|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
7,174
|
8,275
|
3,001
|
5,008
|
5,502
|
9,230
|
10,006
|
10,406
|
8,475
|
-
|
-
|
-
|
-
|
-
|
20,371
|
12,079
|
15,099
|
15,997
|
16,487
|
4,839
|
10,468
|
18,587
|
22,668
|
19,440
|
26,323
|
5,603
|
14,424
|
5,353
|
11,225
|
16,681
|
15,259
|
11,061
|
27,602
|
-
|
5,452
|
12,304
|
17,160
|
11,238
|
28,405
|
25,374
|
9,414
|
4,805
|
11,221
|
7,651
|
5,811
|
8,818
|
19,485
|
17,853
|
13,649
|
12,887
|
23,397
|
46,925
|
44,267
|
53,106
|
74,158
|
38,364
|
|
現金 + 有価証券
|
7,174
|
8,275
|
3,001
|
5,008
|
5,502
|
9,230
|
10,006
|
10,406
|
8,475
|
-
|
-
|
-
|
-
|
-
|
20,371
|
12,079
|
15,099
|
15,997
|
16,487
|
4,839
|
10,468
|
18,587
|
22,668
|
19,440
|
26,323
|
5,603
|
14,424
|
5,353
|
11,225
|
16,681
|
15,259
|
11,061
|
27,602
|
-
|
5,452
|
12,304
|
17,160
|
11,238
|
28,405
|
25,374
|
9,414
|
4,805
|
11,221
|
7,651
|
5,811
|
8,818
|
19,485
|
17,853
|
13,649
|
12,887
|
23,397
|
46,925
|
44,267
|
53,106
|
74,158
|
38,364
|
|
売掛金
|
11,272
|
14,755
|
16,782
|
14,550
|
21,848
|
14,079
|
15,484
|
12,074
|
11,040
|
10,393
|
13,167
|
10,791
|
12,221
|
14,100
|
13,189
|
17,060
|
19,392
|
15,124
|
17,929
|
34,250
|
29,603
|
26,549
|
30,285
|
31,240
|
28,141
|
36,084
|
38,441
|
20,598
|
22,896
|
19,725
|
61,346
|
44,959
|
46,828
|
51,960
|
57,504
|
61,589
|
43,001
|
51,422
|
60,403
|
42,414
|
57,115
|
62,208
|
67,211
|
49,477
|
60,301
|
60,376
|
60,202
|
51,917
|
54,572
|
66,343
|
69,677
|
50,792
|
61,985
|
63,109
|
65,557
|
59,692
|
|
流動資産合計
|
35,722
|
40,695
|
42,354
|
45,294
|
39,535
|
35,663
|
37,227
|
34,976
|
31,046
|
31,944
|
33,525
|
36,425
|
39,037
|
43,783
|
48,182
|
47,212
|
53,218
|
51,273
|
50,515
|
59,649
|
68,811
|
73,139
|
75,241
|
83,247
|
88,898
|
73,484
|
83,190
|
73,497
|
80,550
|
84,022
|
136,094
|
121,588
|
143,655
|
148,387
|
175,473
|
146,334
|
131,461
|
137,483
|
163,203
|
144,800
|
142,799
|
142,522
|
148,959
|
128,861
|
138,384
|
154,121
|
173,974
|
155,224
|
155,772
|
164,506
|
192,016
|
186,541
|
200,450
|
228,139
|
235,524
|
197,005
|
|
有形固定資産
|
1,362
|
1,245
|
1,217
|
1,119
|
1,049
|
1,014
|
979
|
887
|
762
|
774
|
691
|
666
|
889
|
1,015
|
1,384
|
1,684
|
2,690
|
2,875
|
3,684
|
3,816
|
4,239
|
4,424
|
4,511
|
4,755
|
5,293
|
5,360
|
5,306
|
5,189
|
5,142
|
5,042
|
7,998
|
9,573
|
10,556
|
11,690
|
12,051
|
13,137
|
12,791
|
12,614
|
12,506
|
12,777
|
13,522
|
14,360
|
16,757
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
17,646
|
17,529
|
21,957
|
21,916
|
6,764
|
6,723
|
4,750
|
4,642
|
4,512
|
4,540
|
4,712
|
5,002
|
5,223
|
6,537
|
6,477
|
24,375
|
26,010
|
25,728
|
21,830
|
33,733
|
33,613
|
33,659
|
33,106
|
32,777
|
32,764
|
57,368
|
54,982
|
54,485
|
57,605
|
56,587
|
165,742
|
198,776
|
197,737
|
214,225
|
264,440
|
266,469
|
261,907
|
260,973
|
247,120
|
240,050
|
237,688
|
244,384
|
245,463
|
243,876
|
243,499
|
240,990
|
235,700
|
238,143
|
239,048
|
237,114
|
223,572
|
221,359
|
220,839
|
219,114
|
229,339
|
274,153
|
|
総資産
|
53,368
|
58,224
|
64,311
|
67,210
|
46,299
|
42,386
|
41,977
|
39,618
|
35,558
|
36,484
|
38,237
|
41,427
|
44,260
|
50,320
|
54,659
|
71,587
|
79,228
|
77,001
|
72,345
|
93,382
|
102,424
|
106,798
|
108,347
|
116,024
|
121,662
|
130,852
|
138,172
|
127,982
|
138,155
|
140,609
|
301,836
|
320,364
|
341,392
|
362,612
|
439,913
|
412,803
|
393,368
|
398,456
|
410,323
|
384,850
|
380,487
|
386,906
|
394,422
|
372,737
|
381,883
|
395,111
|
409,674
|
393,367
|
394,820
|
401,620
|
415,588
|
407,900
|
421,289
|
447,253
|
464,863
|
471,158
|
|
買掛金
|
3,986
|
6,024
|
8,182
|
10,496
|
11,008
|
4,946
|
6,983
|
4,431
|
3,440
|
3,432
|
3,957
|
3,576
|
5,085
|
4,198
|
3,237
|
5,242
|
7,508
|
6,416
|
5,561
|
16,553
|
15,483
|
18,949
|
17,395
|
19,870
|
22,567
|
23,048
|
20,826
|
15,620
|
14,024
|
18,979
|
36,829
|
36,763
|
30,261
|
34,254
|
34,000
|
43,938
|
35,070
|
33,930
|
41,372
|
26,250
|
28,061
|
23,585
|
36,672
|
19,894
|
27,813
|
23,487
|
28,833
|
29,312
|
35,155
|
32,755
|
33,193
|
34,518
|
31,917
|
38,007
|
33,766
|
41,634
|
|
流動負債合計
|
19,704
|
22,390
|
29,271
|
33,528
|
29,578
|
24,807
|
24,128
|
21,369
|
16,684
|
16,757
|
17,819
|
19,616
|
20,298
|
21,952
|
23,776
|
31,024
|
37,514
|
34,621
|
28,016
|
42,756
|
51,009
|
50,946
|
51,052
|
55,360
|
56,031
|
50,265
|
56,358
|
41,729
|
48,846
|
50,020
|
91,310
|
88,789
|
92,502
|
100,645
|
131,978
|
115,989
|
104,733
|
105,555
|
123,969
|
103,017
|
103,580
|
107,246
|
117,207
|
81,746
|
97,505
|
110,506
|
127,169
|
111,362
|
195,698
|
107,824
|
114,680
|
104,068
|
110,827
|
128,551
|
137,677
|
122,208
|
|
固定負債合計
|
908
|
818
|
747
|
671
|
609
|
575
|
498
|
412
|
311
|
241
|
205
|
169
|
336
|
256
|
470
|
6,863
|
6,016
|
5,688
|
6,713
|
9,335
|
6,675
|
8,173
|
7,377
|
5,985
|
6,645
|
14,158
|
11,162
|
10,886
|
9,345
|
4,791
|
66,237
|
87,581
|
101,365
|
106,936
|
140,657
|
135,077
|
127,239
|
123,525
|
117,190
|
110,202
|
106,094
|
102,046
|
97,994
|
111,453
|
107,568
|
104,394
|
101,003
|
96,770
|
12,260
|
102,723
|
101,063
|
98,317
|
97,457
|
94,741
|
92,843
|
103,434
|
|
総負債
|
20,612
|
23,208
|
30,018
|
34,199
|
30,187
|
25,382
|
24,626
|
21,781
|
16,995
|
16,998
|
18,024
|
19,785
|
20,634
|
22,208
|
24,246
|
37,887
|
43,530
|
40,309
|
34,729
|
52,091
|
57,684
|
59,119
|
58,429
|
61,345
|
62,676
|
64,423
|
67,520
|
52,615
|
58,191
|
54,811
|
157,547
|
176,370
|
193,867
|
207,581
|
272,635
|
251,066
|
231,972
|
229,080
|
241,159
|
213,219
|
209,674
|
209,292
|
215,201
|
193,199
|
205,073
|
214,900
|
228,172
|
208,132
|
207,958
|
210,547
|
215,743
|
202,385
|
208,284
|
223,292
|
230,520
|
225,642
|
|
資本金及び資本剰余金
|
72
|
73
|
73
|
73
|
73
|
73
|
73
|
74
|
74
|
74
|
74
|
74
|
74
|
75
|
76
|
77
|
77
|
79
|
79
|
81
|
83
|
83
|
83
|
86
|
86
|
88
|
88
|
89
|
89
|
89
|
110
|
111
|
112
|
113
|
115
|
116
|
120
|
121
|
122
|
125
|
127
|
128
|
128
|
132
|
132
|
133
|
133
|
135
|
135
|
136
|
137
|
138
|
139
|
141
|
142
|
145
|
|
利益剰余金
|
-1,231
|
934
|
155
|
-1,256
|
-18,232
|
-17,445
|
-17,145
|
-16,746
|
-16,058
|
-15,216
|
-14,515
|
-13,200
|
-11,307
|
-7,146
|
-5,099
|
-3,610
|
-2,002
|
-1,220
|
-840
|
238
|
3,428
|
5,890
|
7,459
|
10,100
|
13,412
|
16,298
|
19,588
|
22,344
|
25,659
|
28,970
|
30,171
|
29,754
|
31,394
|
31,810
|
35,012
|
26,858
|
21,873
|
24,513
|
20,516
|
16,750
|
12,149
|
12,989
|
12,099
|
8,326
|
4,000
|
4,076
|
3,651
|
4,583
|
4,980
|
6,546
|
14,577
|
17,519
|
22,113
|
29,459
|
37,147
|
41,834
|
|
株主資本
|
32,756
|
35,016
|
34,293
|
33,011
|
16,112
|
17,004
|
17,351
|
17,837
|
18,563
|
19,486
|
20,213
|
21,642
|
23,626
|
28,112
|
30,413
|
33,700
|
35,698
|
36,692
|
37,616
|
41,291
|
44,740
|
47,679
|
49,918
|
54,679
|
58,986
|
66,429
|
70,652
|
75,367
|
79,964
|
85,798
|
144,289
|
143,994
|
147,525
|
155,031
|
167,278
|
161,737
|
161,396
|
169,376
|
169,164
|
171,631
|
170,813
|
177,614
|
179,221
|
179,538
|
176,810
|
180,211
|
181,502
|
185,235
|
186,862
|
191,073
|
199,845
|
205,515
|
213,005
|
223,961
|
234,343
|
245,516
|