|
(単位:百万ドル)
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
78
|
105
|
61
|
60
|
72
|
74
|
50
|
56
|
39
|
61
|
69
|
54
|
60
|
48
|
54
|
56
|
95
|
115
|
58
|
80
|
87
|
82
|
84
|
84
|
118
|
81
|
80
|
78
|
89
|
87
|
85
|
100
|
114
|
83
|
71
|
65
|
63
|
99
|
148
|
102
|
101
|
153
|
201
|
287
|
362
|
448
|
426
|
208
|
99
|
107
|
99
|
129
|
114
|
137
|
144
|
316
|
308
|
282
|
283
|
364
|
|
現金 + 有価証券
|
78
|
105
|
61
|
60
|
72
|
74
|
50
|
56
|
39
|
61
|
69
|
54
|
60
|
48
|
54
|
56
|
95
|
115
|
58
|
80
|
87
|
82
|
84
|
84
|
118
|
81
|
80
|
78
|
89
|
87
|
85
|
100
|
114
|
83
|
71
|
65
|
63
|
99
|
148
|
102
|
101
|
153
|
201
|
287
|
362
|
448
|
426
|
208
|
99
|
107
|
99
|
129
|
114
|
137
|
144
|
316
|
308
|
282
|
283
|
364
|
|
売掛金
|
195
|
248
|
222
|
256
|
265
|
297
|
251
|
308
|
300
|
354
|
300
|
343
|
345
|
381
|
306
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
289
|
295
|
325
|
357
|
387
|
381
|
408
|
416
|
423
|
398
|
445
|
451
|
447
|
431
|
453
|
458
|
469
|
451
|
467
|
475
|
485
|
447
|
469
|
492
|
500
|
461
|
493
|
506
|
508
|
473
|
503
|
508
|
589
|
549
|
524
|
534
|
531
|
516
|
520
|
530
|
505
|
437
|
445
|
422
|
427
|
419
|
451
|
484
|
503
|
514
|
573
|
567
|
531
|
517
|
559
|
580
|
614
|
609
|
632
|
634
|
|
流動資産合計
|
634
|
719
|
679
|
748
|
799
|
817
|
782
|
862
|
852
|
903
|
897
|
935
|
941
|
957
|
910
|
929
|
986
|
1,008
|
920
|
973
|
969
|
947
|
908
|
892
|
950
|
944
|
884
|
910
|
965
|
1,021
|
979
|
1,029
|
1,137
|
1,114
|
1,126
|
1,244
|
1,298
|
1,271
|
1,329
|
1,339
|
1,236
|
1,210
|
1,246
|
1,368
|
1,443
|
1,464
|
1,446
|
1,331
|
1,253
|
1,311
|
1,359
|
1,470
|
1,490
|
1,469
|
1,546
|
1,811
|
1,788
|
1,743
|
1,724
|
1,911
|
|
有形固定資産
|
187
|
193
|
191
|
195
|
200
|
206
|
207
|
214
|
214
|
234
|
265
|
270
|
290
|
350
|
375
|
401
|
436
|
513
|
566
|
632
|
688
|
756
|
781
|
825
|
844
|
876
|
877
|
888
|
903
|
922
|
930
|
943
|
1,044
|
1,060
|
1,060
|
1,064
|
1,063
|
1,058
|
1,033
|
1,019
|
1,008
|
997
|
986
|
965
|
952
|
950
|
934
|
923
|
913
|
910
|
921
|
919
|
910
|
913
|
931
|
921
|
917
|
940
|
925
|
929
|
|
固定資産合計
|
943
|
944
|
930
|
932
|
962
|
963
|
953
|
953
|
941
|
956
|
1,150
|
1,168
|
1,179
|
1,248
|
1,289
|
1,309
|
1,336
|
1,388
|
1,434
|
1,491
|
1,542
|
1,592
|
1,608
|
1,677
|
1,695
|
1,697
|
1,691
|
1,696
|
1,713
|
1,735
|
1,745
|
1,756
|
2,667
|
2,676
|
2,734
|
2,722
|
2,717
|
2,685
|
2,678
|
2,720
|
2,670
|
2,692
|
2,713
|
2,653
|
2,645
|
2,626
|
2,589
|
2,559
|
2,502
|
2,494
|
2,535
|
2,541
|
2,519
|
2,541
|
2,585
|
2,554
|
2,532
|
2,625
|
2,557
|
2,582
|
|
総資産
|
1,577
|
1,663
|
1,609
|
1,680
|
1,762
|
1,781
|
1,736
|
1,816
|
1,794
|
1,859
|
2,048
|
2,104
|
2,121
|
2,206
|
2,200
|
2,238
|
2,323
|
2,397
|
2,355
|
2,465
|
2,512
|
2,540
|
2,516
|
2,569
|
2,646
|
2,642
|
2,576
|
2,607
|
2,679
|
2,757
|
2,725
|
2,786
|
3,804
|
3,791
|
3,861
|
3,966
|
4,016
|
3,957
|
4,007
|
4,060
|
3,907
|
3,903
|
3,960
|
4,021
|
4,089
|
4,091
|
4,035
|
3,891
|
3,756
|
3,806
|
3,895
|
4,012
|
4,010
|
4,010
|
4,131
|
4,366
|
4,320
|
4,369
|
4,281
|
4,493
|
|
買掛金
|
93
|
107
|
94
|
104
|
100
|
123
|
106
|
118
|
120
|
124
|
112
|
143
|
141
|
145
|
133
|
154
|
179
|
160
|
176
|
237
|
188
|
173
|
165
|
177
|
178
|
169
|
149
|
177
|
186
|
232
|
182
|
195
|
222
|
226
|
224
|
259
|
243
|
240
|
218
|
218
|
160
|
134
|
158
|
162
|
163
|
170
|
165
|
188
|
195
|
230
|
219
|
220
|
223
|
234
|
253
|
258
|
255
|
287
|
224
|
269
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
101
|
101
|
101
|
101
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
76
|
75
|
75
|
75
|
0
|
0
|
85
|
85
|
160
|
160
|
|
流動負債合計
|
211
|
262
|
204
|
236
|
276
|
280
|
219
|
255
|
236
|
279
|
367
|
378
|
400
|
413
|
272
|
317
|
324
|
340
|
303
|
372
|
314
|
338
|
381
|
479
|
451
|
480
|
416
|
421
|
437
|
427
|
353
|
351
|
540
|
591
|
575
|
642
|
642
|
707
|
792
|
594
|
535
|
392
|
328
|
341
|
340
|
366
|
329
|
369
|
424
|
539
|
633
|
666
|
586
|
617
|
582
|
691
|
913
|
923
|
914
|
979
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
577
|
569
|
562
|
574
|
580
|
583
|
588
|
1,211
|
1,092
|
1,024
|
1,000
|
1,011
|
864
|
729
|
869
|
729
|
736
|
745
|
736
|
739
|
734
|
729
|
728
|
716
|
709
|
649
|
652
|
651
|
645
|
653
|
649
|
562
|
569
|
483
|
489
|
|
固定負債合計
|
617
|
597
|
587
|
587
|
588
|
581
|
578
|
572
|
577
|
571
|
641
|
658
|
657
|
650
|
797
|
790
|
864
|
896
|
888
|
896
|
1,069
|
1,048
|
991
|
971
|
1,035
|
949
|
937
|
931
|
933
|
958
|
971
|
976
|
1,797
|
1,661
|
1,653
|
1,630
|
1,668
|
1,522
|
1,416
|
1,557
|
1,461
|
1,518
|
1,567
|
1,546
|
1,546
|
1,509
|
1,482
|
1,469
|
1,421
|
1,366
|
1,322
|
1,332
|
1,337
|
1,322
|
1,357
|
1,344
|
1,248
|
1,268
|
1,158
|
1,176
|
|
総負債
|
828
|
860
|
791
|
823
|
864
|
862
|
798
|
828
|
813
|
851
|
1,009
|
1,036
|
1,058
|
1,063
|
1,070
|
1,108
|
1,189
|
1,236
|
1,192
|
1,269
|
1,384
|
1,386
|
1,373
|
1,450
|
1,487
|
1,429
|
1,353
|
1,352
|
1,371
|
1,385
|
1,324
|
1,328
|
2,338
|
2,253
|
2,230
|
2,273
|
2,311
|
2,230
|
2,209
|
2,153
|
1,996
|
1,910
|
1,896
|
1,887
|
1,886
|
1,876
|
1,811
|
1,838
|
1,846
|
1,905
|
1,955
|
1,999
|
1,923
|
1,939
|
1,940
|
2,036
|
2,161
|
2,192
|
2,072
|
2,156
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
807
|
835
|
854
|
881
|
912
|
949
|
973
|
1,006
|
1,029
|
1,069
|
1,091
|
1,128
|
1,146
|
1,193
|
1,211
|
1,251
|
1,292
|
1,338
|
1,377
|
1,414
|
1,451
|
1,495
|
1,514
|
1,548
|
1,593
|
1,649
|
1,689
|
1,719
|
1,765
|
1,820
|
1,830
|
1,860
|
1,900
|
1,966
|
2,034
|
2,102
|
2,168
|
2,225
|
2,268
|
2,342
|
2,373
|
2,428
|
2,464
|
2,522
|
2,561
|
2,601
|
2,621
|
2,657
|
2,685
|
2,727
|
2,745
|
2,768
|
2,839
|
2,909
|
2,985
|
3,068
|
3,155
|
3,223
|
3,296
|
3,388
|
|
株主資本
|
749
|
803
|
818
|
857
|
898
|
919
|
938
|
988
|
980
|
1,008
|
1,039
|
1,068
|
1,063
|
1,142
|
1,130
|
1,129
|
1,133
|
1,160
|
1,162
|
1,195
|
1,127
|
1,153
|
1,143
|
1,118
|
1,158
|
1,212
|
1,222
|
1,254
|
1,308
|
1,371
|
1,400
|
1,456
|
1,466
|
1,538
|
1,630
|
1,692
|
1,704
|
1,726
|
1,798
|
1,907
|
1,909
|
1,992
|
2,063
|
2,133
|
2,202
|
2,215
|
2,223
|
2,051
|
1,909
|
1,901
|
1,939
|
2,012
|
2,085
|
2,070
|
2,190
|
2,329
|
2,159
|
2,176
|
2,208
|
2,338
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
577
|
569
|
562
|
574
|
580
|
583
|
588
|
1,211
|
1,092
|
1,024
|
1,000
|
1,011
|
864
|
830
|
970
|
830
|
838
|
747
|
737
|
740
|
734
|
730
|
728
|
717
|
710
|
725
|
728
|
727
|
721
|
653
|
649
|
648
|
655
|
644
|
650
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
496
|
488
|
483
|
485
|
492
|
497
|
488
|
1,096
|
1,008
|
953
|
935
|
947
|
765
|
682
|
868
|
729
|
685
|
545
|
449
|
378
|
286
|
303
|
520
|
617
|
602
|
625
|
598
|
613
|
584
|
509
|
332
|
339
|
373
|
360
|
286
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
47.6
|
46.62
|
44.79
|
43.9
|
42.31
|
41.65
|
40.39
|
82.63
|
71.02
|
62.84
|
59.1
|
59.33
|
50.09
|
46.19
|
50.89
|
43.5
|
42.08
|
36.21
|
34.57
|
33.62
|
33.18
|
32.84
|
35.51
|
37.56
|
37.38
|
37.39
|
36.19
|
34.87
|
34.84
|
29.85
|
27.89
|
30.03
|
30.12
|
29.17
|
27.84
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|