|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
売上高
|
1,232
|
1,273
|
1,329
|
1,357
|
1,283
|
1,366
|
1,410
|
1,431
|
1,393
|
1,425
|
1,421
|
1,424
|
1,325
|
1,385
|
1,408
|
1,421
|
1,350
|
1,405
|
1,440
|
1,409
|
1,320
|
1,383
|
1,399
|
1,380
|
1,297
|
1,375
|
1,377
|
1,371
|
1,302
|
1,378
|
1,404
|
1,438
|
1,389
|
1,411
|
1,387
|
1,401
|
1,337
|
1,340
|
1,306
|
1,307
|
1,190
|
1,114
|
1,258
|
-
|
1,210
|
1,289
|
1,286
|
-
|
1,155
|
1,138
|
1,089
|
-
|
1,036
|
1,170
|
1,097
|
-
|
1,049
|
1,066
|
1,036
|
-
|
983
|
1,026
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
売上原価
|
714
|
727
|
752
|
-
|
745
|
764
|
800
|
-
|
783
|
797
|
796
|
-
|
759
|
811
|
818
|
-
|
797
|
827
|
840
|
-
|
771
|
799
|
817
|
-
|
779
|
821
|
822
|
-
|
800
|
842
|
841
|
-
|
825
|
-
|
-
|
-
|
785
|
776
|
768
|
-
|
683
|
662
|
721
|
-
|
706
|
755
|
720
|
-
|
655
|
653
|
637
|
-
|
629
|
698
|
687
|
-
|
641
|
663
|
653
|
-
|
619
|
642
|
|
販売管理費
|
202
|
234
|
225
|
-
|
224
|
251
|
247
|
-
|
277
|
281
|
259
|
-
|
269
|
297
|
295
|
-
|
281
|
299
|
286
|
-
|
276
|
333
|
277
|
-
|
259
|
293
|
276
|
-
|
262
|
321
|
292
|
-
|
299
|
298
|
272
|
-
|
300
|
305
|
340
|
-
|
273
|
230
|
251
|
-
|
271
|
279
|
247
|
-
|
263
|
221
|
220
|
-
|
202
|
228
|
199
|
-
|
215
|
211
|
217
|
-
|
187
|
190
|
|
営業費用
|
916
|
962
|
978
|
1,034
|
970
|
1,015
|
1,047
|
1,072
|
1,060
|
1,079
|
1,056
|
1,138
|
1,028
|
1,109
|
1,113
|
1,183
|
1,078
|
1,127
|
1,126
|
1,133
|
1,048
|
1,132
|
1,094
|
1,098
|
1,039
|
1,115
|
1,099
|
1,685
|
1,062
|
1,164
|
1,133
|
1,690
|
1,124
|
1,127
|
1,085
|
1,130
|
1,085
|
1,081
|
1,109
|
1,081
|
956
|
892
|
973
|
-
|
977
|
1,034
|
967
|
-
|
918
|
874
|
857
|
-
|
832
|
927
|
886
|
-
|
857
|
875
|
871
|
-
|
806
|
833
|
|
営業利益
|
315
|
311
|
351
|
-
|
312
|
350
|
363
|
358
|
332
|
345
|
365
|
286
|
296
|
276
|
295
|
238
|
272
|
278
|
314
|
276
|
272
|
250
|
304
|
281
|
258
|
260
|
278
|
-314
|
239
|
214
|
271
|
-253
|
264
|
283
|
302
|
271
|
251
|
258
|
197
|
226
|
233
|
221
|
285
|
-
|
232
|
254
|
318
|
-
|
237
|
264
|
231
|
-
|
204
|
242
|
210
|
-
|
192
|
190
|
164
|
-
|
177
|
192
|
|
営業利益率 (%)
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
経常(税引前)利益
|
276
|
272
|
308
|
288
|
274
|
333
|
313
|
352
|
290
|
310
|
323
|
244
|
250
|
232
|
251
|
192
|
227
|
232
|
272
|
235
|
232
|
206
|
265
|
236
|
217
|
222
|
240
|
-339
|
213
|
184
|
239
|
-290
|
234
|
255
|
266
|
235
|
216
|
745
|
162
|
197
|
201
|
193
|
261
|
-
|
202
|
260
|
291
|
-
|
362
|
236
|
193
|
-
|
181
|
216
|
204
|
-
|
170
|
165
|
135
|
-
|
147
|
159
|
|
経常(税引前)利益率(%)
|
22.39
|
21.38
|
23.21
|
21.25
|
21.41
|
24.4
|
22.25
|
24.63
|
20.82
|
21.76
|
22.78
|
17.18
|
18.88
|
16.75
|
17.87
|
13.56
|
16.83
|
16.51
|
18.93
|
16.73
|
17.61
|
14.95
|
18.97
|
17.17
|
16.76
|
16.17
|
17.42
|
-24.66
|
16.36
|
13.37
|
17.03
|
-20.11
|
16.88
|
18.11
|
19.2
|
16.77
|
16.16
|
55.62
|
12.41
|
15.1
|
16.97
|
17.33
|
20.74
|
-
|
16.77
|
20.17
|
22.66
|
-
|
31.34
|
20.75
|
17.78
|
-
|
17.46
|
18.5
|
18.61
|
-
|
16.2
|
15.49
|
13.1
|
-
|
14.98
|
15.56
|
|
法人税等合計
|
68
|
51
|
70
|
45
|
64
|
70
|
74
|
-100
|
42
|
38
|
54
|
6
|
38
|
33
|
37
|
19
|
24
|
38
|
38
|
14
|
28
|
17
|
33
|
24
|
31
|
16
|
23
|
16
|
51
|
17
|
3
|
831
|
20
|
37
|
57
|
22
|
43
|
130
|
27
|
62
|
25
|
31
|
32
|
-
|
21
|
37
|
58
|
-
|
68
|
42
|
19
|
-
|
29
|
40
|
33
|
-
|
27
|
24
|
-130
|
-
|
23
|
37
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
純利益
|
207
|
221
|
238
|
242
|
210
|
263
|
239
|
452
|
247
|
271
|
269
|
237
|
212
|
198
|
214
|
173
|
203
|
193
|
234
|
221
|
203
|
189
|
232
|
212
|
185
|
205
|
216
|
-355
|
161
|
166
|
235
|
-1,121
|
213
|
217
|
208
|
212
|
173
|
614
|
135
|
135
|
176
|
161
|
228
|
-
|
181
|
222
|
232
|
-
|
293
|
194
|
173
|
-
|
151
|
176
|
171
|
-
|
142
|
141
|
264
|
-
|
123
|
122
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
一株あたり利益
|
0.3
|
0.33
|
0.36
|
0.37
|
0.32
|
0.42
|
0.38
|
0.73
|
0.4
|
0.44
|
0.45
|
0.4
|
0.37
|
0.36
|
0.39
|
0.31
|
0.37
|
0.36
|
0.44
|
0.42
|
0.39
|
0.37
|
0.46
|
0.42
|
0.37
|
0.42
|
0.45
|
-0.73
|
0.34
|
0.35
|
0.51
|
-2.44
|
0.46
|
0.48
|
0.47
|
0.48
|
0.4
|
1.43
|
0.32
|
0.32
|
0.43
|
0.39
|
0.56
|
-
|
0.44
|
0.54
|
0.57
|
-
|
0.75
|
0.5
|
0.45
|
-
|
0.41
|
0.47
|
0.46
|
-
|
0.41
|
0.42
|
0.78
|
-
|
0.37
|
0.37
|
|
希薄化後一株あたり利益
|
0.3
|
0.33
|
0.36
|
0.37
|
0.32
|
0.41
|
0.38
|
0.73
|
0.4
|
0.44
|
0.45
|
0.4
|
0.37
|
0.36
|
0.39
|
0.31
|
0.37
|
0.36
|
0.44
|
0.42
|
0.39
|
0.36
|
0.45
|
0.42
|
0.37
|
0.42
|
0.44
|
-0.73
|
0.33
|
0.35
|
0.51
|
-2.44
|
0.46
|
0.47
|
0.46
|
0.48
|
0.39
|
1.42
|
0.32
|
0.32
|
0.42
|
0.39
|
0.55
|
-
|
0.44
|
0.54
|
0.57
|
-
|
0.74
|
0.5
|
0.45
|
-
|
0.4
|
0.47
|
0.46
|
-
|
0.41
|
0.41
|
0.78
|
-
|
0.36
|
0.37
|
|
配当性向(%)
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
0.07
|
0.07
|
0.08
|
0.08
|
0.08
|
0.1
|
0.1
|
0.1
|
0.13
|
0.13
|
0.13
|
0.13
|
0.13
|
0.13
|
0.13
|
0.13
|
0.13
|
0.15
|
0.15
|
0.15
|
0.15
|
0.16
|
0.16
|
0.16
|
0.16
|
0.17
|
0.17
|
0.17
|
0.17
|
0.19
|
0.19
|
0.19
|
0.19
|
0.2
|
0.2
|
0.2
|
0.2
|
0.23
|
0.23
|
0.23
|
0.23
|
0.23
|
0.23
|
0.23
|
0.23
|
0.23
|
0.23
|
0.23
|
0.23
|
0.23
|
0.23
|
0.23
|
0.23
|
0.23
|
0.23
|
0.23
|
0.23
|
0.23
|
0.23
|