Winmark Corporation【WINA】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 1,036 3,896 9,020 2,093 2,037 2,249 2,233 2,191 2,041 8,248 10,642 2,411 2,144 2,015 2,089 2,160 1,120 1,060 1,006 1,213 1,058 1,120 1,252 1,723 1,071 1,060 1,073 1,905 1,337 1,242 2,576 1,131 1,166 7,562 25,180 28,397 1,337 8,317 6,684 7,984 7,248 37,584 11,437 342 8,751 17,041 13,680 24,631 32,376 40,596 13,386 22,872 29,397 37,287 12,329 21,968
現金 + 有価証券 1,036 3,896 9,020 2,093 2,037 2,249 2,233 2,191 2,041 8,248 10,642 2,411 2,144 2,015 2,089 2,160 1,120 1,060 1,006 1,213 1,058 1,120 1,252 1,723 1,071 1,060 1,073 1,905 1,337 1,242 2,576 1,131 1,166 7,562 25,180 28,397 1,337 8,317 6,684 7,984 7,248 37,584 11,437 342 8,751 17,041 13,680 24,631 32,376 40,596 13,386 22,872 29,397 37,287 12,329 21,968
売掛金 1,643 1,330 1,316 1,282 1,041 1,164 - - - - - - - - - - - - - - - - - - - - - - - - - - 1,510 1,594 1,669 980 1,893 1,947 1,581 2,096 1,176 1,394 1,103 1,473 1,321 1,633 1,438 1,581 1,592 1,704 1,475 1,688 1,611 1,602 1,336 2,586
商品及び製品 50 68 68 69 84 85 71 72 76 69 96 96 78 96 93 76 60 59 45 80 81 95 87 106 99 67 97 79 150 128 107 113 114 69 86 105 83 85 106 110 329 408 325 492 603 637 770 414 446 290 386 420 268 441 397 338
流動資産合計 15,288 19,145 23,674 15,347 16,307 15,355 18,934 18,585 20,828 27,219 30,675 22,104 26,316 24,624 28,441 23,403 23,335 22,534 24,431 21,942 20,796 20,970 22,793 20,801 21,281 21,773 21,365 19,828 20,801 21,771 24,251 20,976 21,175 24,983 41,201 43,126 15,971 22,023 18,276 19,188 16,141 44,419 17,432 5,886 14,276 21,201 18,103 27,641 35,848 43,811 16,746 26,281 32,953 40,502 15,365 25,775
有形固定資産 1,655 1,562 1,474 1,384 1,323 1,229 1,229 1,176 1,166 1,073 1,382 1,405 1,517 1,501 1,420 1,365 1,293 1,218 1,121 1,032 935 847 769 683 625 547 486 581 630 725 866 908 1,936 2,863 2,772 2,680 2,560 2,439 2,332 2,253 2,158 2,055 1,976 1,895 1,815 1,740 1,704 1,606 1,593 1,675 1,669 1,649 1,636 1,519 1,419 1,373
投資有価証券 4,500 4,225 3,817 3,780 3,539 2,506 - 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定資産合計 24,550 23,634 24,071 23,938 26,158 27,786 24,604 23,090 22,887 22,025 22,361 24,924 24,398 25,317 26,286 25,670 21,954 24,240 22,975 21,812 22,020 22,525 25,787 26,594 25,756 25,404 27,039 27,896 28,015 28,723 22,411 25,855 24,980 23,524 20,640 16,765 15,655 13,815 13,066 11,508 10,877 10,552 9,466 9,384 12,777 12,528 12,351 12,108 11,805 11,735 12,221 12,054 11,733 11,448 11,478 11,287
総資産 39,838 42,779 47,745 39,285 42,465 43,142 43,538 41,676 43,715 49,245 53,036 47,028 50,715 49,941 54,727 49,073 45,289 46,774 47,406 43,755 42,817 43,495 48,581 47,396 47,038 47,178 48,404 47,724 48,817 50,494 46,663 46,831 46,156 48,507 61,842 59,891 31,626 35,838 31,343 30,697 27,019 54,971 26,899 15,270 27,054 33,730 30,455 39,749 47,654 55,547 28,967 38,336 44,686 51,951 26,844 37,062
買掛金 2,039 1,689 1,460 1,269 1,252 1,511 2,203 1,828 1,258 1,724 2,441 1,616 1,423 3,109 1,955 2,462 1,555 1,208 1,643 2,070 990 1,118 1,692 1,249 1,409 1,474 2,073 2,067 1,502 1,445 1,351 1,717 1,167 1,185 1,015 1,071 1,831 1,272 1,769 1,399 1,458 1,988 2,099 1,896 1,889 1,909 2,122 1,443 1,638 1,694 1,719 1,296 1,478 1,600 1,562 1,544
流動負債合計 9,460 9,265 7,779 20,298 22,043 20,462 20,513 14,715 11,336 10,328 10,507 26,448 32,801 31,334 28,997 17,766 11,855 11,398 7,510 9,946 7,169 7,425 7,357 8,357 7,584 9,266 9,453 12,065 12,874 13,125 12,483 14,109 12,085 12,395 11,931 13,185 15,473 11,657 11,383 13,625 11,263 10,783 9,977 12,652 12,301 11,644 10,595 13,229 11,803 11,632 10,461 14,374 11,452 10,549 5,087 9,692
固定負債合計 3,284 3,160 4,858 4,963 5,536 5,593 5,097 5,060 5,365 5,636 4,383 4,360 3,315 2,735 4,121 3,492 74,912 71,388 70,569 61,067 57,575 51,788 49,075 41,320 34,822 77,302 69,629 64,296 56,699 49,077 38,988 54,217 47,901 39,238 37,462 76,554 34,719 33,015 31,338 29,876 28,496 56,990 56,004 68,385 83,531 82,520 81,492 80,565 79,464 78,478 77,662 76,540 75,459 75,145 72,802 73,311
資本金及び資本剰余金 - - 629 1,565 - - - 112 1,142 2,420 2,949 2,506 - - 422 844 - 434 406 - 336 859 2,976 3,541 5,139 - 1,476 2,015 3,329 4,597 4,425 - 1,305 3,851 11,929 - 6,411 7,717 9,281 - - - - - - 382 1,806 2,873 5,723 6,411 7,768 8,324 11,413 11,941 14,790 13,124
利益剰余金 27,094 30,426 34,461 12,458 14,883 17,086 17,932 21,789 25,876 30,870 35,199 13,727 14,601 15,913 21,224 26,978 -41,464 -36,413 -31,048 -27,235 -22,252 -16,570 -10,819 -5,819 -509 -39,390 -32,155 -30,653 -24,088 -16,307 -9,235 -21,496 -15,136 -6,977 519 -29,849 -24,978 -16,552 -20,661 -12,805 -12,741 -12,803 -39,084 -65,768 -68,779 -60,818 -63,439 -56,918 -49,337 -40,976 -66,925 -60,904 -53,639 -45,686 -65,837 -59,067
株主資本 27,094 30,353 35,108 14,024 14,885 17,085 17,928 21,900 27,014 33,280 38,144 16,220 14,598 15,871 21,609 27,814 -41,478 -36,012 -30,674 -27,258 -21,927 -15,718 -7,852 -2,282 4,631 -39,390 -30,679 -28,638 -20,758 -11,709 -4,809 -21,496 -13,831 -3,126 12,448 -29,849 -18,567 -8,834 -11,379 -12,805 -12,741 -12,803 -39,084 -65,768 -68,779 -60,436 -61,633 -54,045 -43,614 -34,564 -59,157 -52,580 -42,225 -33,744 -51,047 -45,942
運転資本 - - - - - - - - - - - - - - - - - - - - - - - - - -