|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
|
現金同等物
|
102,331
|
89,026
|
121,252
|
120,832
|
108,819
|
96,427
|
89,823
|
88,233
|
62,871
|
68,751
|
69,649
|
35,793
|
33,689
|
27,920
|
17,699
|
14,026
|
20,847
|
32,878
|
33,559
|
19,169
|
15,178
|
20,917
|
23,842
|
21,778
|
23,688
|
19,200
|
21,492
|
24,963
|
24,497
|
28,471
|
27,065
|
25,457
|
24,077
|
21,716
|
21,990
|
20,869
|
21,917
|
21,459
|
14,756
|
16,884
|
|
有価証券
|
5,155
|
18,846
|
20,709
|
14,455
|
15,591
|
23,132
|
25,223
|
24,349
|
17,993
|
12,320
|
17,159
|
15,584
|
13,128
|
20,370
|
25,222
|
23,906
|
16,071
|
3,476
|
1,242
|
10,555
|
10,090
|
0
|
0
|
0
|
-
|
5,011
|
4,537
|
2,779
|
1,346
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
107,486
|
107,872
|
141,961
|
135,287
|
124,410
|
119,559
|
115,046
|
112,582
|
80,864
|
81,071
|
86,808
|
51,377
|
46,817
|
48,290
|
42,921
|
37,932
|
36,918
|
36,354
|
34,801
|
29,724
|
25,268
|
20,917
|
23,842
|
21,778
|
23,688
|
24,211
|
26,029
|
27,742
|
25,843
|
28,471
|
27,065
|
25,457
|
24,077
|
21,716
|
21,990
|
20,869
|
21,917
|
21,459
|
14,756
|
16,884
|
|
売掛金
|
19,195
|
17,900
|
5,426
|
5,710
|
6,056
|
5,944
|
4,936
|
6,689
|
12,881
|
21,369
|
12,357
|
15,851
|
16,913
|
11,925
|
7,132
|
11,845
|
14,452
|
17,130
|
12,626
|
16,361
|
10,885
|
13,639
|
11,212
|
12,075
|
10,337
|
11,038
|
11,070
|
8,872
|
10,571
|
6,957
|
6,980
|
6,865
|
5,806
|
5,033
|
4,933
|
4,047
|
4,899
|
4,511
|
4,923
|
4,492
|
|
商品及び製品
|
11,605
|
11,691
|
11,109
|
9,906
|
10,374
|
9,978
|
11,507
|
12,223
|
17,103
|
17,670
|
20,544
|
24,436
|
23,063
|
22,263
|
22,909
|
16,205
|
14,785
|
12,196
|
14,071
|
13,498
|
13,732
|
12,678
|
12,989
|
12,511
|
12,190
|
9,983
|
9,464
|
9,222
|
9,727
|
10,370
|
10,163
|
9,801
|
9,943
|
8,318
|
7,622
|
6,807
|
7,354
|
7,559
|
5,742
|
4,939
|
|
流動資産合計
|
153,143
|
151,087
|
175,748
|
161,669
|
152,325
|
145,154
|
140,789
|
135,798
|
115,981
|
123,679
|
122,744
|
95,582
|
90,956
|
86,467
|
77,610
|
70,504
|
70,536
|
69,180
|
64,017
|
61,483
|
51,665
|
49,157
|
49,450
|
47,773
|
47,396
|
46,266
|
47,427
|
46,652
|
47,424
|
46,929
|
45,377
|
43,829
|
41,499
|
36,906
|
36,248
|
33,021
|
35,086
|
34,294
|
26,382
|
27,667
|
|
有形固定資産
|
3,166
|
3,051
|
1,329
|
1,197
|
1,118
|
1,116
|
1,143
|
1,081
|
1,247
|
1,252
|
1,267
|
1,946
|
2,406
|
2,597
|
2,934
|
3,603
|
3,760
|
4,468
|
4,291
|
3,977
|
2,809
|
2,454
|
2,212
|
1,984
|
1,910
|
1,798
|
1,630
|
1,601
|
1,498
|
1,463
|
1,434
|
1,298
|
1,169
|
1,096
|
1,073
|
1,076
|
1,028
|
1,007
|
958
|
915
|
|
固定資産合計
|
49,320
|
48,521
|
32,584
|
35,757
|
41,275
|
42,086
|
43,530
|
9,374
|
30,061
|
27,939
|
27,174
|
65,392
|
64,745
|
52,716
|
30,645
|
29,803
|
28,487
|
27,718
|
26,092
|
24,548
|
22,170
|
20,609
|
19,177
|
17,768
|
16,639
|
15,414
|
14,889
|
13,807
|
12,714
|
11,846
|
10,977
|
5,068
|
5,734
|
6,773
|
6,281
|
4,505
|
6,376
|
5,966
|
5,543
|
4,585
|
|
総資産
|
202,463
|
199,608
|
208,332
|
197,426
|
193,600
|
187,240
|
184,319
|
145,172
|
146,042
|
151,618
|
149,918
|
160,974
|
155,701
|
139,183
|
108,255
|
100,307
|
99,023
|
96,898
|
90,109
|
86,031
|
73,835
|
69,766
|
68,627
|
65,541
|
64,035
|
61,680
|
62,316
|
60,459
|
60,138
|
58,775
|
56,354
|
48,897
|
47,233
|
43,679
|
42,529
|
37,526
|
41,462
|
40,260
|
31,925
|
32,252
|
|
買掛金
|
9,508
|
10,258
|
4,063
|
3,142
|
3,033
|
2,998
|
4,116
|
4,126
|
6,906
|
10,502
|
6,471
|
6,726
|
8,205
|
6,598
|
4,536
|
4,011
|
7,004
|
7,643
|
7,288
|
7,856
|
5,087
|
4,619
|
6,417
|
4,163
|
5,027
|
3,210
|
2,494
|
1,903
|
2,256
|
2,822
|
2,936
|
2,313
|
2,250
|
2,742
|
2,821
|
1,065
|
2,247
|
2,214
|
1,379
|
1,920
|
|
流動負債合計
|
19,301
|
17,447
|
9,995
|
6,470
|
6,730
|
7,052
|
8,668
|
8,079
|
13,047
|
18,267
|
14,029
|
18,380
|
16,300
|
13,429
|
9,824
|
12,902
|
15,234
|
17,185
|
16,230
|
17,237
|
12,638
|
13,855
|
14,484
|
11,966
|
11,219
|
8,503
|
8,119
|
7,084
|
6,839
|
7,152
|
6,469
|
7,097
|
7,246
|
7,528
|
7,557
|
5,300
|
6,953
|
6,796
|
6,826
|
6,159
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,637
|
|
固定負債合計
|
7,461
|
5,264
|
5,205
|
4,592
|
7,044
|
6,817
|
6,673
|
6,016
|
4,570
|
2,998
|
2,631
|
2,961
|
2,774
|
3,212
|
3,155
|
4,221
|
4,063
|
3,688
|
2,389
|
2,110
|
1,959
|
1,853
|
1,645
|
1,401
|
1,258
|
1,246
|
1,253
|
1,080
|
828
|
798
|
746
|
620
|
893
|
432
|
647
|
565
|
3,553
|
3,256
|
2,955
|
3,934
|
|
総負債
|
26,762
|
22,711
|
15,200
|
11,062
|
13,774
|
13,869
|
15,341
|
14,095
|
17,617
|
21,265
|
16,660
|
21,341
|
19,074
|
16,641
|
12,979
|
17,123
|
19,297
|
20,873
|
18,619
|
19,347
|
14,597
|
15,708
|
16,129
|
13,367
|
12,477
|
9,749
|
9,372
|
8,164
|
7,667
|
7,950
|
7,215
|
7,717
|
8,139
|
7,960
|
8,204
|
5,865
|
10,506
|
10,052
|
9,781
|
10,093
|
|
資本金及び資本剰余金
|
403,857
|
404,559
|
404,719
|
405,147
|
405,548
|
405,904
|
406,291
|
406,638
|
407,044
|
407,643
|
408,643
|
410,176
|
410,857
|
411,440
|
411,953
|
413,026
|
413,482
|
413,733
|
413,997
|
414,374
|
414,778
|
415,460
|
415,713
|
416,422
|
416,751
|
417,093
|
417,408
|
417,691
|
417,980
|
418,274
|
418,577
|
418,859
|
419,100
|
419,301
|
419,453
|
419,630
|
419,790
|
419,937
|
420,037
|
420,142
|
|
利益剰余金
|
-219,723
|
-216,225
|
-196,424
|
-198,872
|
-200,612
|
-202,787
|
-204,752
|
-242,910
|
-245,674
|
-244,346
|
-242,421
|
-237,543
|
-240,648
|
-255,215
|
-282,991
|
-295,991
|
-299,857
|
-303,775
|
-308,572
|
-313,735
|
-321,503
|
-327,313
|
-329,120
|
-329,676
|
-330,248
|
-329,528
|
-328,729
|
-329,645
|
-329,355
|
-331,096
|
-332,652
|
-340,698
|
-342,855
|
-346,416
|
-347,960
|
-350,800
|
-351,625
|
-352,510
|
-353,444
|
-353,534
|
|
株主資本
|
175,701
|
176,897
|
193,132
|
186,364
|
179,826
|
173,371
|
168,978
|
131,077
|
128,425
|
130,353
|
133,258
|
139,633
|
136,627
|
122,542
|
95,276
|
83,184
|
79,726
|
76,025
|
71,490
|
66,684
|
59,238
|
54,058
|
52,498
|
52,174
|
51,558
|
51,931
|
52,944
|
52,295
|
52,471
|
50,825
|
49,139
|
41,180
|
39,094
|
35,719
|
34,325
|
31,661
|
30,956
|
30,208
|
22,144
|
22,159
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,637
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-15,247
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7.39
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,789
|
10,006
|
9,856
|
9,286
|
7,511
|