|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
254
|
292
|
329
|
418
|
266
|
246
|
250
|
230
|
167
|
209
|
271
|
251
|
181
|
227
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
338
|
287
|
217
|
246
|
280
|
184
|
142
|
156
|
204
|
170
|
166
|
173
|
219
|
245
|
148
|
188
|
218
|
225
|
240
|
238
|
242
|
226
|
230
|
219
|
310
|
311
|
291
|
362
|
350
|
237
|
279
|
303
|
386
|
336
|
|
現金 + 有価証券
|
254
|
292
|
329
|
418
|
266
|
246
|
250
|
230
|
167
|
209
|
271
|
251
|
181
|
227
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
338
|
287
|
217
|
246
|
280
|
184
|
142
|
156
|
204
|
170
|
166
|
173
|
219
|
245
|
148
|
188
|
218
|
225
|
240
|
238
|
242
|
226
|
230
|
219
|
310
|
311
|
291
|
362
|
350
|
237
|
279
|
303
|
386
|
336
|
|
売掛金
|
200
|
196
|
186
|
204
|
238
|
228
|
207
|
225
|
223
|
219
|
207
|
218
|
222
|
228
|
212
|
224
|
234
|
223
|
207
|
220
|
229
|
220
|
186
|
207
|
220
|
214
|
198
|
211
|
245
|
229
|
216
|
233
|
248
|
231
|
205
|
240
|
254
|
238
|
219
|
236
|
209
|
208
|
197
|
238
|
256
|
243
|
220
|
261
|
267
|
257
|
233
|
269
|
271
|
257
|
259
|
305
|
310
|
291
|
253
|
301
|
|
商品及び製品
|
269
|
284
|
265
|
283
|
316
|
309
|
284
|
294
|
286
|
298
|
290
|
299
|
306
|
310
|
310
|
323
|
318
|
307
|
291
|
282
|
254
|
254
|
240
|
264
|
247
|
241
|
239
|
255
|
258
|
259
|
259
|
281
|
282
|
290
|
286
|
293
|
283
|
279
|
270
|
279
|
283
|
273
|
263
|
279
|
313
|
352
|
370
|
402
|
431
|
422
|
375
|
401
|
421
|
386
|
399
|
423
|
426
|
420
|
392
|
419
|
|
流動資産合計
|
820
|
866
|
857
|
986
|
907
|
864
|
814
|
826
|
760
|
805
|
816
|
822
|
759
|
812
|
857
|
839
|
861
|
848
|
874
|
838
|
879
|
853
|
809
|
848
|
847
|
873
|
858
|
798
|
761
|
765
|
783
|
730
|
709
|
710
|
721
|
729
|
728
|
714
|
734
|
791
|
667
|
699
|
709
|
774
|
843
|
863
|
861
|
919
|
967
|
936
|
950
|
1,013
|
1,023
|
1,041
|
1,061
|
1,010
|
1,061
|
1,065
|
1,083
|
1,107
|
|
有形固定資産
|
193
|
201
|
197
|
203
|
252
|
237
|
226
|
227
|
212
|
218
|
223
|
222
|
221
|
219
|
219
|
216
|
212
|
202
|
203
|
189
|
186
|
185
|
184
|
185
|
185
|
184
|
189
|
189
|
191
|
192
|
198
|
201
|
196
|
198
|
201
|
199
|
200
|
195
|
200
|
201
|
206
|
211
|
212
|
205
|
207
|
204
|
200
|
196
|
194
|
189
|
196
|
195
|
196
|
194
|
248
|
255
|
254
|
255
|
254
|
257
|
|
固定資産合計
|
775
|
804
|
789
|
809
|
973
|
927
|
882
|
922
|
871
|
885
|
893
|
875
|
876
|
877
|
883
|
876
|
865
|
828
|
1,073
|
1,021
|
1,013
|
1,005
|
883
|
886
|
877
|
873
|
942
|
943
|
950
|
950
|
952
|
957
|
938
|
938
|
932
|
953
|
950
|
982
|
988
|
976
|
980
|
1,009
|
1,028
|
1,009
|
1,011
|
1,000
|
994
|
983
|
966
|
948
|
980
|
976
|
981
|
976
|
1,248
|
1,322
|
1,322
|
1,333
|
1,313
|
1,393
|
|
総資産
|
1,596
|
1,670
|
1,646
|
1,795
|
1,880
|
1,792
|
1,697
|
1,749
|
1,631
|
1,691
|
1,709
|
1,698
|
1,635
|
1,690
|
1,740
|
1,715
|
1,726
|
1,676
|
1,948
|
1,859
|
1,893
|
1,858
|
1,692
|
1,734
|
1,724
|
1,747
|
1,800
|
1,742
|
1,711
|
1,715
|
1,736
|
1,688
|
1,647
|
1,649
|
1,653
|
1,683
|
1,678
|
1,696
|
1,723
|
1,767
|
1,648
|
1,709
|
1,738
|
1,784
|
1,855
|
1,863
|
1,855
|
1,903
|
1,934
|
1,885
|
1,930
|
1,990
|
2,004
|
2,017
|
2,309
|
2,332
|
2,383
|
2,399
|
2,397
|
2,501
|
|
買掛金
|
113
|
109
|
113
|
122
|
141
|
122
|
126
|
132
|
125
|
128
|
131
|
134
|
130
|
134
|
145
|
125
|
133
|
125
|
120
|
113
|
111
|
103
|
101
|
98
|
88
|
85
|
101
|
104
|
110
|
96
|
123
|
113
|
120
|
115
|
127
|
111
|
115
|
103
|
123
|
117
|
103
|
99
|
110
|
141
|
155
|
151
|
143
|
156
|
166
|
131
|
134
|
151
|
152
|
121
|
131
|
162
|
163
|
141
|
148
|
158
|
|
一年内返済予定の長期借入金
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
77
|
77
|
77
|
77
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
226
|
226
|
1
|
1
|
1
|
1
|
139
|
117
|
37
|
22
|
22
|
22
|
26
|
28
|
30
|
30
|
105
|
105
|
105
|
82
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
282
|
291
|
278
|
284
|
313
|
301
|
283
|
295
|
359
|
376
|
368
|
365
|
290
|
310
|
326
|
307
|
313
|
299
|
345
|
328
|
563
|
519
|
295
|
285
|
269
|
273
|
425
|
387
|
316
|
297
|
327
|
305
|
309
|
317
|
348
|
321
|
391
|
396
|
419
|
379
|
278
|
295
|
312
|
345
|
395
|
417
|
408
|
404
|
421
|
378
|
378
|
396
|
404
|
380
|
405
|
407
|
424
|
417
|
417
|
449
|
|
長期借入金
|
378
|
378
|
378
|
470
|
474
|
453
|
397
|
393
|
308
|
307
|
307
|
306
|
306
|
306
|
305
|
305
|
304
|
303
|
577
|
577
|
351
|
351
|
576
|
597
|
601
|
601
|
511
|
505
|
510
|
500
|
474
|
424
|
383
|
350
|
323
|
341
|
238
|
238
|
204
|
296
|
262
|
247
|
198
|
198
|
191
|
151
|
141
|
202
|
202
|
182
|
147
|
147
|
98
|
98
|
298
|
283
|
258
|
211
|
197
|
197
|
|
利益剰余金
|
473
|
485
|
492
|
499
|
510
|
501
|
515
|
524
|
475
|
486
|
498
|
509
|
513
|
512
|
513
|
512
|
517
|
524
|
500
|
497
|
499
|
454
|
317
|
315
|
332
|
342
|
348
|
356
|
372
|
386
|
372
|
383
|
407
|
426
|
440
|
452
|
475
|
494
|
513
|
515
|
521
|
543
|
560
|
581
|
605
|
638
|
665
|
655
|
696
|
741
|
795
|
831
|
890
|
939
|
979
|
1,022
|
1,086
|
1,135
|
1,184
|
1,229
|
|
株主資本
|
843
|
905
|
901
|
950
|
978
|
932
|
919
|
955
|
869
|
912
|
939
|
936
|
953
|
985
|
1,002
|
1,000
|
1,008
|
970
|
912
|
847
|
872
|
860
|
704
|
731
|
733
|
756
|
736
|
757
|
797
|
830
|
829
|
855
|
858
|
884
|
891
|
905
|
934
|
942
|
978
|
967
|
985
|
1,024
|
1,069
|
1,081
|
1,117
|
1,150
|
1,173
|
1,162
|
1,186
|
1,207
|
1,300
|
1,345
|
1,414
|
1,452
|
1,513
|
1,551
|
1,618
|
1,689
|
1,707
|
1,772
|
|
有利子負債合計
|
378
|
378
|
378
|
470
|
475
|
454
|
399
|
395
|
385
|
384
|
384
|
383
|
308
|
308
|
307
|
307
|
306
|
305
|
579
|
578
|
578
|
578
|
575
|
598
|
603
|
602
|
650
|
623
|
548
|
523
|
497
|
446
|
409
|
378
|
353
|
371
|
343
|
343
|
309
|
379
|
262
|
247
|
198
|
198
|
191
|
151
|
141
|
202
|
202
|
182
|
147
|
147
|
98
|
98
|
298
|
283
|
258
|
211
|
197
|
197
|
|
純有利子負債
|
124
|
86
|
49
|
52
|
209
|
207
|
148
|
164
|
217
|
175
|
112
|
132
|
126
|
81
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
312
|
336
|
330
|
276
|
216
|
261
|
266
|
222
|
149
|
200
|
177
|
169
|
89
|
134
|
113
|
59
|
-21
|
-27
|
-49
|
-87
|
-101
|
-25
|
-28
|
-38
|
-164
|
-164
|
-194
|
-265
|
-52
|
46
|
-21
|
-93
|
-190
|
-140
|
|
DEレシオ(%)
|
44.9
|
41.87
|
42.01
|
49.54
|
48.64
|
48.7
|
43.42
|
41.39
|
44.31
|
42.17
|
40.94
|
41.0
|
32.35
|
31.27
|
30.71
|
30.71
|
30.4
|
31.51
|
63.54
|
68.31
|
66.3
|
67.15
|
81.61
|
81.82
|
82.17
|
79.71
|
88.33
|
82.38
|
68.78
|
62.96
|
59.96
|
52.19
|
47.68
|
42.84
|
39.65
|
41.0
|
36.8
|
36.46
|
31.62
|
39.2
|
26.64
|
24.19
|
18.53
|
18.37
|
17.13
|
13.19
|
12.1
|
17.38
|
17.04
|
15.1
|
11.35
|
10.98
|
6.93
|
6.76
|
19.71
|
18.27
|
15.99
|
12.54
|
11.53
|
11.13
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|