|
(単位:千ドル)
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
4,678
|
2,897
|
1,106
|
1,035
|
348
|
155
|
455
|
4
|
5,431
|
1,334
|
1,028
|
487
|
201
|
334
|
189
|
376
|
89
|
32
|
401
|
71
|
8
|
23
|
361
|
249
|
249
|
133
|
72
|
91
|
39
|
17
|
87
|
106
|
1,072
|
|
現金 + 有価証券
|
4,678
|
2,897
|
1,106
|
1,035
|
348
|
155
|
455
|
4
|
5,431
|
1,334
|
1,028
|
487
|
201
|
334
|
189
|
376
|
89
|
32
|
401
|
71
|
8
|
23
|
361
|
249
|
249
|
133
|
72
|
91
|
39
|
17
|
87
|
106
|
1,072
|
|
売掛金
|
8
|
198
|
320
|
421
|
225
|
262
|
98
|
34
|
32
|
1,161
|
1,167
|
799
|
606
|
735
|
416
|
722
|
1,022
|
494
|
331
|
464
|
697
|
302
|
231
|
336
|
344
|
458
|
322
|
304
|
391
|
571
|
546
|
372
|
175
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
558
|
991
|
998
|
998
|
362
|
362
|
156
|
156
|
44
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
4,821
|
3,212
|
1,531
|
1,513
|
645
|
486
|
579
|
39
|
5,663
|
2,631
|
2,281
|
1,298
|
1,185
|
2,320
|
1,853
|
2,184
|
2,234
|
1,017
|
1,188
|
756
|
981
|
698
|
916
|
880
|
910
|
682
|
450
|
435
|
500
|
672
|
679
|
503
|
1,314
|
|
有形固定資産
|
122
|
157
|
192
|
249
|
259
|
241
|
-
|
-
|
-
|
113
|
110
|
105
|
102
|
85
|
77
|
76
|
5
|
3
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
9,174
|
10,775
|
11,777
|
12,168
|
9,110
|
6,300
|
0
|
0
|
0
|
8,803
|
8,791
|
8,694
|
8,665
|
8,638
|
8,620
|
8,442
|
8,371
|
8,370
|
8,368
|
8,366
|
8,366
|
8,366
|
8,366
|
8,366
|
8,366
|
8,366
|
8,366
|
5,842
|
5,842
|
5,842
|
5,842
|
5,842
|
5,842
|
|
総資産
|
13,996
|
13,987
|
13,308
|
13,682
|
9,755
|
6,787
|
579
|
39
|
5,663
|
11,435
|
11,073
|
9,992
|
9,850
|
10,959
|
10,474
|
10,627
|
10,606
|
9,387
|
9,557
|
9,122
|
9,348
|
9,064
|
9,283
|
9,247
|
9,276
|
9,048
|
8,816
|
6,278
|
6,343
|
6,514
|
6,522
|
6,345
|
7,156
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
600
|
600
|
600
|
600
|
600
|
153
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
284
|
709
|
-
|
1,283
|
1,596
|
1,094
|
2,478
|
2,224
|
8,570
|
3,225
|
2,749
|
3,067
|
3,707
|
4,485
|
5,270
|
4,599
|
4,436
|
3,600
|
3,317
|
2,284
|
2,843
|
2,625
|
2,329
|
2,322
|
2,623
|
2,340
|
2,556
|
2,334
|
2,638
|
2,905
|
2,030
|
1,836
|
1,555
|
|
固定負債合計
|
0
|
0
|
-
|
-
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
293
|
293
|
293
|
433
|
433
|
433
|
433
|
293
|
293
|
154
|
147
|
128
|
114
|
99
|
90
|
0
|
0
|
7
|
19
|
7
|
|
総負債
|
284
|
709
|
907
|
-
|
1,620
|
1,094
|
2,478
|
2,224
|
8,570
|
3,225
|
2,749
|
3,067
|
-
|
4,779
|
5,564
|
4,893
|
4,869
|
4,034
|
3,750
|
2,717
|
3,137
|
2,919
|
2,483
|
2,470
|
2,752
|
2,454
|
2,656
|
2,424
|
2,638
|
2,905
|
2,037
|
1,856
|
1,562
|
|
資本金及び資本剰余金
|
18,257
|
20,193
|
21,620
|
24,015
|
24,658
|
26,721
|
27,257
|
28,204
|
1,250
|
17,902
|
18,656
|
19,719
|
20,087
|
23,873
|
26,689
|
25,930
|
26,681
|
27,543
|
28,958
|
29,816
|
30,248
|
30,746
|
31,800
|
32,035
|
32,183
|
33,006
|
33,430
|
33,693
|
33,722
|
33,964
|
35,265
|
35,465
|
37,046
|
|
利益剰余金
|
-4,546
|
-6,916
|
-9,220
|
-11,682
|
-16,525
|
-21,029
|
-29,157
|
-30,391
|
-31,317
|
-9,693
|
-10,334
|
-12,795
|
-13,945
|
-17,694
|
-21,780
|
-20,197
|
-20,945
|
-22,191
|
-23,153
|
-24,012
|
-24,638
|
-25,202
|
-25,601
|
-25,859
|
-26,259
|
-26,413
|
-27,271
|
-29,840
|
-30,019
|
-30,356
|
-30,781
|
-30,977
|
-31,453
|
|
株主資本
|
13,711
|
13,277
|
12,400
|
12,333
|
8,134
|
5,693
|
-1,900
|
-2,186
|
-2,908
|
8,210
|
8,323
|
6,925
|
6,143
|
6,179
|
4,909
|
5,734
|
5,736
|
5,353
|
5,806
|
6,405
|
6,211
|
6,145
|
6,799
|
6,776
|
6,524
|
6,594
|
6,159
|
3,853
|
3,704
|
3,608
|
4,484
|
4,489
|
5,593
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|