|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
3Q22
|
|
営業キャッシュフロー
|
-56
|
293
|
695
|
731
|
1,207
|
887
|
1,281
|
622
|
1,216
|
360
|
1,066
|
4
|
821
|
-1,809
|
2,630
|
-1,331
|
-
|
-1,129
|
2,806
|
1,172
|
25
|
1,916
|
-
|
2,115
|
661
|
1,071
|
726
|
903
|
1,231
|
1,061
|
579
|
837
|
1,003
|
791
|
728
|
-138
|
556
|
253
|
937
|
633
|
|
資本的支出
|
-14
|
-4
|
-13
|
-48
|
-71
|
-3
|
1
|
-27
|
-4
|
-22
|
-48
|
-46
|
-13
|
-21
|
-26
|
-6
|
-1
|
-3
|
-1
|
-1
|
-2
|
-6
|
0
|
-
|
-
|
0
|
-5
|
-
|
-
|
-
|
0
|
-15
|
-128
|
-72
|
-51
|
-119
|
-8
|
-5
|
-22
|
0
|
|
投資キャッシュフロー
|
10,857
|
-35,333
|
-41,638
|
-26,263
|
40,747
|
-14,394
|
-20,240
|
-8,286
|
-19,597
|
-3,585
|
6,481
|
-6,752
|
22,860
|
-23,945
|
-7,852
|
-6,268
|
-
|
-9,924
|
961
|
1,226
|
-6,075
|
-5,561
|
-
|
526
|
147
|
-2,701
|
-262
|
5,858
|
-3,033
|
-4,850
|
518
|
472
|
-1,080
|
-24,945
|
21,297
|
27,077
|
14,284
|
4,012
|
-33,652
|
-13,532
|
|
配当金の支払額
|
82
|
83
|
82
|
81
|
84
|
82
|
81
|
82
|
83
|
82
|
82
|
82
|
83
|
82
|
82
|
81
|
163
|
82
|
163
|
81
|
80
|
120
|
201
|
129
|
128
|
170
|
262
|
143
|
143
|
177
|
320
|
177
|
177
|
178
|
175
|
175
|
174
|
176
|
175
|
174
|
|
自己株式の取得による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
359
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
32
|
340
|
0
|
-
|
113
|
0
|
234
|
-
|
52
|
0
|
0
|
-
|
-
|
|
長期借入金の返済による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
|
財務キャッシュフロー
|
-6,322
|
30,836
|
42,426
|
25,588
|
-42,414
|
13,456
|
18,835
|
8,204
|
17,735
|
2,862
|
-7,645
|
6,921
|
-22,953
|
25,995
|
6,293
|
5,995
|
-
|
10,083
|
-3,328
|
-1,070
|
4,765
|
4,070
|
-
|
2,719
|
81
|
-28
|
-4,886
|
-3,285
|
-487
|
4,365
|
-922
|
1,625
|
-4,194
|
23,484
|
-21,897
|
-25,628
|
-15,363
|
-3,573
|
31,286
|
13,274
|
|
フリーキャッシュフロー
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
-
|
-
|
|
|
-
|
-
|
-
|
|
|
|
|
|
-257
|
548
|
248
|
915
|
633
|
|
FCFマージン(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
-
|
-
|
|
|
-
|
-
|
-
|
|
|
|
|
|
-15.4
|
37.6
|
18.9
|
69.5
|
45.8
|