|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q26
|
|
現金同等物
|
65
|
72
|
40
|
77
|
60
|
61
|
47
|
79
|
90
|
80
|
70
|
121
|
119
|
181
|
174
|
231
|
276
|
327
|
301
|
211
|
149
|
212
|
241
|
127
|
114
|
99
|
108
|
135
|
104
|
178
|
83
|
117
|
167
|
219
|
236
|
193
|
180
|
239
|
182
|
292
|
150
|
204
|
165
|
113
|
125
|
188
|
153
|
127
|
148
|
188
|
178
|
140
|
91
|
107
|
109
|
66
|
42
|
57
|
53
|
236
|
|
現金 + 有価証券
|
65
|
72
|
40
|
77
|
60
|
61
|
47
|
79
|
90
|
80
|
70
|
121
|
119
|
181
|
174
|
231
|
276
|
327
|
301
|
211
|
149
|
212
|
241
|
127
|
114
|
99
|
108
|
135
|
104
|
178
|
83
|
117
|
167
|
219
|
236
|
193
|
180
|
239
|
182
|
292
|
150
|
204
|
165
|
113
|
125
|
188
|
153
|
127
|
148
|
188
|
178
|
140
|
91
|
107
|
109
|
66
|
42
|
57
|
53
|
236
|
|
商品及び製品
|
23
|
25
|
40
|
38
|
35
|
38
|
53
|
45
|
40
|
40
|
46
|
44
|
36
|
33
|
40
|
32
|
28
|
23
|
32
|
28
|
18
|
12
|
27
|
29
|
29
|
29
|
32
|
25
|
22
|
23
|
31
|
24
|
18
|
14
|
25
|
31
|
30
|
25
|
27
|
34
|
35
|
33
|
39
|
34
|
29
|
25
|
30
|
29
|
32
|
26
|
20
|
10
|
10
|
10
|
0
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
202
|
209
|
190
|
224
|
196
|
189
|
214
|
231
|
247
|
224
|
217
|
273
|
252
|
304
|
315
|
368
|
399
|
438
|
427
|
345
|
250
|
322
|
358
|
241
|
216
|
215
|
235
|
266
|
214
|
280
|
208
|
257
|
291
|
336
|
366
|
327
|
284
|
329
|
295
|
432
|
277
|
321
|
299
|
251
|
259
|
300
|
271
|
257
|
265
|
289
|
281
|
235
|
177
|
218
|
179
|
116
|
88
|
101
|
102
|
281
|
|
有形固定資産
|
31
|
31
|
30
|
29
|
32
|
32
|
41
|
52
|
55
|
62
|
71
|
81
|
87
|
89
|
87
|
84
|
81
|
76
|
74
|
72
|
67
|
62
|
58
|
55
|
51
|
51
|
49
|
47
|
47
|
48
|
47
|
47
|
48
|
49
|
52
|
51
|
51
|
49
|
54
|
63
|
60
|
57
|
51
|
46
|
42
|
39
|
37
|
34
|
31
|
30
|
28
|
25
|
23
|
22
|
19
|
19
|
18
|
16
|
15
|
14
|
|
固定資産合計
|
887
|
893
|
901
|
901
|
907
|
897
|
907
|
944
|
946
|
973
|
1,000
|
1,040
|
1,058
|
1,103
|
1,093
|
1,115
|
1,126
|
1,119
|
1,087
|
1,101
|
1,090
|
1,073
|
1,063
|
1,049
|
1,049
|
1,046
|
1,035
|
1,034
|
1,032
|
1,034
|
1,037
|
1,050
|
1,045
|
1,045
|
1,048
|
1,198
|
1,192
|
1,186
|
1,202
|
1,201
|
1,191
|
1,181
|
1,181
|
1,185
|
1,175
|
1,166
|
1,157
|
1,161
|
1,125
|
803
|
747
|
738
|
823
|
813
|
802
|
537
|
526
|
461
|
447
|
415
|
|
総資産
|
1,090
|
1,103
|
1,091
|
1,126
|
1,104
|
1,086
|
1,121
|
1,176
|
1,193
|
1,197
|
1,218
|
1,314
|
1,310
|
1,408
|
1,408
|
1,483
|
1,526
|
1,558
|
1,515
|
1,446
|
1,341
|
1,395
|
1,422
|
1,290
|
1,265
|
1,261
|
1,270
|
1,301
|
1,247
|
1,315
|
1,246
|
1,307
|
1,336
|
1,381
|
1,414
|
1,526
|
1,476
|
1,516
|
1,498
|
1,633
|
1,469
|
1,503
|
1,481
|
1,436
|
1,435
|
1,467
|
1,428
|
1,419
|
1,390
|
1,092
|
1,028
|
973
|
1,001
|
1,032
|
982
|
654
|
614
|
562
|
550
|
696
|
|
買掛金
|
23
|
34
|
39
|
44
|
35
|
32
|
60
|
49
|
48
|
50
|
49
|
54
|
34
|
40
|
45
|
55
|
37
|
36
|
54
|
56
|
39
|
36
|
38
|
68
|
31
|
31
|
40
|
41
|
20
|
19
|
24
|
32
|
22
|
22
|
27
|
29
|
26
|
26
|
29
|
45
|
25
|
27
|
23
|
21
|
25
|
15
|
22
|
29
|
24
|
17
|
18
|
21
|
21
|
19
|
18
|
22
|
25
|
16
|
17
|
37
|
|
一年内返済予定の長期借入金
|
222
|
224
|
197
|
148
|
86
|
92
|
124
|
128
|
152
|
133
|
114
|
204
|
24
|
24
|
30
|
30
|
30
|
30
|
24
|
250
|
165
|
213
|
213
|
69
|
69
|
21
|
21
|
21
|
20
|
31
|
82
|
77
|
118
|
57
|
77
|
57
|
57
|
77
|
96
|
244
|
96
|
96
|
77
|
77
|
10
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,603
|
|
流動負債合計
|
546
|
586
|
539
|
570
|
471
|
481
|
494
|
1,289
|
507
|
498
|
447
|
586
|
337
|
384
|
345
|
398
|
385
|
378
|
377
|
606
|
457
|
515
|
503
|
414
|
362
|
313
|
292
|
299
|
272
|
293
|
343
|
356
|
379
|
312
|
341
|
372
|
350
|
365
|
394
|
560
|
371
|
364
|
340
|
327
|
246
|
247
|
229
|
216
|
208
|
199
|
196
|
266
|
201
|
193
|
205
|
249
|
200
|
189
|
173
|
1,821
|
|
長期借入金
|
1,183
|
1,164
|
1,167
|
1,101
|
1,076
|
974
|
926
|
1,622
|
2,341
|
2,281
|
2,292
|
2,196
|
2,376
|
2,370
|
2,358
|
2,352
|
2,346
|
2,340
|
2,334
|
2,037
|
2,031
|
2,026
|
2,021
|
1,992
|
1,988
|
1,985
|
1,981
|
1,977
|
1,899
|
1,884
|
1,740
|
1,703
|
1,644
|
1,687
|
1,669
|
1,651
|
1,584
|
1,566
|
1,479
|
1,462
|
1,444
|
1,426
|
1,408
|
1,391
|
1,459
|
1,458
|
1,418
|
1,419
|
1,420
|
1,421
|
1,422
|
1,423
|
1,424
|
1,425
|
1,426
|
1,427
|
1,428
|
1,429
|
1,430
|
-
|
|
固定負債合計
|
1,236
|
1,224
|
1,243
|
1,192
|
1,175
|
1,075
|
1,037
|
1,743
|
2,471
|
2,420
|
2,436
|
2,349
|
2,535
|
2,533
|
2,538
|
2,537
|
2,539
|
2,538
|
2,522
|
2,225
|
2,231
|
2,217
|
2,205
|
2,172
|
2,170
|
2,176
|
2,181
|
2,186
|
2,113
|
2,102
|
1,914
|
1,946
|
1,879
|
1,910
|
1,878
|
1,969
|
1,892
|
1,870
|
1,786
|
1,774
|
1,743
|
1,719
|
1,689
|
1,664
|
1,726
|
1,711
|
1,656
|
1,652
|
1,638
|
1,552
|
1,515
|
1,509
|
1,516
|
1,513
|
1,537
|
1,517
|
1,501
|
1,501
|
1,491
|
58
|
|
総負債
|
1,783
|
1,811
|
1,782
|
1,762
|
1,646
|
1,557
|
1,531
|
3,033
|
2,978
|
2,918
|
2,884
|
2,935
|
2,872
|
2,918
|
2,884
|
2,936
|
2,924
|
2,916
|
2,899
|
2,832
|
2,689
|
2,733
|
2,708
|
2,587
|
2,532
|
2,490
|
2,474
|
2,486
|
2,386
|
2,396
|
2,258
|
2,303
|
2,260
|
2,223
|
2,220
|
2,341
|
2,243
|
2,236
|
2,180
|
2,335
|
2,115
|
2,084
|
2,029
|
1,992
|
1,973
|
1,959
|
1,885
|
1,868
|
1,846
|
1,752
|
1,712
|
1,775
|
1,717
|
1,707
|
1,743
|
1,766
|
1,701
|
1,691
|
1,664
|
1,879
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
1,032
|
1,065
|
1,103
|
1,169
|
1,249
|
1,325
|
1,378
|
646
|
1,494
|
1,553
|
1,603
|
1,641
|
1,693
|
1,742
|
1,773
|
1,794
|
1,855
|
1,895
|
1,883
|
1,897
|
1,926
|
1,950
|
1,994
|
1,979
|
2,010
|
2,043
|
2,056
|
2,061
|
2,097
|
2,144
|
2,203
|
2,210
|
2,272
|
2,340
|
2,382
|
2,376
|
2,421
|
2,471
|
2,500
|
2,497
|
2,539
|
2,597
|
2,618
|
2,606
|
2,610
|
2,657
|
2,682
|
2,676
|
2,662
|
2,458
|
2,419
|
2,299
|
2,370
|
2,410
|
2,315
|
1,966
|
1,970
|
1,925
|
1,936
|
1,854
|
|
株主資本
|
-694
|
-709
|
-691
|
-637
|
-543
|
-471
|
-410
|
-1,857
|
-1,785
|
-1,721
|
-1,666
|
-1,621
|
-1,562
|
-1,510
|
-1,475
|
-1,462
|
-1,405
|
-1,364
|
-1,390
|
-1,391
|
-1,353
|
-1,343
|
-1,291
|
-1,302
|
-1,272
|
-1,234
|
-1,208
|
-1,190
|
-1,144
|
-1,086
|
-1,016
|
-1,001
|
-927
|
-846
|
-809
|
-819
|
-771
|
-724
|
-686
|
-705
|
-650
|
-585
|
-549
|
-556
|
-538
|
-492
|
-457
|
-450
|
-457
|
-660
|
-684
|
-803
|
-717
|
-676
|
-762
|
-1,113
|
-1,088
|
-1,129
|
-1,115
|
-1,183
|
|
有利子負債合計
|
1,406
|
1,388
|
1,365
|
1,250
|
1,162
|
1,066
|
1,051
|
1,750
|
2,494
|
2,415
|
2,406
|
2,400
|
2,400
|
2,394
|
2,388
|
2,382
|
2,376
|
2,370
|
2,358
|
2,287
|
2,197
|
2,240
|
2,210
|
2,061
|
2,057
|
2,006
|
2,002
|
1,998
|
1,919
|
1,916
|
1,823
|
1,780
|
1,762
|
1,745
|
1,746
|
1,709
|
1,642
|
1,643
|
1,576
|
1,706
|
1,540
|
1,522
|
1,485
|
1,468
|
1,469
|
1,468
|
1,418
|
1,419
|
1,420
|
1,421
|
1,422
|
1,423
|
1,424
|
1,425
|
1,426
|
1,427
|
1,428
|
1,429
|
1,430
|
1,603
|
|
純有利子負債
|
1,341
|
1,315
|
1,324
|
1,173
|
1,102
|
1,005
|
1,004
|
1,671
|
2,403
|
2,334
|
2,336
|
2,279
|
2,280
|
2,213
|
2,213
|
2,150
|
2,099
|
2,042
|
2,056
|
2,076
|
2,047
|
2,027
|
1,968
|
1,933
|
1,943
|
1,907
|
1,893
|
1,863
|
1,815
|
1,738
|
1,740
|
1,663
|
1,595
|
1,525
|
1,509
|
1,516
|
1,461
|
1,404
|
1,393
|
1,414
|
1,390
|
1,318
|
1,319
|
1,354
|
1,344
|
1,280
|
1,264
|
1,291
|
1,271
|
1,232
|
1,243
|
1,282
|
1,332
|
1,317
|
1,317
|
1,360
|
1,385
|
1,372
|
1,377
|
1,366
|
|
DEレシオ(%)
|
-202.83
|
-196.12
|
-197.63
|
-196.52
|
-214.38
|
-226.73
|
-256.68
|
-94.29
|
-139.74
|
-140.35
|
-144.49
|
-148.08
|
-153.74
|
-158.61
|
-161.94
|
-163.04
|
-169.19
|
-173.8
|
-169.66
|
-164.51
|
-162.44
|
-166.88
|
-171.27
|
-158.4
|
-161.88
|
-162.68
|
-165.81
|
-167.95
|
-167.94
|
-176.56
|
-179.47
|
-178.05
|
-190.18
|
-206.48
|
-215.92
|
-208.77
|
-213.23
|
-227.15
|
-229.92
|
-242.22
|
-237.33
|
-260.42
|
-271.03
|
-264.14
|
-273.24
|
-298.82
|
-310.71
|
-315.84
|
-311.37
|
-215.5
|
-207.99
|
-177.41
|
-198.86
|
-211.12
|
-187.42
|
-128.34
|
-131.39
|
-126.66
|
-128.38
|
-135.51
|