|
(単位:千ドル)
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
1
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
155
|
349
|
91
|
18
|
14
|
-
|
32
|
1
|
-
|
29
|
24
|
-
|
66
|
61
|
77
|
158
|
25
|
21
|
178
|
11
|
11
|
21
|
467
|
1,107
|
9,311
|
12,266
|
29,002
|
28,567
|
25,808
|
19,137
|
16,724
|
14,620
|
10,489
|
5,902
|
2,965
|
3,365
|
3,536
|
3,426
|
1,857
|
4,883
|
5,080
|
1,393
|
|
現金 + 有価証券
|
1
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
155
|
349
|
91
|
18
|
14
|
-
|
32
|
1
|
-
|
29
|
24
|
-
|
66
|
61
|
77
|
158
|
25
|
21
|
178
|
11
|
11
|
21
|
467
|
1,107
|
9,311
|
12,266
|
29,002
|
28,567
|
25,808
|
19,137
|
16,724
|
14,620
|
10,489
|
5,902
|
2,965
|
3,365
|
3,536
|
3,426
|
1,857
|
4,883
|
5,080
|
1,393
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
26
|
17
|
86
|
41
|
95
|
60
|
11
|
146
|
81
|
13
|
10
|
8
|
189
|
83
|
107
|
19
|
61
|
355
|
249
|
67
|
168
|
38
|
125
|
122
|
16
|
106
|
155
|
62
|
55
|
66
|
63
|
62
|
100
|
326
|
518
|
463
|
156
|
623
|
466
|
42
|
67
|
295
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
76
|
73
|
289
|
164
|
198
|
113
|
95
|
53
|
68
|
40
|
115
|
73
|
56
|
501
|
791
|
1,102
|
1,286
|
1,346
|
1,603
|
2,879
|
3,552
|
3,631
|
6,539
|
6,386
|
6,138
|
5,190
|
5,725
|
5,881
|
|
流動資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
276
|
554
|
2,475
|
1,571
|
252
|
180
|
182
|
243
|
284
|
234
|
279
|
565
|
712
|
807
|
783
|
656
|
500
|
547
|
653
|
253
|
452
|
519
|
907
|
1,684
|
9,811
|
13,120
|
36,762
|
34,032
|
30,846
|
25,653
|
22,096
|
18,332
|
14,705
|
10,454
|
7,894
|
9,123
|
10,744
|
10,743
|
8,887
|
10,477
|
11,454
|
8,490
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
39
|
39
|
39
|
39
|
39
|
39
|
43
|
53
|
43
|
42
|
42
|
42
|
43
|
43
|
72
|
94
|
93
|
93
|
92
|
91
|
209
|
340
|
800
|
1,128
|
1,899
|
10,238
|
11,258
|
11,900
|
12,793
|
14,037
|
14,329
|
14,483
|
14,313
|
14,308
|
13,966
|
13,644
|
13,497
|
13,218
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15
|
15
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
90
|
90
|
90
|
90
|
90
|
90
|
90
|
66
|
66
|
122
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7
|
12
|
39
|
39
|
50
|
49
|
49
|
49
|
52
|
52
|
56
|
66
|
192
|
54
|
53
|
53
|
56
|
56
|
194
|
227
|
229
|
223
|
224
|
217
|
398
|
1,295
|
1,841
|
2,262
|
3,115
|
12,564
|
13,622
|
14,432
|
15,391
|
16,536
|
16,727
|
16,830
|
16,545
|
16,442
|
16,052
|
15,258
|
15,208
|
15,089
|
|
総資産
|
-
|
-
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
-
|
0
|
284
|
567
|
2,515
|
1,611
|
302
|
230
|
231
|
293
|
336
|
287
|
335
|
631
|
905
|
861
|
836
|
710
|
557
|
603
|
847
|
481
|
682
|
742
|
1,132
|
1,902
|
10,209
|
14,415
|
38,604
|
36,294
|
33,961
|
38,217
|
35,719
|
32,764
|
30,096
|
26,991
|
24,621
|
25,953
|
27,290
|
27,185
|
24,939
|
25,736
|
26,663
|
23,580
|
|
買掛金
|
1
|
0
|
6
|
-
|
-
|
1
|
8
|
2
|
0
|
0
|
6
|
3
|
-
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,526
|
1,763
|
1,973
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
190
|
222
|
227
|
235
|
|
流動負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
292
|
326
|
309
|
306
|
294
|
322
|
551
|
625
|
1,237
|
392
|
224
|
389
|
533
|
539
|
639
|
1,235
|
780
|
914
|
1,224
|
1,324
|
1,364
|
1,452
|
1,555
|
1,718
|
1,373
|
1,463
|
1,728
|
1,796
|
1,794
|
2,425
|
2,504
|
2,461
|
2,432
|
6,900
|
7,563
|
7,166
|
7,843
|
2,253
|
3,006
|
3,173
|
3,518
|
3,732
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4
|
0
|
0
|
39
|
104
|
151
|
164
|
46
|
0
|
0
|
0
|
0
|
0
|
-
|
42
|
39
|
45
|
72
|
20
|
14
|
8
|
420
|
368
|
316
|
264
|
6,384
|
6,285
|
6,184
|
6,080
|
693
|
643
|
608
|
546
|
5,785
|
5,569
|
5,149
|
3,018
|
2,530
|
|
総負債
|
1
|
0
|
6
|
0
|
-
|
1
|
8
|
2
|
0
|
0
|
6
|
3
|
-
|
2
|
-
|
-
|
-
|
-
|
299
|
322
|
551
|
664
|
1,341
|
543
|
388
|
436
|
533
|
539
|
639
|
1,235
|
780
|
-
|
1,266
|
1,363
|
1,409
|
1,525
|
1,576
|
1,732
|
1,381
|
1,883
|
2,096
|
2,113
|
2,059
|
8,809
|
8,790
|
8,645
|
8,513
|
7,593
|
8,207
|
7,775
|
8,390
|
8,039
|
8,576
|
8,323
|
6,537
|
6,263
|
|
資本金及び資本剰余金
|
3,873
|
3,876
|
3,883
|
3,892
|
3,895
|
3,897
|
3,898
|
3,906
|
3,914
|
3,918
|
3,918
|
3,925
|
-
|
3,933
|
-
|
-
|
-
|
-
|
-
|
4,079
|
4,079
|
4,096
|
4,196
|
6,871
|
7,333
|
7,361
|
7,476
|
7,476
|
7,554
|
7,815
|
8,106
|
8,259
|
8,234
|
8,646
|
9,065
|
10,001
|
11,285
|
12,666
|
22,555
|
26,610
|
53,281
|
54,610
|
55,214
|
55,958
|
56,566
|
56,921
|
57,277
|
58,617
|
59,464
|
64,687
|
69,021
|
69,233
|
72,515
|
79,785
|
84,131
|
87,975
|
|
利益剰余金
|
-3,911
|
-3,911
|
-3,911
|
-3,911
|
-3,911
|
-3,911
|
-3,911
|
-3,911
|
-3,911
|
-3,911
|
-3,911
|
-3,911
|
-
|
-3,911
|
-565
|
-590
|
-1,413
|
-2,641
|
-4,052
|
-4,140
|
-4,382
|
-4,452
|
-5,189
|
-7,142
|
-8,245
|
-8,363
|
-8,592
|
-9,283
|
-9,571
|
-9,874
|
-10,355
|
-10,481
|
-10,213
|
-10,769
|
-10,962
|
-12,023
|
-12,628
|
-12,867
|
-14,090
|
-14,902
|
-17,053
|
-20,850
|
-23,668
|
-27,040
|
-29,918
|
-33,385
|
-36,908
|
-40,705
|
-44,655
|
-48,314
|
-52,028
|
-56,042
|
-60,177
|
-64,477
|
-68,938
|
-72,672
|
|
株主資本
|
-1
|
-1
|
-5
|
0
|
0
|
-2
|
-8
|
-3
|
0
|
0
|
-7
|
-4
|
-
|
-3
|
-8
|
241
|
2,206
|
1,305
|
3
|
-93
|
-321
|
-371
|
-1,005
|
-257
|
-53
|
195
|
371
|
322
|
197
|
-525
|
-224
|
-311
|
-419
|
-883
|
-728
|
-783
|
-445
|
169
|
8,828
|
12,532
|
36,507
|
34,180
|
31,902
|
29,407
|
26,928
|
24,118
|
21,583
|
19,397
|
16,414
|
18,178
|
18,900
|
19,146
|
16,363
|
17,413
|
20,125
|
17,316
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
190
|
222
|
227
|
235
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-1,668
|
-4,661
|
-4,854
|
-1,158
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.16
|
1.28
|
1.13
|
1.36
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|