|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
1,036
|
3,896
|
9,020
|
2,093
|
2,037
|
2,249
|
2,233
|
2,191
|
2,041
|
8,248
|
10,642
|
2,411
|
2,144
|
2,015
|
2,089
|
2,160
|
1,120
|
1,060
|
1,006
|
1,213
|
1,058
|
1,120
|
1,252
|
1,723
|
1,071
|
1,060
|
1,073
|
1,905
|
1,337
|
1,242
|
2,576
|
1,131
|
1,166
|
7,562
|
25,180
|
28,397
|
1,337
|
8,317
|
6,684
|
7,984
|
7,248
|
37,584
|
11,437
|
342
|
8,751
|
17,041
|
13,680
|
24,631
|
32,376
|
40,596
|
13,386
|
22,872
|
29,397
|
37,287
|
12,329
|
21,968
|
|
現金 + 有価証券
|
1,036
|
3,896
|
9,020
|
2,093
|
2,037
|
2,249
|
2,233
|
2,191
|
2,041
|
8,248
|
10,642
|
2,411
|
2,144
|
2,015
|
2,089
|
2,160
|
1,120
|
1,060
|
1,006
|
1,213
|
1,058
|
1,120
|
1,252
|
1,723
|
1,071
|
1,060
|
1,073
|
1,905
|
1,337
|
1,242
|
2,576
|
1,131
|
1,166
|
7,562
|
25,180
|
28,397
|
1,337
|
8,317
|
6,684
|
7,984
|
7,248
|
37,584
|
11,437
|
342
|
8,751
|
17,041
|
13,680
|
24,631
|
32,376
|
40,596
|
13,386
|
22,872
|
29,397
|
37,287
|
12,329
|
21,968
|
|
売掛金
|
1,643
|
1,330
|
1,316
|
1,282
|
1,041
|
1,164
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,510
|
1,594
|
1,669
|
980
|
1,893
|
1,947
|
1,581
|
2,096
|
1,176
|
1,394
|
1,103
|
1,473
|
1,321
|
1,633
|
1,438
|
1,581
|
1,592
|
1,704
|
1,475
|
1,688
|
1,611
|
1,602
|
1,336
|
2,586
|
|
商品及び製品
|
50
|
68
|
68
|
69
|
84
|
85
|
71
|
72
|
76
|
69
|
96
|
96
|
78
|
96
|
93
|
76
|
60
|
59
|
45
|
80
|
81
|
95
|
87
|
106
|
99
|
67
|
97
|
79
|
150
|
128
|
107
|
113
|
114
|
69
|
86
|
105
|
83
|
85
|
106
|
110
|
329
|
408
|
325
|
492
|
603
|
637
|
770
|
414
|
446
|
290
|
386
|
420
|
268
|
441
|
397
|
338
|
|
流動資産合計
|
15,288
|
19,145
|
23,674
|
15,347
|
16,307
|
15,355
|
18,934
|
18,585
|
20,828
|
27,219
|
30,675
|
22,104
|
26,316
|
24,624
|
28,441
|
23,403
|
23,335
|
22,534
|
24,431
|
21,942
|
20,796
|
20,970
|
22,793
|
20,801
|
21,281
|
21,773
|
21,365
|
19,828
|
20,801
|
21,771
|
24,251
|
20,976
|
21,175
|
24,983
|
41,201
|
43,126
|
15,971
|
22,023
|
18,276
|
19,188
|
16,141
|
44,419
|
17,432
|
5,886
|
14,276
|
21,201
|
18,103
|
27,641
|
35,848
|
43,811
|
16,746
|
26,281
|
32,953
|
40,502
|
15,365
|
25,775
|
|
有形固定資産
|
1,655
|
1,562
|
1,474
|
1,384
|
1,323
|
1,229
|
1,229
|
1,176
|
1,166
|
1,073
|
1,382
|
1,405
|
1,517
|
1,501
|
1,420
|
1,365
|
1,293
|
1,218
|
1,121
|
1,032
|
935
|
847
|
769
|
683
|
625
|
547
|
486
|
581
|
630
|
725
|
866
|
908
|
1,936
|
2,863
|
2,772
|
2,680
|
2,560
|
2,439
|
2,332
|
2,253
|
2,158
|
2,055
|
1,976
|
1,895
|
1,815
|
1,740
|
1,704
|
1,606
|
1,593
|
1,675
|
1,669
|
1,649
|
1,636
|
1,519
|
1,419
|
1,373
|
|
投資有価証券
|
4,500
|
4,225
|
3,817
|
3,780
|
3,539
|
2,506
|
-
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
24,550
|
23,634
|
24,071
|
23,938
|
26,158
|
27,786
|
24,604
|
23,090
|
22,887
|
22,025
|
22,361
|
24,924
|
24,398
|
25,317
|
26,286
|
25,670
|
21,954
|
24,240
|
22,975
|
21,812
|
22,020
|
22,525
|
25,787
|
26,594
|
25,756
|
25,404
|
27,039
|
27,896
|
28,015
|
28,723
|
22,411
|
25,855
|
24,980
|
23,524
|
20,640
|
16,765
|
15,655
|
13,815
|
13,066
|
11,508
|
10,877
|
10,552
|
9,466
|
9,384
|
12,777
|
12,528
|
12,351
|
12,108
|
11,805
|
11,735
|
12,221
|
12,054
|
11,733
|
11,448
|
11,478
|
11,287
|
|
総資産
|
39,838
|
42,779
|
47,745
|
39,285
|
42,465
|
43,142
|
43,538
|
41,676
|
43,715
|
49,245
|
53,036
|
47,028
|
50,715
|
49,941
|
54,727
|
49,073
|
45,289
|
46,774
|
47,406
|
43,755
|
42,817
|
43,495
|
48,581
|
47,396
|
47,038
|
47,178
|
48,404
|
47,724
|
48,817
|
50,494
|
46,663
|
46,831
|
46,156
|
48,507
|
61,842
|
59,891
|
31,626
|
35,838
|
31,343
|
30,697
|
27,019
|
54,971
|
26,899
|
15,270
|
27,054
|
33,730
|
30,455
|
39,749
|
47,654
|
55,547
|
28,967
|
38,336
|
44,686
|
51,951
|
26,844
|
37,062
|
|
買掛金
|
2,039
|
1,689
|
1,460
|
1,269
|
1,252
|
1,511
|
2,203
|
1,828
|
1,258
|
1,724
|
2,441
|
1,616
|
1,423
|
3,109
|
1,955
|
2,462
|
1,555
|
1,208
|
1,643
|
2,070
|
990
|
1,118
|
1,692
|
1,249
|
1,409
|
1,474
|
2,073
|
2,067
|
1,502
|
1,445
|
1,351
|
1,717
|
1,167
|
1,185
|
1,015
|
1,071
|
1,831
|
1,272
|
1,769
|
1,399
|
1,458
|
1,988
|
2,099
|
1,896
|
1,889
|
1,909
|
2,122
|
1,443
|
1,638
|
1,694
|
1,719
|
1,296
|
1,478
|
1,600
|
1,562
|
1,544
|
|
流動負債合計
|
9,460
|
9,265
|
7,779
|
20,298
|
22,043
|
20,462
|
20,513
|
14,715
|
11,336
|
10,328
|
10,507
|
26,448
|
32,801
|
31,334
|
28,997
|
17,766
|
11,855
|
11,398
|
7,510
|
9,946
|
7,169
|
7,425
|
7,357
|
8,357
|
7,584
|
9,266
|
9,453
|
12,065
|
12,874
|
13,125
|
12,483
|
14,109
|
12,085
|
12,395
|
11,931
|
13,185
|
15,473
|
11,657
|
11,383
|
13,625
|
11,263
|
10,783
|
9,977
|
12,652
|
12,301
|
11,644
|
10,595
|
13,229
|
11,803
|
11,632
|
10,461
|
14,374
|
11,452
|
10,549
|
5,087
|
9,692
|
|
固定負債合計
|
3,284
|
3,160
|
4,858
|
4,963
|
5,536
|
5,593
|
5,097
|
5,060
|
5,365
|
5,636
|
4,383
|
4,360
|
3,315
|
2,735
|
4,121
|
3,492
|
74,912
|
71,388
|
70,569
|
61,067
|
57,575
|
51,788
|
49,075
|
41,320
|
34,822
|
77,302
|
69,629
|
64,296
|
56,699
|
49,077
|
38,988
|
54,217
|
47,901
|
39,238
|
37,462
|
76,554
|
34,719
|
33,015
|
31,338
|
29,876
|
28,496
|
56,990
|
56,004
|
68,385
|
83,531
|
82,520
|
81,492
|
80,565
|
79,464
|
78,478
|
77,662
|
76,540
|
75,459
|
75,145
|
72,802
|
73,311
|
|
資本金及び資本剰余金
|
-
|
-
|
629
|
1,565
|
-
|
-
|
-
|
112
|
1,142
|
2,420
|
2,949
|
2,506
|
-
|
-
|
422
|
844
|
-
|
434
|
406
|
-
|
336
|
859
|
2,976
|
3,541
|
5,139
|
-
|
1,476
|
2,015
|
3,329
|
4,597
|
4,425
|
-
|
1,305
|
3,851
|
11,929
|
-
|
6,411
|
7,717
|
9,281
|
-
|
-
|
-
|
-
|
-
|
-
|
382
|
1,806
|
2,873
|
5,723
|
6,411
|
7,768
|
8,324
|
11,413
|
11,941
|
14,790
|
13,124
|
|
利益剰余金
|
27,094
|
30,426
|
34,461
|
12,458
|
14,883
|
17,086
|
17,932
|
21,789
|
25,876
|
30,870
|
35,199
|
13,727
|
14,601
|
15,913
|
21,224
|
26,978
|
-41,464
|
-36,413
|
-31,048
|
-27,235
|
-22,252
|
-16,570
|
-10,819
|
-5,819
|
-509
|
-39,390
|
-32,155
|
-30,653
|
-24,088
|
-16,307
|
-9,235
|
-21,496
|
-15,136
|
-6,977
|
519
|
-29,849
|
-24,978
|
-16,552
|
-20,661
|
-12,805
|
-12,741
|
-12,803
|
-39,084
|
-65,768
|
-68,779
|
-60,818
|
-63,439
|
-56,918
|
-49,337
|
-40,976
|
-66,925
|
-60,904
|
-53,639
|
-45,686
|
-65,837
|
-59,067
|
|
株主資本
|
27,094
|
30,353
|
35,108
|
14,024
|
14,885
|
17,085
|
17,928
|
21,900
|
27,014
|
33,280
|
38,144
|
16,220
|
14,598
|
15,871
|
21,609
|
27,814
|
-41,478
|
-36,012
|
-30,674
|
-27,258
|
-21,927
|
-15,718
|
-7,852
|
-2,282
|
4,631
|
-39,390
|
-30,679
|
-28,638
|
-20,758
|
-11,709
|
-4,809
|
-21,496
|
-13,831
|
-3,126
|
12,448
|
-29,849
|
-18,567
|
-8,834
|
-11,379
|
-12,805
|
-12,741
|
-12,803
|
-39,084
|
-65,768
|
-68,779
|
-60,436
|
-61,633
|
-54,045
|
-43,614
|
-34,564
|
-59,157
|
-52,580
|
-42,225
|
-33,744
|
-51,047
|
-45,942
|
|
運転資本
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|