ウォルマート・ストアズ【WMT】 業績推移・財務諸表

(単位:百万ドル) 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 8,516 10,195 10,616 7,395 9,400 8,102 7,063 6,550 8,117 7,935 8,643 7,781 8,855 9,016 8,736 7,281 6,012 6,184 6,718 9,135 7,759 5,751 6,990 8,705 7,597 7,676 5,939 6,867 6,545 6,469 7,026 6,756 8,150 15,862 9,204 7,756 9,292 9,320 8,631 9,515 14,985 16,954 14,378 17,788 22,846 22,831 16,111 14,834 11,882 13,990 11,655 8,841 10,708 13,971 12,295 9,935 9,460 8,879 10,168 9,536 9,932 9,877
現金 + 有価証券 8,516 10,195 10,616 7,395 9,400 8,102 7,063 6,550 8,117 7,935 8,643 7,781 8,855 9,016 8,736 7,281 6,012 6,184 6,718 9,135 7,759 5,751 6,990 8,705 7,597 7,676 5,939 6,867 6,545 6,469 7,026 6,756 8,150 15,862 9,204 7,756 9,292 9,320 8,631 9,515 14,985 16,954 14,378 17,788 22,846 22,831 16,111 14,834 11,882 13,990 11,655 8,841 10,708 13,971 12,295 9,935 9,460 8,879 10,168 9,536 9,932 9,877
商品及び製品 35,503 34,793 41,059 36,318 38,335 38,651 44,135 40,714 41,284 40,558 47,487 43,803 43,138 42,793 49,673 44,858 45,315 45,451 51,501 45,141 46,310 45,007 50,706 44,469 44,513 43,453 49,822 43,046 43,361 43,442 50,147 43,783 43,303 41,985 50,380 44,269 44,751 44,134 51,546 44,435 41,217 41,084 51,842 44,949 46,383 47,754 57,484 56,511 61,229 59,921 64,706 56,576 56,932 56,722 63,951 54,892 55,382 55,611 63,302 56,435 57,467 57,729
流動資産合計 51,674 53,045 59,568 51,893 55,958 55,414 59,271 54,975 57,276 56,259 63,431 59,940 60,176 60,002 67,142 61,185 59,687 59,632 65,841 63,278 62,133 58,132 65,112 60,239 59,097 58,232 63,401 57,689 57,336 56,763 65,368 59,664 59,242 66,370 69,446 61,897 61,739 61,371 67,912 61,806 63,328 64,996 73,602 90,067 76,591 78,243 82,964 81,070 83,220 84,164 87,680 75,655 78,511 82,032 88,391 76,877 77,152 76,510 86,938 79,458 80,253 82,033
有形固定資産 100,209 101,111 103,812 105,098 106,293 108,729 107,729 109,603 110,729 110,958 112,561 113,929 113,692 113,362 114,654 115,364 115,146 116,266 114,975 114,280 112,151 112,824 110,835 110,171 109,787 108,867 108,676 107,710 107,450 108,170 108,155 107,675 107,622 104,019 104,358 104,317 104,604 104,674 104,326 105,208 101,872 101,182 102,232 92,201 90,996 91,621 92,242 94,515 94,741 96,006 97,553 100,760 102,335 104,733 107,471 110,810 111,498 113,818 116,598 119,993 121,261 125,476
固定資産合計 122,697 123,899 127,322 128,770 130,107 138,242 135,768 138,431 139,824 139,402 142,387 143,165 142,011 140,967 142,734 143,566 143,059 144,353 142,048 140,428 138,614 140,488 140,032 139,342 139,608 139,654 143,456 141,136 142,382 144,803 144,046 144,858 145,685 139,692 157,137 157,398 172,805 173,490 171,918 174,689 169,564 172,386 177,261 162,429 159,990 160,309 161,887 163,790 162,922 163,035 159,976 167,542 166,542 173,089 170,783 175,522 176,902 177,930 176,461 181,365 182,119 188,804
総資産 174,371 176,944 186,890 180,663 186,065 193,656 195,039 193,406 197,100 195,661 205,818 203,105 202,187 200,969 209,876 204,751 202,746 203,985 207,889 203,706 200,747 198,620 205,144 199,581 198,705 197,886 206,857 198,825 199,718 201,566 209,414 204,522 204,927 206,062 226,583 219,295 234,544 234,861 239,830 236,495 232,892 237,382 250,863 252,496 236,581 238,552 244,851 244,860 246,142 247,199 247,656 243,197 245,053 255,121 259,174 252,399 254,054 254,440 263,399 260,823 262,372 270,837
買掛金 31,372 33,953 36,208 33,557 34,321 34,701 37,350 36,608 37,068 36,067 40,272 38,080 36,770 36,701 39,221 37,415 36,347 36,828 39,656 38,410 37,224 37,225 40,553 38,487 37,997 39,902 42,990 41,433 41,367 42,389 47,587 46,092 44,612 43,128 49,729 47,060 45,110 45,871 49,750 46,973 44,096 46,326 54,152 49,141 48,151 49,601 57,156 55,261 52,926 54,191 57,263 53,742 54,268 56,576 61,049 56,812 56,071 56,716 62,863 58,666 57,700 60,086
一年内返済予定の長期借入金 6,012 5,546 5,196 4,655 3,173 1,787 1,470 1,975 2,509 4,029 6,550 5,587 5,967 4,692 4,147 4,103 3,287 4,659 4,874 4,810 6,041 4,024 2,746 2,745 2,257 2,265 2,266 2,256 3,256 3,254 3,257 3,738 1,576 1,090 2,591 1,876 1,464 4,396 4,093 5,362 5,983 5,553 4,358 3,115 3,500 1,617 1,575 2,803 3,580 5,316 5,458 4,191 3,975 2,897 2,806 3,447 1,865 1,495 3,246 2,598 4,085 4,011
流動負債合計 64,512 65,655 68,407 58,484 62,051 64,624 67,339 62,300 68,978 68,315 76,845 71,818 73,552 72,214 77,021 69,345 67,942 67,152 71,560 65,272 69,624 65,262 70,492 64,619 70,282 68,122 74,130 66,928 74,193 72,811 80,435 78,521 80,757 71,683 85,751 77,477 79,888 80,283 83,784 77,790 82,647 81,957 88,121 92,645 80,841 81,122 87,620 87,379 96,530 99,899 101,408 92,198 95,505 99,220 104,230 92,415 96,100 95,260 102,558 96,584 102,920 103,566
長期借入金 32,668 35,629 40,803 40,692 45,486 45,238 44,872 44,070 42,956 41,202 38,872 38,394 41,536 40,678 41,702 41,771 45,699 43,004 41,720 41,086 38,867 38,581 38,617 38,214 37,151 36,673 36,178 36,015 33,774 33,706 34,206 30,045 29,477 44,958 43,275 43,520 47,425 44,404 44,912 43,714 43,006 40,959 40,849 41,194 40,273 39,581 36,425 34,864 32,174 29,801 33,935 34,649 38,120 36,806 36,342 36,132 35,928 35,364 33,645 33,401 36,520 35,640
資本金及び資本剰余金 4,059 3,999 3,969 7,858 7,596 7,752 7,538 4,034 3,964 4,077 4,197 3,952 3,728 3,759 2,688 2,685 2,434 2,531 2,546 2,785 2,677 2,300 2,327 2,122 2,033 2,225 2,392 2,676 2,525 2,651 2,798 2,943 2,851 3,004 3,178 3,253 3,020 3,165 3,375 3,531 3,267 3,480 3,768 3,928 3,704 3,933 5,088 5,115 4,862 4,944 5,087 5,238 5,517 4,904 5,198 5,349 5,430 5,813 6,198 6,305 6,240 6,515
利益剰余金 62,486 61,746 61,451 63,967 60,330 62,779 64,769 68,691 65,463 67,732 70,256 72,978 68,489 70,791 72,888 76,566 73,366 77,172 80,814 85,777 82,492 84,959 87,903 90,021 84,145 85,972 87,636 89,354 84,120 84,838 84,480 85,107 82,982 80,810 80,287 80,785 76,276 78,432 80,656 83,943 81,141 87,614 92,279 88,763 82,577 84,572 85,674 86,904 80,532 82,519 77,946 83,135 78,035 85,470 85,831 89,814 87,230 90,788 94,435 98,313 90,849 96,328
株主資本 68,602 66,896 68,020 71,247 67,992 72,848 71,391 75,761 73,935 74,701 78,601 81,738 75,841 76,686 78,522 81,339 78,199 82,823 84,053 85,937 79,990 82,124 82,630 83,611 77,758 79,144 80,475 80,535 76,114 79,046 78,906 80,822 78,324 73,812 79,469 79,634 74,910 77,131 78,307 81,552 74,110 81,197 87,504 87,531 84,592 87,127 90,757 91,891 85,600 85,587 80,123 83,754 79,231 85,327 85,583 90,349 88,073 90,565 94,276 97,421 90,341 96,550
有利子負債合計 38,680 41,175 45,999 45,347 48,659 47,025 46,342 46,045 45,465 45,231 45,422 43,981 47,503 45,370 45,849 45,874 48,757 47,440 46,373 45,680 44,908 42,605 41,363 40,959 39,408 38,938 38,444 38,271 37,030 36,960 37,463 33,783 31,053 46,048 45,866 45,396 48,889 48,800 49,005 49,076 48,989 46,512 45,207 44,309 43,773 41,198 38,000 37,667 35,754 35,117 39,393 38,840 42,095 39,703 39,148 39,579 37,793 36,859 36,891 35,999 40,605 39,651
純有利子負債 30,164 30,980 35,383 37,952 39,259 38,923 39,279 39,495 37,348 37,296 36,779 36,200 38,648 36,354 37,113 38,593 42,745 41,256 39,655 36,545 37,149 36,854 34,373 32,254 31,811 31,262 32,505 31,404 30,485 30,491 30,437 27,027 22,903 30,186 36,662 37,640 39,597 39,480 40,374 39,561 34,004 29,558 30,829 26,521 20,927 18,367 21,889 22,833 23,872 21,127 27,738 29,999 31,387 25,732 26,853 29,644 28,333 27,980 26,723 26,463 30,673 29,774
DEレシオ(%) 56.38 61.55 67.63 63.65 71.57 64.55 64.91 60.78 61.49 60.55 57.79 53.81 62.63 59.16 58.39 56.4 62.35 57.28 55.17 53.16 56.14 51.88 50.06 48.99 50.68 49.2 47.77 47.52 48.65 46.76 47.48 41.8 39.65 62.39 57.72 57.01 65.26 63.27 62.58 60.18 66.1 57.28 51.66 50.62 51.75 47.28 41.87 40.99 41.77 41.03 49.17 46.37 53.13 46.53 45.74 43.81 42.91 40.7 39.13 36.95 44.95 41.07