| (単位:千ドル) | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 |
|---|---|---|---|---|---|---|---|---|---|---|
| 売上高 | 77,969 | 91,359 | 105,552 | 153,181 | 199,676 | 248,811 | 282,502 | 357,521 | 460,055 | 625,807 |
| 売上成長率(%) | - | |||||||||
| 売上原価 | 22,219 | 25,308 | 28,745 | 32,063 | 41,105 | 48,583 | 57,416 | 63,395 | 70,646 | 91,632 |
| 販売管理費 | 33,350 | 33,840 | 37,151 | 44,579 | 57,295 | 68,985 | 62,895 | 67,061 | 96,898 | 116,801 |
| 営業費用 | 58,251 | 62,156 | 69,272 | 114,654 | - | - | - | - | - | - |
| 営業利益 | 19,718 | 29,203 | 36,280 | 38,527 | 42,901 | 57,390 | 73,756 | 91,933 | 112,594 | 165,616 |
| 営業利益率 (%) | ||||||||||
| 経常(税引前)利益 | 15,845 | 24,553 | 31,149 | 26,927 | 25,765 | 26,943 | 58,907 | 69,316 | 94,310 | 147,190 |
| 経常(税引前)利益率(%) | 20.32 | 26.88 | 29.51 | 17.58 | 12.9 | 10.83 | 20.85 | 19.39 | 20.5 | 23.52 |
| 法人税等合計 | 5,739 | 9,119 | 3,845 | 5,208 | 5,289 | 3,637 | 16,249 | 16,369 | 24,135 | 38,473 |
| 実効税率(%) | ||||||||||
| 純利益 | 10,106 | 15,434 | 27,304 | 21,719 | 20,476 | 23,306 | 42,658 | 52,947 | 70,175 | 108,717 |
| 純利益率(%) | ||||||||||
| 一株あたり利益 | 0.37 | 0.54 | 0.94 | 0.74 | 0.7 | 0.79 | 1.43 | 1.77 | 2.36 | 3.72 |
| 希薄化後一株あたり利益 | 0.36 | 0.53 | 0.93 | 0.73 | 0.69 | 0.78 | 1.42 | 1.77 | 2.35 | 3.7 |
| 配当性向(%) | - | |||||||||
| 一株あたり配当金 | 1.83 | 2.9 | 0.14 | 6.54 | 0.4 | 5.5 | 0.62 | 4.72 | 0.82 | - |
| EBITDA | ||||||||||
| EBITDAマージン(%) |