World Acceptance Corporation【WRLD】 キャッシュフロー計算書

機能の使い方
(単位:%) 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q24 2Q24 4Q25 1Q26 2Q26 3Q26
株式報酬費用 1,908 1,162 1,826 1,720 1,850 1,959 2,925 4,213 4,561 2,821 3,316 3,565 4,148 4,490 3,764 -3,697 -3,041 2,071 -1,692 553 852 2,499 904 1,132 1,280 1,035 1,986 1,475 1,502 6,927 7,730 8,312 8,290 6,330 6,018 4,583 5,026 4,898 4,772 4,184 4,265 4,308 4,825 3,816 3,820 -255 1,670 1,412 -832 -502 713 -1,064 - - - - -
営業キャッシュフロー 50,714 47,188 52,394 69,103 48,033 46,161 61,776 55,455 50,554 68,989 70,963 66,790 50,428 55,904 68,805 43,670 40,620 56,152 65,627 55,721 47,012 53,256 63,372 50,088 43,885 51,598 72,452 55,453 39,809 68,890 80,510 58,164 60,012 52,390 86,841 51,839 28,075 51,052 68,592 49,527 61,063 60,461 110,426 58,177 78,480 69,215 85,680 59,726 - 79,863 83,813 48,410 42,379 90,957 58,153 48,629 57,971
資本的支出 -1,860 -1,616 -1,278 -2,104 -2,032 -1,909 -1,416 -1,502 -1,923 -2,009 -1,952 -2,400 -1,960 -2,244 -2,028 -1,623 -1,546 -1,721 -3,767 -1,391 -1,788 -1,700 -1,936 -2,016 -1,957 -2,838 -2,363 -2,268 -2,343 -2,365 -2,832 -2,085 -3,049 -2,905 -3,241 -2,377 -2,384 -4,226 -2,699 -916 -2,467 -1,099 -1,590 -1,354 -1,779 -1,386 -1,310 -1,659 - -2,291 -1,514 -1,084 -1,046 -870 -1,039 -918 -808
投資キャッシュフロー -62,807 -52,444 -103,323 40,239 -60,898 -68,052 -102,354 -67,635 -58,714 -110,202 70,959 -63,213 -49,948 -87,629 92,537 -49,420 -45,352 -70,149 63,026 -43,387 -40,659 -86,268 38,698 -56,556 -61,269 -101,637 49,652 -66,228 -45,060 -137,096 41,416 -111,823 -84,762 -112,183 52,735 65,173 -54,178 -142,248 76,054 -100,013 -152,141 -186,769 -22,002 -134,348 -40,253 -41,395 35,411 -51,281 - -63,274 22,171 -35,869 -58,168 48,060 -68,269 -81,140 -104,796
自己株式の取得による支出 46,835 26,226 921 65,816 61,731 13,409 65,879 37,734 27,323 56,936 68,541 49,902 13,504 0 51,917 0 0 0 - - - - 0 4,614 0 0 0 0 0 3,760 70,759 21,815 168,195 0 7,389 19,451 43,235 26,161 13,604 21,082 10,029 19,347 60,679 14,314 0 0 0 - - -3,857 18,912 11,148 9,999 32,000 12,971 66,629 14,990
財務キャッシュフロー 13,834 8,987 52,235 -113,197 15,117 21,546 45,148 12,169 11,332 46,148 -141,479 -7,174 -1,679 34,699 -138,330 -15,125 635 22,634 -136,783 -14,330 -32 33,011 -102,802 5,714 21,630 57,113 -115,923 -3,872 -9,264 73,740 -123,724 54,081 25,215 61,606 -139,998 -118,672 30,130 86,897 -138,592 43,125 99,576 128,088 -87,857 70,236 -30,836 -27,554 -125,545 -8,966 -20,271 5,139 -106,922 -13,263 - -144,871 8,511 39,265 74,156
フリーキャッシュフロー - 41,334 90,087 57,114 47,711 57,163
FCFマージン(%) - 31.5 54.5 43.1 35.5 40.5