|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
3Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
153
|
128
|
148
|
154
|
137
|
164
|
251
|
245
|
451
|
207
|
212
|
223
|
287
|
336
|
326
|
316
|
303
|
519
|
349
|
306
|
333
|
183
|
173
|
170
|
135
|
244
|
149
|
125
|
53
|
48
|
97
|
120
|
131
|
112
|
110
|
132
|
150
|
149
|
161
|
136
|
211
|
214
|
211
|
488
|
326
|
310
|
259
|
327
|
383
|
245
|
255
|
202
|
154
|
162
|
122
|
225
|
255
|
346
|
266
|
312
|
337
|
|
有価証券
|
1,663
|
1,348
|
975
|
998
|
813
|
772
|
846
|
877
|
618
|
917
|
630
|
654
|
606
|
648
|
635
|
674
|
564
|
834
|
376
|
929
|
840
|
325
|
211
|
261
|
421
|
305
|
174
|
230
|
71
|
786
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
1,817
|
1,476
|
1,123
|
1,153
|
951
|
937
|
1,097
|
1,122
|
1,070
|
1,124
|
843
|
877
|
893
|
984
|
962
|
990
|
867
|
1,354
|
726
|
1,236
|
1,173
|
508
|
384
|
432
|
556
|
550
|
324
|
355
|
124
|
835
|
97
|
120
|
131
|
112
|
110
|
132
|
150
|
149
|
161
|
136
|
211
|
214
|
211
|
488
|
326
|
310
|
259
|
327
|
383
|
245
|
255
|
202
|
154
|
162
|
122
|
225
|
255
|
346
|
266
|
312
|
337
|
|
総資産
|
15,503
|
14,994
|
14,534
|
14,597
|
14,203
|
14,582
|
14,064
|
13,379
|
13,281
|
13,469
|
12,895
|
12,612
|
12,284
|
12,308
|
12,144
|
12,416
|
12,358
|
12,188
|
10,457
|
10,508
|
10,429
|
10,346
|
10,285
|
10,392
|
7,066
|
6,683
|
6,545
|
6,517
|
6,786
|
3,637
|
3,659
|
3,587
|
3,368
|
3,423
|
3,363
|
3,630
|
3,752
|
3,836
|
3,983
|
3,740
|
4,000
|
4,383
|
4,831
|
6,901
|
7,280
|
7,114
|
7,001
|
7,357
|
7,661
|
7,545
|
7,389
|
7,959
|
8,376
|
8,143
|
8,386
|
9,590
|
10,167
|
10,338
|
9,926
|
11,005
|
11,823
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
671
|
677
|
677
|
676
|
751
|
676
|
676
|
676
|
676
|
677
|
677
|
678
|
746
|
749
|
748
|
383
|
442
|
532
|
289
|
288
|
285
|
284
|
10
|
9
|
23
|
21
|
169
|
164
|
192
|
195
|
230
|
230
|
283
|
294
|
349
|
359
|
376
|
429
|
428
|
710
|
693
|
690
|
618
|
615
|
575
|
556
|
566
|
564
|
564
|
532
|
530
|
544
|
562
|
676
|
694
|
|
総負債
|
11,342
|
10,722
|
10,273
|
10,388
|
9,987
|
10,563
|
9,396
|
9,069
|
8,946
|
9,090
|
8,637
|
8,330
|
8,093
|
8,020
|
7,747
|
7,889
|
7,749
|
7,690
|
5,917
|
5,968
|
5,971
|
6,140
|
5,917
|
6,155
|
2,966
|
2,882
|
2,808
|
2,759
|
3,022
|
299
|
298
|
291
|
570
|
583
|
644
|
651
|
744
|
765
|
838
|
780
|
937
|
1,074
|
1,013
|
2,965
|
3,172
|
3,459
|
3,296
|
3,687
|
4,169
|
3,679
|
3,454
|
3,866
|
4,250
|
3,979
|
3,824
|
4,700
|
5,295
|
5,078
|
4,795
|
5,865
|
6,483
|
|
資本金及び資本剰余金
|
8
|
8
|
8
|
8
|
8
|
7
|
7
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
589
|
587
|
592
|
595
|
597
|
597
|
586
|
588
|
586
|
603
|
535
|
538
|
537
|
543
|
547
|
551
|
554
|
561
|
563
|
566
|
567
|
576
|
|
利益剰余金
|
2,108
|
2,125
|
2,176
|
2,094
|
2,102
|
2,004
|
2,790
|
2,554
|
2,576
|
2,577
|
2,543
|
2,601
|
2,627
|
2,684
|
2,802
|
2,881
|
2,966
|
2,962
|
3,011
|
3,081
|
3,069
|
2,888
|
3,085
|
2,960
|
3,007
|
2,847
|
2,797
|
2,822
|
2,835
|
2,801
|
2,823
|
2,765
|
2,367
|
2,407
|
2,265
|
2,542
|
2,563
|
2,612
|
2,672
|
2,498
|
2,589
|
2,822
|
3,311
|
3,227
|
3,379
|
2,935
|
2,958
|
2,956
|
2,725
|
3,176
|
3,212
|
3,367
|
3,381
|
3,404
|
3,691
|
3,918
|
3,863
|
4,048
|
3,919
|
3,943
|
4,068
|
|
株主資本
|
4,160
|
4,272
|
4,261
|
4,209
|
4,216
|
4,019
|
4,668
|
4,310
|
4,335
|
4,378
|
4,258
|
4,282
|
4,190
|
4,287
|
4,397
|
4,528
|
4,609
|
4,499
|
4,540
|
4,540
|
4,459
|
4,206
|
4,368
|
4,237
|
4,099
|
3,801
|
3,737
|
3,758
|
3,764
|
3,469
|
3,493
|
3,439
|
2,940
|
2,984
|
2,843
|
3,122
|
3,144
|
3,193
|
3,262
|
3,077
|
3,166
|
3,408
|
3,906
|
3,936
|
4,108
|
3,654
|
3,705
|
3,669
|
3,492
|
3,866
|
3,935
|
4,093
|
4,126
|
4,164
|
4,562
|
4,891
|
4,872
|
5,260
|
5,131
|
5,140
|
5,340
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
671
|
677
|
677
|
676
|
751
|
676
|
676
|
676
|
676
|
677
|
677
|
678
|
746
|
749
|
748
|
383
|
442
|
532
|
289
|
288
|
285
|
284
|
10
|
9
|
23
|
21
|
169
|
164
|
192
|
195
|
230
|
230
|
283
|
294
|
349
|
359
|
376
|
429
|
428
|
710
|
693
|
690
|
618
|
615
|
575
|
556
|
566
|
564
|
564
|
532
|
530
|
544
|
562
|
676
|
694
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-427
|
-446
|
-393
|
-449
|
-92
|
-202
|
-218
|
-309
|
-287
|
-313
|
-190
|
-677
|
20
|
-487
|
-426
|
-125
|
57
|
100
|
-267
|
-262
|
-39
|
-72
|
-115
|
-826
|
-74
|
-99
|
38
|
52
|
82
|
63
|
80
|
81
|
122
|
158
|
138
|
144
|
165
|
-59
|
102
|
399
|
433
|
363
|
234
|
369
|
320
|
353
|
411
|
401
|
442
|
306
|
275
|
198
|
296
|
364
|
356
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
14.38
|
15.71
|
15.63
|
15.45
|
17.64
|
15.79
|
16.14
|
15.77
|
15.38
|
14.96
|
14.7
|
15.07
|
16.45
|
16.52
|
16.79
|
9.11
|
10.13
|
12.57
|
7.07
|
7.59
|
7.65
|
7.58
|
0.28
|
0.27
|
0.68
|
0.63
|
5.77
|
5.51
|
6.78
|
6.26
|
7.33
|
7.21
|
8.69
|
9.58
|
11.05
|
10.55
|
9.64
|
10.92
|
10.44
|
19.44
|
18.71
|
18.83
|
17.7
|
15.92
|
14.62
|
13.59
|
13.72
|
13.56
|
12.38
|
10.88
|
10.88
|
10.36
|
10.96
|
13.15
|
13.01
|