7,299
|
7,817
|
9,448
|
11,762
|
11,124
|
|
長期借入金
|
450
|
450
|
-
|
450
|
450
|
450
|
450
|
450
|
450
|
950
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
-
|
4,512
|
-
|
-
|
4,130
|
4,305
|
4,336
|
4,414
|
4,558
|
8,382
|
10,047
|
12,369
|
12,886
|
9,295
|
9,807
|
10,383
|
10,935
|
5,597
|
5,678
|
5,738
|
5,828
|
5,723
|
5,286
|
5,401
|
5,525
|
5,153
|
5,287
|
5,618
|
5,550
|
5,995
|
6,024
|
6,041
|
6,196
|
6,246
|
6,100
|
6,287
|
245
|
214
|
182
|
150
|
1,469
|
1,461
|
1,426
|
1,390
|
1,378
|
1,378
|
1,408
|
1,676
|
1,645
|
1,613
|
1,579
|
1,545
|
1,510
|
1,473
|
1,436
|
|
総負債
|
-
|
-
|
7,993
|
-
|
-
|
9,159
|
13,435
|
7,965
|
7,521
|
7,319
|
11,411
|
12,963
|
14,765
|
15,188
|
11,967
|
12,452
|
13,189
|
14,881
|
16,487
|
17,102
|
17,296
|
16,244
|
13,866
|
7,348
|
7,281
|
7,956
|
9,121
|
8,818
|
8,803
|
8,606
|
9,167
|
10,076
|
12,116
|
10,148
|
9,915
|
10,056
|
9,985
|
10,144
|
4,466
|
5,404
|
5,329
|
7,414
|
6,785
|
9,602
|
8,482
|
22,149
|
26,440
|
19,231
|
7,691
|
10,584
|
9,388
|
8,878
|
9,362
|
10,958
|
13,235
|
12,560
|
|
資本金及び資本剰余金
|
93
|
93
|
9
|
106
|
106
|
158
|
16
|
19
|
20
|
20
|
20
|
24
|
24
|
25
|
2
|
30
|
30
|
30
|
5
|
5
|
8
|
12
|
17
|
25
|
25
|
28
|
28
|
29
|
47
|
58
|
1
|
1
|
2
|
2
|
3
|
5
|
7
|
10
|
19
|
32
|
33
|
34
|
35
|
43
|
47
|
48
|
48
|
50
|
52
|
53
|
55
|
57
|
58
|
59
|
65
|
72
|
|
利益剰余金
|
-141,098
|
-143,885
|
-146,578
|
-150,185
|
-153,845
|
-158,066
|
-162,202
|
-166,353
|
-170,200
|
-174,149
|
-191,471
|
-194,931
|
-198,059
|
-202,053
|
-202,154
|
-205,915
|
-210,467
|
-210,162
|
-217,297
|
-221,570
|
-226,177
|
-229,921
|
-236,902
|
-235,057
|
-237,697
|
-240,680
|
-256,190
|
-259,609
|
-280,066
|
-283,202
|
-291,874
|
-295,048
|
-297,823
|
-299,657
|
-302,439
|
-305,726
|
-308,193
|
-317,944
|
-326,013
|
-331,403
|
-334,883
|
-339,451
|
-342,157
|
-344,966
|
-348,121
|
-351,574
|
-353,278
|
-355,668
|
-359,294
|
-362,816
|
-361,029
|
-363,927
|
-367,746
|
-370,854
|
-373,686
|
-376,362
|
|
株主資本
|
28,255
|
25,626
|
23,411
|
31,488
|
27,889
|
48,129
|
45,143
|
50,258
|
46,316
|
42,482
|
25,243
|
33,511
|
31,049
|
28,542
|
31,137
|
33,571
|
29,357
|
29,921
|
40,479
|
39,086
|
38,600
|
42,387
|
43,048
|
59,032
|
56,134
|
55,740
|
41,117
|
37,493
|
27,858
|
26,724
|
20,791
|
18,130
|
16,100
|
15,980
|
17,064
|
16,248
|
17,629
|
15,259
|
57,471
|
124,225
|
126,609
|
126,342
|
126,198
|
138,979
|
145,113
|
143,056
|
141,968
|
140,862
|
138,949
|
136,931
|
140,443
|
138,301
|
134,917
|
132,531
|
133,122
|
134,881
|
|
有利子負債合計
|
450
|
450
|
-
|
450
|
450
|
450
|
950
|
450
|
450
|
950
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-7,794
|
-4,965
|
-
|
-9,458
|
-2,375
|
-3,529
|
-3,715
|
-3,901
|
-4,876
|
-1,057
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
1.59
|
1.76
|
-
|
1.43
|
1.61
|
0.93
|
2.1
|
0.9
|
0.97
|
2.24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|