|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
70
|
78
|
37
|
37
|
46
|
34
|
21
|
24
|
36
|
28
|
17
|
26
|
21
|
25
|
22
|
17
|
23
|
15
|
17
|
30
|
34
|
12
|
14
|
12
|
17
|
20
|
21
|
50
|
34
|
38
|
37
|
31
|
51
|
76
|
66
|
158
|
108
|
117
|
136
|
101
|
141
|
172
|
86
|
93
|
70
|
144
|
157
|
113
|
139
|
64
|
184
|
136
|
163
|
149
|
190
|
167
|
|
有価証券
|
68
|
71
|
89
|
91
|
82
|
83
|
82
|
78
|
75
|
73
|
63
|
-
|
65
|
69
|
73
|
80
|
79
|
89
|
91
|
78
|
78
|
81
|
67
|
64
|
63
|
63
|
63
|
61
|
58
|
55
|
54
|
59
|
57
|
60
|
63
|
62
|
97
|
102
|
223
|
114
|
115
|
117
|
205
|
198
|
229
|
171
|
186
|
214
|
217
|
219
|
225
|
261
|
235
|
231
|
191
|
169
|
|
現金 + 有価証券
|
139
|
149
|
126
|
128
|
129
|
117
|
103
|
103
|
111
|
101
|
81
|
26
|
86
|
94
|
96
|
97
|
103
|
105
|
109
|
108
|
112
|
93
|
81
|
76
|
80
|
84
|
84
|
111
|
93
|
93
|
92
|
90
|
109
|
137
|
130
|
220
|
205
|
219
|
360
|
215
|
256
|
290
|
291
|
291
|
300
|
315
|
344
|
327
|
357
|
284
|
410
|
397
|
398
|
381
|
382
|
337
|
|
売掛金
|
52
|
47
|
52
|
52
|
58
|
52
|
53
|
65
|
55
|
54
|
57
|
62
|
67
|
63
|
70
|
66
|
69
|
67
|
88
|
82
|
69
|
73
|
96
|
77
|
76
|
71
|
82
|
48
|
52
|
56
|
57
|
47
|
54
|
53
|
55
|
56
|
48
|
50
|
56
|
44
|
42
|
45
|
52
|
47
|
50
|
53
|
50
|
49
|
56
|
64
|
65
|
66
|
79
|
93
|
81
|
81
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
230
|
231
|
229
|
226
|
223
|
229
|
276
|
275
|
267
|
268
|
279
|
267
|
273
|
280
|
280
|
280
|
266
|
263
|
279
|
233
|
278
|
265
|
269
|
276
|
262
|
257
|
269
|
285
|
303
|
300
|
293
|
307
|
295
|
303
|
296
|
295
|
296
|
304
|
308
|
314
|
|
流動資産合計
|
424
|
426
|
415
|
430
|
434
|
417
|
413
|
425
|
417
|
412
|
404
|
412
|
399
|
406
|
434
|
427
|
428
|
432
|
454
|
444
|
432
|
430
|
483
|
458
|
452
|
459
|
483
|
461
|
452
|
468
|
469
|
460
|
464
|
492
|
508
|
551
|
578
|
586
|
626
|
586
|
614
|
648
|
671
|
678
|
705
|
724
|
741
|
738
|
765
|
718
|
832
|
823
|
836
|
846
|
844
|
806
|
|
有形固定資産
|
543
|
552
|
575
|
575
|
595
|
617
|
638
|
654
|
667
|
682
|
704
|
706
|
708
|
712
|
716
|
719
|
717
|
728
|
738
|
745
|
753
|
793
|
878
|
870
|
870
|
874
|
886
|
883
|
886
|
880
|
887
|
883
|
877
|
880
|
886
|
886
|
887
|
897
|
924
|
932
|
946
|
956
|
977
|
954
|
962
|
963
|
970
|
961
|
965
|
963
|
961
|
970
|
970
|
983
|
1,011
|
1,023
|
|
固定資産合計
|
582
|
591
|
613
|
614
|
634
|
656
|
677
|
693
|
706
|
721
|
743
|
745
|
747
|
752
|
756
|
759
|
759
|
770
|
781
|
788
|
796
|
869
|
947
|
940
|
940
|
946
|
958
|
956
|
959
|
955
|
962
|
1,147
|
1,137
|
1,144
|
1,167
|
1,164
|
1,160
|
1,169
|
1,194
|
1,197
|
1,211
|
1,223
|
1,238
|
1,218
|
1,221
|
1,216
|
1,217
|
1,205
|
1,208
|
1,215
|
1,207
|
1,209
|
1,218
|
1,223
|
1,262
|
1,274
|
|
総資産
|
1,006
|
1,017
|
1,029
|
1,044
|
1,068
|
1,073
|
1,090
|
1,118
|
1,124
|
1,133
|
1,148
|
1,157
|
1,146
|
1,159
|
1,191
|
1,187
|
1,187
|
1,202
|
1,235
|
1,232
|
1,228
|
1,300
|
1,431
|
1,399
|
1,392
|
1,405
|
1,441
|
1,418
|
1,412
|
1,424
|
1,432
|
1,607
|
1,601
|
1,637
|
1,675
|
1,716
|
1,739
|
1,756
|
1,820
|
1,784
|
1,825
|
1,872
|
1,910
|
1,896
|
1,926
|
1,940
|
1,959
|
1,944
|
1,973
|
1,934
|
2,039
|
2,032
|
2,054
|
2,070
|
2,107
|
2,081
|
|
買掛金
|
119
|
118
|
132
|
127
|
131
|
127
|
126
|
129
|
121
|
130
|
133
|
131
|
123
|
128
|
144
|
137
|
133
|
141
|
160
|
138
|
136
|
163
|
199
|
170
|
178
|
186
|
216
|
200
|
192
|
191
|
191
|
177
|
168
|
183
|
180
|
208
|
181
|
188
|
221
|
184
|
186
|
197
|
218
|
193
|
206
|
206
|
206
|
198
|
198
|
144
|
226
|
224
|
217
|
223
|
234
|
209
|
|
流動負債合計
|
178
|
175
|
195
|
199
|
202
|
193
|
183
|
197
|
185
|
192
|
193
|
199
|
181
|
191
|
210
|
203
|
203
|
209
|
221
|
215
|
205
|
231
|
276
|
226
|
228
|
240
|
274
|
261
|
258
|
261
|
267
|
277
|
260
|
284
|
291
|
321
|
311
|
300
|
346
|
298
|
307
|
326
|
345
|
328
|
341
|
344
|
345
|
315
|
317
|
253
|
340
|
327
|
319
|
327
|
343
|
325
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
40
|
64
|
70
|
51
|
52
|
34
|
17
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
76
|
81
|
87
|
87
|
92
|
97
|
111
|
112
|
116
|
115
|
120
|
116
|
117
|
115
|
122
|
121
|
113
|
130
|
142
|
133
|
130
|
174
|
228
|
242
|
223
|
228
|
174
|
156
|
142
|
145
|
141
|
301
|
299
|
304
|
324
|
317
|
316
|
321
|
328
|
325
|
331
|
338
|
345
|
330
|
321
|
314
|
311
|
309
|
310
|
322
|
324
|
317
|
329
|
320
|
318
|
298
|
|
総負債
|
254
|
256
|
283
|
286
|
294
|
291
|
294
|
310
|
301
|
307
|
314
|
316
|
299
|
306
|
333
|
324
|
316
|
339
|
364
|
348
|
336
|
405
|
504
|
468
|
451
|
468
|
448
|
418
|
400
|
406
|
409
|
578
|
559
|
589
|
616
|
639
|
627
|
622
|
674
|
623
|
638
|
665
|
690
|
659
|
663
|
659
|
657
|
624
|
628
|
576
|
665
|
644
|
649
|
647
|
661
|
624
|
|
資本金及び資本剰余金
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
|
利益剰余金
|
887
|
897
|
881
|
893
|
908
|
917
|
931
|
943
|
959
|
963
|
971
|
977
|
982
|
988
|
993
|
998
|
1,007
|
999
|
1,007
|
1,019
|
1,027
|
1,029
|
1,062
|
1,066
|
1,076
|
1,073
|
1,127
|
1,141
|
1,152
|
1,158
|
1,163
|
1,169
|
1,181
|
1,187
|
1,198
|
1,216
|
1,249
|
1,272
|
1,283
|
1,299
|
1,324
|
1,344
|
1,358
|
1,381
|
1,409
|
1,429
|
1,449
|
1,465
|
1,490
|
1,505
|
1,516
|
1,530
|
1,547
|
1,564
|
1,589
|
1,601
|
|
株主資本
|
751
|
761
|
745
|
757
|
773
|
782
|
795
|
808
|
822
|
826
|
834
|
841
|
846
|
852
|
857
|
862
|
871
|
862
|
871
|
884
|
892
|
894
|
926
|
930
|
940
|
937
|
992
|
1,000
|
1,011
|
1,017
|
1,022
|
1,029
|
1,042
|
1,048
|
1,058
|
1,077
|
1,111
|
1,134
|
1,146
|
1,161
|
1,186
|
1,206
|
1,219
|
1,237
|
1,263
|
1,281
|
1,301
|
1,320
|
1,345
|
1,358
|
1,374
|
1,387
|
1,405
|
1,422
|
1,446
|
1,456
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
40
|
64
|
70
|
51
|
52
|
34
|
17
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-54
|
-18
|
-6
|
-29
|
-32
|
-50
|
-94
|
-94
|
-94
|
-93
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4.49
|
6.96
|
7.62
|
5.52
|
5.56
|
3.52
|
1.79
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|