West Pharmaceutical Services, Inc.【WST】業績推移・財務諸表

（単位：千ドル）	2Q10	3Q10	1Q11	3Q11	1Q12	2Q12	3Q12	1Q13	2Q13	3Q13	1Q14	2Q14	3Q14	1Q15	2Q15	3Q15	1Q16	2Q16	3Q16	1Q17	2Q17	3Q17	1Q18	2Q18	3Q18	1Q19	2Q19	3Q19	1Q20	2Q20	3Q20	4Q20	1Q21	2Q21	3Q21	1Q22	2Q22	3Q22	1Q23	2Q23	3Q23	1Q24	2Q24	3Q24	1Q25
売上高	281,800	271,400	295,400	293,600	316,300	324,800	303,800	339,400	344,500	341,800	346,800	368,900	355,900	335,900	359,700	344,500	362,100	388,000	376,700	387,700	397,600	398,200	415,700	447,500	431,700	443,500	469,700	456,100	491,500	527,200	548,000	580,200	670,700	723,600	706,500	720,000	771,300	686,900	716,600	753,800	747,400	695,400	702,100	746,900	698,000
売上成長率（％）	-	-	-			-																										-
売上原価	198,600	196,700	207,400	212,200	215,200	226,100	213,400	227,700	233,600	236,300	240,400	247,100	246,000	226,200	241,500	236,200	238,800	254,700	255,600	253,600	272,600	273,200	281,300	305,300	296,100	296,700	311,800	308,300	324,500	332,100	353,400	-	398,800	408,500	418,300	435,400	449,800	418,900	445,300	462,400	459,100	465,200	472,100	482,200	466,100
売上総利益	83,200	74,700	88,000	81,400	101,100	98,700	90,400	111,700	110,900	105,500	106,400	121,800	109,900	109,700	118,200	108,300	123,300	133,300	121,100	134,100	125,000	125,000	134,400	142,200	135,600	146,800	157,900	147,800	167,000	195,100	194,600	211,100	271,900	315,100	288,200	284,600	321,500	268,000	271,300	291,400	288,300	230,200	230,000	264,700	231,900
売上総利益率（％）
研究開発費	5,700	5,900	6,900	7,700	8,300	8,200	8,200	9,100	9,500	9,600	10,000	9,900	9,600	7,500	8,100	8,500	9,400	8,800	9,000	10,300	10,000	9,100	9,600	10,800	10,100	9,800	9,600	9,300	10,700	10,800	12,500	-	12,200	13,800	13,100	14,600	14,400	13,600	17,100	16,500	16,400	17,600	17,500	15,500	16,300
販売管理費	45,800	44,900	50,600	45,700	51,300	54,400	53,700	59,100	59,700	56,100	56,400	57,500	56,000	55,200	60,800	54,600	58,100	62,500	58,300	61,600	60,600	61,500	68,300	70,000	64,900	68,600	70,300	64,800	71,800	77,700	76,200	-	80,200	92,700	91,900	83,400	81,500	66,300	86,000	88,400	89,000	86,700	83,000	83,500	88,000
営業利益	30,500	25,300	28,800	26,100	41,700	35,600	26,300	43,300	42,500	39,700	39,300	54,100	44,000	47,800	39,100	-3,500	30,000	61,200	51,300	61,300	42,700	63,900	53,400	60,300	60,800	70,700	80,500	67,300	88,000	103,600	99,200	-	175,600	211,300	181,400	189,700	228,400	186,200	155,300	182,500	177,300	122,800	126,200	161,300	107,000
営業利益率 (%)																																-
経常（税引前）利益	26,700	21,200	24,300	22,000	37,800	20,000	22,400	39,100	38,800	35,700	35,700	50,400	41,300	44,100	36,100	-6,700	27,800	59,500	49,300	59,500	40,700	62,900	53,700	60,100	61,100	69,900	79,600	64,900	86,500	102,000	97,700	-	174,900	211,000	181,100	187,800	227,200	136,200	157,900	184,900	187,000	127,400	128,700	164,500	110,500
経常（税引前）利益率（％）	9.47	7.81	8.23	7.49	11.95	6.16	7.37	11.52	11.26	10.44	10.29	13.66	11.6	13.13	10.04	-1.94	7.68	15.34	13.09	15.35	10.24	15.8	12.92	13.43	14.15	15.76	16.95	14.23	17.6	19.35	17.83	-	26.08	29.16	25.63	26.08	29.46	19.83	22.03	24.53	25.02	18.32	18.33	22.02	15.83
法人税等合計	6,600	4,500	6,100	6,600	9,800	6,500	9,000	8,600	10,300	10,600	9,800	14,000	11,700	12,500	9,200	-6,600	6,900	17,000	14,400	2,200	2,900	14,000	12,500	6,000	8,000	16,100	15,500	10,900	15,000	16,000	21,100	-	28,700	32,300	12,000	21,200	44,200	20,400	23,600	34,800	29,400	16,400	21,900	32,400	24,100
実効税率（％）																																-
純利益	21,700	17,800	19,600	16,900	29,200	15,600	14,800	31,700	30,200	26,800	27,100	37,600	31,000	32,900	27,800	1,500	22,100	44,700	37,600	60,900	38,800	51,000	43,600	56,100	55,200	55,400	66,100	56,300	74,300	91,200	82,300	98,400	151,200	187,300	175,600	173,800	188,500	120,600	140,000	155,100	161,300	115,300	111,300	136,000	89,800
純利益率（％）
一株あたり利益	0.65	0.53	0.59	0.5	0.86	0.46	0.43	0.92	0.87	0.38	0.38	0.53	0.44	0.46	0.39	0.02	0.31	0.61	0.51	0.83	0.53	0.69	0.59	0.76	0.75	0.75	0.9	0.76	1.01	1.24	1.11	1.32	2.04	2.53	2.37	2.34	2.53	1.62	1.88	2.08	2.17	1.57	1.52	1.87	1.24
希薄化後一株あたり利益	0.62	0.51	0.56	0.49	0.81	0.45	0.43	0.9	0.86	0.37	0.38	0.52	0.43	0.45	0.38	0.02	0.3	0.6	0.5	0.81	0.51	0.67	0.58	0.75	0.73	0.73	0.88	0.75	0.99	1.21	1.09	1.29	1.99	2.47	2.31	2.29	2.48	1.59	1.85	2.06	2.14	1.55	1.51	1.85	1.23
一株あたり配当金	0.16	-	0.17	0	0.18	0.18	0	0.19	0.19	0.1	0.1	0.1	0.11	0.11	0.11	0.12	0.12	0.12	0.13	0.13	0.13	0.14	0.14	0.14	0.15	0.15	0.15	0.16	0.16	-	0.16	-	0.17	0.17	-	0.18	0.18	-	0.19	0.19	-	0.2	0.2	-	0.21

West Pharmaceutical Services, Inc.【WST】 業績推移・財務諸表

West Pharmaceutical Services, Inc.【WST】業績推移・財務諸表