|
(単位:千ドル)
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
3Q22
|
2Q22
|
2Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
1Q24
|
3Q24
|
4Q24
|
3Q25
|
|
売上高
|
18,859
|
16,048
|
17,864
|
20,066
|
18,941
|
20,624
|
20,100
|
23,475
|
22,998
|
25,252
|
25,949
|
30,905
|
28,122
|
28,265
|
29,608
|
37,311
|
32,451
|
31,566
|
29,129
|
31,023
|
31,777
|
31,092
|
32,623
|
33,756
|
33,492
|
33,914
|
33,567
|
32,760
|
29,854
|
26,119
|
23,862
|
21,709
|
19,892
|
18,616
|
16,669
|
15,875
|
15,454
|
17,113
|
18,319
|
17,484
|
17,860
|
19,391
|
17,216
|
15,603
|
15,406
|
20,456
|
22,727
|
21,945
|
21,880
|
20,456
|
22,732
|
22,688
|
23,719
|
20,456
|
23,252
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
営業費用
|
12,943
|
10,751
|
11,780
|
16,314
|
14,610
|
-
|
15,381
|
15,742
|
16,232
|
-
|
17,027
|
17,186
|
17,530
|
-
|
21,230
|
22,559
|
21,949
|
-
|
23,483
|
22,511
|
22,724
|
-
|
24,853
|
23,173
|
27,740
|
-
|
23,604
|
21,824
|
22,703
|
-
|
22,366
|
19,130
|
18,366
|
-
|
16,253
|
18,009
|
19,497
|
-
|
17,550
|
16,706
|
15,816
|
-
|
16,801
|
16,001
|
16,488
|
-
|
21,781
|
18,276
|
23,333
|
-
|
19,791
|
26,866
|
24,213
|
-
|
23,320
|
|
営業利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,963
|
10,936
|
7,151
|
-
|
1,496
|
2,579
|
1,526
|
-
|
416
|
-2,134
|
-4,043
|
-
|
769
|
778
|
2,044
|
-
|
415
|
-398
|
-1,082
|
-
|
946
|
3,669
|
-1,453
|
-
|
2,941
|
-4,178
|
-494
|
-
|
-68
|
|
営業利益率 (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
経常(税引前)利益
|
5,916
|
5,297
|
6,084
|
3,752
|
4,331
|
5,859
|
4,719
|
7,733
|
6,766
|
9,051
|
8,922
|
13,719
|
10,592
|
9,475
|
8,378
|
14,752
|
10,502
|
8,588
|
5,646
|
8,512
|
9,053
|
10,799
|
7,770
|
10,583
|
5,752
|
9,788
|
10,487
|
10,936
|
7,151
|
7,888
|
1,496
|
2,656
|
1,559
|
3,691
|
-1
|
-1,817
|
-8,318
|
2,548
|
7,014
|
1,416
|
2,360
|
3,213
|
594
|
-458
|
-1,021
|
-4,313
|
1,490
|
4,143
|
4,059
|
-4,313
|
3,581
|
-3,406
|
467
|
-4,313
|
592
|
|
経常(税引前)利益率(%)
|
31.37
|
33.01
|
34.06
|
18.7
|
22.87
|
28.41
|
23.48
|
32.94
|
29.42
|
35.84
|
34.38
|
44.39
|
37.66
|
33.52
|
28.3
|
39.54
|
32.36
|
27.21
|
19.38
|
27.44
|
28.49
|
34.73
|
23.82
|
31.35
|
17.17
|
28.86
|
31.24
|
33.38
|
23.95
|
30.2
|
6.27
|
12.23
|
7.84
|
19.83
|
-0.01
|
-11.45
|
-53.82
|
14.89
|
38.29
|
8.1
|
13.21
|
16.57
|
3.45
|
-2.94
|
-6.63
|
-21.08
|
6.56
|
18.88
|
18.55
|
-21.08
|
15.75
|
-15.01
|
1.97
|
-21.08
|
2.55
|
|
法人税等合計
|
2,179
|
2,014
|
2,299
|
1,554
|
1,827
|
-
|
1,886
|
2,854
|
2,447
|
-
|
3,163
|
4,897
|
3,474
|
-
|
2,768
|
4,957
|
3,489
|
-
|
2,124
|
2,851
|
3,166
|
-
|
1,706
|
3,687
|
1,620
|
-
|
2,509
|
2,944
|
1,783
|
-
|
1,104
|
795
|
442
|
-
|
-1,103
|
758
|
1,971
|
-
|
2,913
|
446
|
481
|
-
|
544
|
-80
|
154
|
-
|
776
|
1,244
|
-316
|
-
|
1,415
|
-1,193
|
308
|
-
|
115
|
|
実効税率(%)
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
純利益
|
3,737
|
3,283
|
3,785
|
2,198
|
2,504
|
3,603
|
2,833
|
4,879
|
4,319
|
5,860
|
5,759
|
8,822
|
7,118
|
5,978
|
5,610
|
9,795
|
7,013
|
4,687
|
3,522
|
5,661
|
5,887
|
7,577
|
6,064
|
6,896
|
4,132
|
2,897
|
7,978
|
7,992
|
5,368
|
5,413
|
392
|
1,861
|
1,117
|
2,541
|
1,102
|
-2,575
|
-10,289
|
2,815
|
4,101
|
970
|
1,879
|
2,813
|
50
|
-378
|
-1,175
|
-3,125
|
714
|
2,899
|
4,375
|
-3,125
|
2,296
|
-2,213
|
159
|
-3,125
|
478
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.53
|
0.47
|
0.53
|
0.31
|
0.35
|
0.5
|
0.39
|
0.66
|
0.59
|
0.8
|
0.77
|
1.17
|
0.95
|
0.79
|
0.74
|
1.25
|
0.9
|
0.6
|
0.45
|
0.71
|
0.74
|
0.95
|
0.75
|
0.84
|
0.51
|
0.35
|
0.96
|
0.95
|
0.64
|
0.65
|
0.05
|
0.22
|
0.13
|
0.3
|
0.13
|
-0.33
|
-1.31
|
0.36
|
0.52
|
0.12
|
0.24
|
0.36
|
0.01
|
-0.05
|
-0.15
|
-0.4
|
0.09
|
0.36
|
0.42
|
-0.4
|
0.28
|
-0.27
|
0.01
|
-0.4
|
0.06
|
|
希薄化後一株あたり利益
|
0.52
|
0.46
|
0.52
|
0.3
|
0.34
|
0.49
|
0.38
|
0.65
|
0.57
|
0.76
|
0.75
|
1.14
|
0.92
|
0.77
|
0.71
|
1.23
|
0.87
|
0.58
|
0.44
|
0.69
|
0.72
|
0.92
|
0.73
|
0.83
|
0.49
|
0.34
|
0.93
|
0.94
|
0.62
|
0.64
|
0.05
|
0.22
|
0.13
|
0.3
|
0.13
|
-0.33
|
-1.31
|
0.36
|
0.52
|
0.12
|
0.24
|
0.36
|
0.01
|
-0.05
|
-0.15
|
-0.4
|
0.09
|
0.36
|
0.41
|
-0.4
|
0.27
|
-0.27
|
0.01
|
-0.4
|
0.05
|
|
一株あたり配当金
|
0.35
|
0.35
|
0.37
|
0.37
|
0.37
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.5
|
0.5
|
0.5
|
-
|
0.57
|
0.57
|
0.57
|
-
|
0.62
|
0.62
|
0.62
|
-
|
0.68
|
0.68
|
0.68
|
-
|
0.72
|
-
|
0.72
|
-
|
0.43
|
-
|
-
|
-
|
0.1
|
-
|
-
|
-
|
0.15
|
-
|
-
|
-
|
0.15
|
-
|
-
|
-
|
0.15
|
-
|
-
|
-
|
0.15
|