|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
712
|
758
|
825
|
895
|
1,110
|
1,198
|
790
|
777
|
625
|
591
|
461
|
532
|
876
|
813
|
880
|
945
|
1,026
|
961
|
662
|
614
|
770
|
380
|
459
|
372
|
395
|
678
|
1,531
|
874
|
505
|
811
|
775
|
467
|
431
|
1,459
|
750
|
1,559
|
1,130
|
1,240
|
1,337
|
1,430
|
1,879
|
3,610
|
1,941
|
1,084
|
1,344
|
1,806
|
2,246
|
2,429
|
2,692
|
3,072
|
3,319
|
3,124
|
3,058
|
2,931
|
2,935
|
2,313
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
125
|
239
|
243
|
0
|
0
|
0
|
-
|
-
|
285
|
520
|
525
|
352
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
183
|
|
現金 + 有価証券
|
712
|
758
|
825
|
895
|
1,110
|
1,198
|
790
|
777
|
625
|
717
|
700
|
776
|
876
|
813
|
880
|
945
|
1,026
|
1,247
|
1,182
|
1,139
|
1,123
|
380
|
459
|
372
|
395
|
678
|
1,531
|
874
|
505
|
811
|
775
|
467
|
431
|
1,459
|
750
|
1,559
|
1,130
|
1,240
|
1,337
|
1,430
|
1,879
|
3,610
|
1,941
|
1,084
|
1,344
|
1,806
|
2,246
|
2,429
|
2,692
|
3,072
|
3,319
|
3,124
|
3,058
|
2,931
|
2,935
|
2,496
|
|
商品及び製品
|
508
|
466
|
490
|
422
|
407
|
371
|
399
|
408
|
427
|
451
|
471
|
439
|
437
|
500
|
525
|
480
|
486
|
430
|
434
|
478
|
448
|
744
|
801
|
821
|
831
|
834
|
900
|
944
|
905
|
939
|
1,014
|
1,021
|
925
|
906
|
936
|
934
|
845
|
829
|
918
|
955
|
965
|
1,124
|
1,407
|
1,884
|
2,021
|
2,024
|
1,866
|
1,842
|
1,671
|
1,672
|
1,622
|
1,661
|
1,684
|
1,747
|
1,697
|
1,781
|
|
流動資産合計
|
1,688
|
1,716
|
1,756
|
1,795
|
1,970
|
1,997
|
1,751
|
1,725
|
1,601
|
1,642
|
1,649
|
1,687
|
1,822
|
1,951
|
2,011
|
2,002
|
2,166
|
2,248
|
2,175
|
2,192
|
2,190
|
2,420
|
2,408
|
2,251
|
2,378
|
2,700
|
3,463
|
2,959
|
2,694
|
3,004
|
2,842
|
2,627
|
2,595
|
3,482
|
2,742
|
3,768
|
3,165
|
3,381
|
3,477
|
3,734
|
4,445
|
6,435
|
5,263
|
5,405
|
6,013
|
6,101
|
5,973
|
6,146
|
6,296
|
6,757
|
6,609
|
6,526
|
6,609
|
6,549
|
6,214
|
6,021
|
|
有形固定資産
|
1,179
|
1,195
|
1,232
|
1,263
|
1,309
|
1,394
|
1,510
|
1,629
|
1,785
|
1,952
|
2,088
|
2,151
|
2,217
|
2,710
|
2,758
|
2,751
|
2,856
|
2,917
|
3,004
|
3,115
|
3,231
|
6,451
|
6,420
|
6,393
|
6,317
|
6,344
|
6,412
|
6,447
|
6,468
|
6,519
|
6,595
|
6,720
|
6,832
|
6,842
|
6,912
|
6,883
|
6,887
|
6,853
|
6,920
|
6,921
|
6,919
|
6,992
|
7,606
|
8,276
|
8,303
|
8,301
|
8,525
|
8,518
|
8,550
|
8,570
|
8,519
|
8,523
|
8,541
|
8,602
|
8,633
|
8,674
|
|
固定資産合計
|
1,459
|
1,490
|
1,510
|
1,534
|
1,471
|
1,546
|
1,660
|
1,833
|
2,107
|
2,281
|
2,412
|
2,485
|
2,547
|
3,174
|
3,203
|
3,178
|
3,245
|
3,276
|
3,400
|
3,533
|
3,731
|
8,477
|
8,482
|
8,474
|
8,508
|
8,545
|
8,613
|
8,645
|
8,652
|
8,717
|
8,760
|
9,477
|
9,621
|
9,625
|
10,519
|
10,395
|
10,390
|
10,313
|
10,358
|
10,316
|
10,274
|
10,673
|
13,196
|
14,336
|
14,359
|
14,324
|
14,577
|
14,660
|
14,685
|
14,639
|
14,426
|
14,434
|
14,474
|
14,560
|
14,536
|
14,690
|
|
総資産
|
3,148
|
3,207
|
3,267
|
3,330
|
3,442
|
3,544
|
3,412
|
3,559
|
3,708
|
3,923
|
4,061
|
4,172
|
4,369
|
5,126
|
5,214
|
5,180
|
5,411
|
5,524
|
5,575
|
5,724
|
5,921
|
10,897
|
10,890
|
10,725
|
10,886
|
11,244
|
12,076
|
11,604
|
11,346
|
11,721
|
11,602
|
12,104
|
12,216
|
13,107
|
13,261
|
14,163
|
13,555
|
13,694
|
13,835
|
14,050
|
14,719
|
17,108
|
18,459
|
19,741
|
20,372
|
20,425
|
20,550
|
20,806
|
20,981
|
21,396
|
21,035
|
20,960
|
21,083
|
21,109
|
20,750
|
20,711
|
|
買掛金
|
223
|
196
|
227
|
197
|
208
|
199
|
217
|
232
|
247
|
258
|
249
|
211
|
219
|
263
|
261
|
247
|
-
|
-
|
235
|
-
|
-
|
-
|
496
|
-
|
-
|
560
|
600
|
596
|
582
|
626
|
507
|
548
|
521
|
496
|
473
|
431
|
444
|
447
|
536
|
603
|
667
|
718
|
879
|
1,018
|
1,144
|
994
|
889
|
828
|
802
|
811
|
877
|
891
|
885
|
898
|
851
|
955
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
710
|
461
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
268
|
269
|
264
|
10
|
6
|
-
|
-
|
-
|
299
|
299
|
300
|
300
|
-
|
6
|
-
|
|
流動負債合計
|
329
|
331
|
364
|
311
|
338
|
362
|
398
|
399
|
394
|
432
|
404
|
359
|
386
|
573
|
537
|
453
|
534
|
534
|
522
|
506
|
620
|
1,204
|
1,183
|
943
|
1,030
|
1,170
|
1,967
|
1,653
|
1,186
|
1,301
|
1,183
|
1,226
|
1,254
|
1,238
|
1,241
|
1,024
|
1,109
|
1,218
|
1,357
|
1,326
|
1,485
|
1,898
|
2,344
|
2,550
|
2,513
|
2,461
|
2,298
|
2,159
|
2,131
|
2,659
|
2,790
|
2,655
|
2,537
|
2,351
|
2,219
|
2,285
|
|
長期借入金
|
764
|
764
|
764
|
764
|
764
|
763
|
763
|
763
|
763
|
763
|
763
|
763
|
763
|
763
|
763
|
764
|
764
|
764
|
764
|
-
|
758
|
3,681
|
3,679
|
3,602
|
3,490
|
3,349
|
3,127
|
2,666
|
2,666
|
2,667
|
2,668
|
2,669
|
2,669
|
3,424
|
3,445
|
4,432
|
3,745
|
3,681
|
3,566
|
3,547
|
3,555
|
4,929
|
4,911
|
4,902
|
4,858
|
4,813
|
4,879
|
4,892
|
4,894
|
4,574
|
4,607
|
4,590
|
4,585
|
4,616
|
4,556
|
4,588
|
|
固定負債合計
|
1,144
|
1,146
|
1,145
|
1,155
|
1,151
|
1,147
|
1,141
|
1,169
|
1,201
|
1,225
|
1,237
|
1,243
|
1,254
|
1,430
|
1,474
|
1,455
|
1,459
|
1,469
|
1,490
|
1,513
|
1,563
|
5,868
|
5,815
|
5,749
|
5,646
|
5,522
|
4,740
|
4,310
|
4,314
|
4,332
|
4,343
|
4,693
|
4,703
|
5,507
|
5,617
|
6,701
|
6,009
|
5,988
|
5,900
|
5,899
|
5,895
|
7,341
|
7,587
|
7,939
|
7,885
|
7,776
|
7,787
|
7,819
|
7,773
|
7,452
|
7,481
|
7,452
|
7,452
|
7,572
|
7,488
|
7,505
|
|
総負債
|
1,473
|
1,478
|
1,510
|
1,467
|
1,489
|
1,510
|
1,539
|
1,569
|
1,595
|
1,658
|
1,642
|
1,603
|
1,641
|
2,003
|
2,012
|
1,909
|
1,993
|
2,004
|
2,013
|
2,019
|
2,183
|
7,073
|
6,998
|
6,692
|
6,677
|
6,693
|
6,707
|
5,963
|
5,500
|
5,633
|
5,526
|
5,919
|
5,957
|
6,745
|
6,858
|
7,725
|
7,118
|
7,206
|
7,257
|
7,225
|
7,380
|
9,239
|
9,931
|
10,489
|
10,398
|
10,237
|
10,085
|
9,978
|
9,904
|
10,111
|
10,271
|
10,107
|
9,989
|
9,923
|
9,707
|
9,790
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
利益剰余金
|
1,214
|
1,277
|
1,299
|
1,382
|
1,492
|
1,567
|
1,399
|
1,510
|
1,643
|
1,798
|
1,954
|
2,095
|
2,249
|
2,394
|
2,556
|
2,680
|
2,863
|
3,023
|
3,110
|
3,209
|
3,297
|
3,338
|
3,412
|
3,526
|
3,654
|
3,838
|
4,613
|
4,874
|
5,125
|
5,400
|
5,477
|
5,513
|
5,600
|
5,724
|
5,757
|
5,860
|
5,840
|
5,863
|
5,938
|
6,145
|
6,633
|
7,202
|
7,808
|
8,525
|
9,345
|
9,700
|
9,885
|
10,232
|
10,484
|
10,705
|
10,143
|
10,252
|
10,500
|
10,541
|
10,481
|
10,373
|
|
株主資本
|
1,673
|
1,729
|
1,756
|
1,863
|
1,952
|
2,033
|
1,872
|
1,989
|
2,112
|
2,265
|
2,419
|
2,569
|
2,728
|
3,122
|
3,202
|
3,271
|
3,417
|
3,520
|
3,562
|
3,704
|
3,737
|
3,824
|
3,892
|
4,033
|
4,209
|
4,551
|
5,369
|
5,641
|
5,846
|
6,088
|
6,076
|
6,185
|
6,259
|
6,362
|
6,403
|
6,438
|
6,437
|
6,488
|
6,578
|
6,825
|
7,339
|
7,869
|
8,528
|
9,252
|
9,974
|
10,188
|
10,465
|
10,828
|
11,077
|
11,285
|
10,764
|
10,853
|
11,094
|
11,186
|
11,043
|
10,921
|
|
有利子負債合計
|
764
|
764
|
764
|
764
|
764
|
763
|
763
|
763
|
763
|
763
|
763
|
763
|
763
|
763
|
763
|
764
|
764
|
764
|
764
|
-
|
758
|
3,681
|
3,679
|
3,602
|
3,490
|
3,349
|
3,837
|
3,127
|
2,666
|
2,667
|
2,668
|
2,669
|
2,669
|
3,424
|
3,445
|
4,432
|
3,745
|
3,681
|
3,566
|
3,547
|
3,555
|
5,197
|
5,180
|
5,166
|
4,868
|
4,819
|
4,879
|
4,892
|
4,894
|
4,873
|
4,906
|
4,890
|
4,885
|
4,616
|
4,562
|
4,588
|
|
純有利子負債
|
52
|
5
|
-62
|
-131
|
-346
|
-435
|
-27
|
-15
|
138
|
46
|
63
|
-13
|
-113
|
-50
|
-117
|
-182
|
-263
|
-484
|
-419
|
-
|
-365
|
3,300
|
3,220
|
3,229
|
3,094
|
2,671
|
2,306
|
2,253
|
2,161
|
1,856
|
1,893
|
2,202
|
2,238
|
1,965
|
2,695
|
2,873
|
2,615
|
2,441
|
2,229
|
2,117
|
1,676
|
1,587
|
3,239
|
4,082
|
3,524
|
3,013
|
2,633
|
2,463
|
2,202
|
1,801
|
1,587
|
1,766
|
1,827
|
1,685
|
1,627
|
2,092
|
|
DEレシオ(%)
|
45.68
|
44.22
|
43.53
|
41.04
|
39.16
|
37.56
|
40.79
|
38.39
|
36.16
|
33.72
|
31.58
|
29.74
|
28.0
|
24.47
|
23.86
|
23.36
|
22.36
|
21.71
|
21.45
|
-
|
20.29
|
96.25
|
94.53
|
89.31
|
82.91
|
73.59
|
71.47
|
55.43
|
45.6
|
43.81
|
43.91
|
43.15
|
42.64
|
53.82
|
53.8
|
68.84
|
58.18
|
56.74
|
54.21
|
51.97
|
48.44
|
66.04
|
60.74
|
55.84
|
48.81
|
47.3
|
46.62
|
45.18
|
44.18
|
43.18
|
45.58
|
45.06
|
44.03
|
41.27
|
41.31
|
42.01
|