|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
3Q22
|
2Q22
|
2Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
1Q24
|
3Q24
|
4Q24
|
3Q25
|
|
現金同等物
|
5,174
|
4,572
|
5,264
|
4,505
|
7,138
|
6,777
|
3,817
|
5,774
|
6,133
|
12,009
|
10,864
|
17,374
|
16,063
|
16,485
|
18,131
|
19,607
|
22,767
|
23,883
|
22,740
|
26,425
|
29,124
|
30,692
|
33,679
|
30,626
|
43,143
|
51,436
|
54,249
|
51,550
|
47,301
|
48,086
|
52,449
|
52,421
|
56,310
|
58,372
|
49,766
|
45,116
|
43,926
|
15,593
|
13,016
|
12,989
|
17,247
|
18,461
|
15,206
|
21,148
|
21,975
|
22,470
|
23,859
|
16,751
|
15,229
|
17,178
|
20,422
|
25,888
|
23,770
|
22,790
|
18,847
|
9,418
|
|
有価証券
|
44,760
|
48,830
|
54,868
|
47,238
|
44,509
|
52,913
|
59,906
|
47,985
|
51,368
|
55,268
|
64,554
|
45,419
|
57,772
|
73,099
|
79,620
|
64,039
|
46,195
|
56,457
|
72,320
|
44,755
|
44,800
|
49,849
|
56,485
|
44,786
|
45,665
|
48,093
|
51,324
|
48,917
|
61,513
|
71,003
|
65,781
|
49,601
|
47,602
|
42,844
|
50,324
|
37,272
|
30,228
|
61,993
|
69,542
|
73,880
|
75,066
|
58,094
|
65,024
|
52,343
|
51,606
|
51,564
|
15,342
|
15,594
|
22,894
|
31,312
|
32,915
|
20,667
|
20,364
|
25,522
|
27,694
|
19,696
|
|
現金 + 有価証券
|
49,934
|
53,402
|
60,132
|
51,743
|
51,647
|
59,690
|
63,723
|
53,759
|
57,501
|
67,277
|
75,418
|
62,793
|
73,835
|
89,584
|
97,751
|
83,646
|
68,962
|
80,340
|
95,060
|
71,180
|
73,924
|
80,541
|
90,164
|
75,412
|
88,808
|
99,529
|
105,573
|
100,467
|
108,814
|
119,089
|
118,230
|
102,022
|
103,912
|
101,216
|
100,090
|
82,388
|
74,154
|
77,586
|
82,558
|
86,869
|
92,313
|
76,555
|
80,230
|
73,491
|
73,581
|
74,034
|
39,201
|
32,345
|
38,123
|
48,490
|
53,337
|
46,555
|
44,134
|
48,312
|
46,541
|
29,114
|
|
売掛金
|
9,336
|
7,997
|
7,707
|
7,808
|
8,612
|
8,209
|
8,920
|
10,053
|
12,857
|
12,097
|
14,468
|
14,754
|
16,685
|
13,784
|
14,540
|
14,840
|
21,890
|
19,997
|
19,618
|
25,796
|
21,376
|
22,810
|
23,429
|
25,208
|
23,061
|
22,163
|
21,660
|
23,945
|
22,903
|
19,832
|
18,429
|
15,563
|
13,680
|
12,872
|
13,177
|
11,172
|
10,751
|
9,492
|
9,450
|
11,744
|
9,881
|
9,785
|
-
|
9,738
|
9,290
|
9,290
|
-
|
15,185
|
13,609
|
13,174
|
-
|
15,178
|
14,324
|
14,596
|
-
|
16,062
|
|
流動資産合計
|
63,792
|
66,079
|
72,482
|
63,333
|
68,244
|
74,263
|
77,370
|
68,397
|
75,818
|
85,410
|
96,189
|
83,433
|
95,536
|
109,477
|
118,764
|
105,850
|
97,650
|
109,280
|
117,604
|
99,239
|
97,459
|
105,706
|
115,957
|
103,006
|
113,783
|
130,697
|
138,114
|
129,629
|
133,570
|
141,818
|
139,739
|
122,071
|
121,094
|
117,661
|
116,961
|
96,386
|
87,378
|
89,800
|
96,314
|
101,537
|
104,657
|
88,870
|
93,861
|
85,871
|
85,375
|
86,540
|
58,192
|
52,802
|
55,886
|
66,216
|
72,238
|
66,483
|
63,909
|
68,622
|
-
|
-
|
|
有形固定資産
|
719
|
2,038
|
2,239
|
2,187
|
2,226
|
2,170
|
2,145
|
2,195
|
2,190
|
2,372
|
2,746
|
2,693
|
2,676
|
2,623
|
2,633
|
2,871
|
3,217
|
2,914
|
2,192
|
4,027
|
3,908
|
4,014
|
4,280
|
4,190
|
4,100
|
4,103
|
4,190
|
4,220
|
4,088
|
4,120
|
4,454
|
4,740
|
4,637
|
4,311
|
4,152
|
3,931
|
3,741
|
3,532
|
3,186
|
2,488
|
2,389
|
2,229
|
2,114
|
1,967
|
1,844
|
1,717
|
1,828
|
1,876
|
1,718
|
1,576
|
1,444
|
1,272
|
1,144
|
1,014
|
951
|
825
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,000
|
5,425
|
5,400
|
5,675
|
5,675
|
5,425
|
8,154
|
8,154
|
8,154
|
8,154
|
8,154
|
4,455
|
4,455
|
4,455
|
4,455
|
4,455
|
4,455
|
4,455
|
4,455
|
4,455
|
7,247
|
7,247
|
7,247
|
7,247
|
8,747
|
8,944
|
-
|
-
|
|
固定資産合計
|
16,926
|
18,121
|
18,115
|
17,941
|
17,858
|
17,680
|
19,245
|
19,119
|
19,377
|
19,516
|
19,831
|
18,012
|
19,657
|
23,138
|
21,110
|
21,008
|
58,459
|
56,937
|
63,732
|
65,213
|
64,569
|
63,992
|
63,721
|
63,098
|
62,149
|
60,665
|
54,545
|
45,487
|
50,697
|
50,809
|
50,746
|
59,078
|
58,392
|
59,652
|
61,746
|
61,416
|
60,043
|
54,584
|
52,838
|
48,127
|
47,607
|
46,392
|
45,744
|
45,145
|
44,550
|
44,447
|
88,235
|
88,997
|
86,219
|
84,535
|
82,929
|
82,559
|
83,465
|
82,879
|
-
|
-
|
|
総資産
|
80,718
|
84,200
|
90,597
|
81,274
|
86,102
|
91,943
|
96,615
|
87,516
|
95,195
|
104,926
|
116,020
|
101,445
|
115,193
|
132,615
|
139,874
|
126,858
|
156,109
|
166,217
|
181,336
|
164,452
|
162,028
|
169,698
|
179,678
|
166,104
|
175,932
|
191,362
|
192,659
|
175,116
|
184,267
|
192,627
|
190,485
|
181,149
|
179,486
|
177,313
|
178,707
|
157,802
|
147,421
|
144,384
|
149,152
|
149,664
|
152,264
|
135,262
|
139,605
|
131,016
|
129,925
|
130,987
|
146,427
|
141,799
|
142,105
|
150,751
|
155,167
|
149,042
|
147,374
|
151,501
|
149,989
|
134,988
|
|
流動負債合計
|
12,653
|
14,949
|
17,523
|
8,485
|
12,793
|
16,206
|
18,826
|
9,896
|
13,723
|
19,201
|
24,853
|
9,797
|
15,008
|
25,354
|
27,204
|
15,801
|
29,435
|
33,550
|
44,853
|
32,722
|
21,332
|
25,483
|
29,668
|
18,077
|
21,227
|
32,383
|
31,531
|
16,313
|
20,100
|
24,740
|
25,695
|
15,342
|
16,016
|
17,996
|
21,355
|
11,698
|
8,678
|
10,798
|
11,794
|
10,195
|
11,889
|
13,297
|
15,842
|
8,829
|
9,682
|
11,986
|
17,614
|
13,199
|
14,852
|
16,506
|
18,647
|
14,620
|
13,434
|
16,171
|
-
|
-
|
|
固定負債合計
|
1,531
|
2,733
|
2,317
|
2,531
|
1,918
|
1,815
|
1,238
|
1,864
|
2,038
|
2,247
|
2,534
|
1,880
|
2,190
|
2,361
|
2,663
|
2,130
|
2,323
|
2,530
|
2,516
|
2,719
|
3,080
|
3,363
|
3,941
|
3,191
|
3,381
|
3,550
|
4,732
|
2,783
|
3,026
|
3,215
|
3,641
|
9,697
|
9,484
|
9,258
|
9,065
|
7,715
|
7,314
|
7,094
|
6,647
|
6,024
|
5,699
|
6,237
|
5,857
|
4,927
|
4,525
|
5,494
|
18,165
|
16,730
|
12,154
|
14,442
|
14,074
|
10,667
|
13,474
|
14,946
|
-
|
-
|
|
総負債
|
14,184
|
17,682
|
19,840
|
11,016
|
14,711
|
18,021
|
20,064
|
11,760
|
15,761
|
21,448
|
27,387
|
11,677
|
17,198
|
27,715
|
29,867
|
17,931
|
31,758
|
36,080
|
47,369
|
35,441
|
24,412
|
28,846
|
33,609
|
21,268
|
24,608
|
35,933
|
36,263
|
19,096
|
23,126
|
27,955
|
29,336
|
25,039
|
25,500
|
27,254
|
30,420
|
19,413
|
15,992
|
17,892
|
18,441
|
16,219
|
17,588
|
19,534
|
21,699
|
13,756
|
14,207
|
17,480
|
35,779
|
29,929
|
27,006
|
30,948
|
32,721
|
25,287
|
26,908
|
31,117
|
27,657
|
13,602
|
|
資本金及び資本剰余金
|
81
|
81
|
81
|
85
|
85
|
85
|
85
|
87
|
88
|
88
|
88
|
89
|
90
|
90
|
90
|
93
|
94
|
94
|
94
|
97
|
98
|
99
|
98
|
100
|
100
|
100
|
100
|
102
|
102
|
102
|
102
|
104
|
104
|
103
|
103
|
106
|
106
|
106
|
105
|
107
|
108
|
108
|
107
|
110
|
111
|
110
|
115
|
119
|
119
|
119
|
119
|
122
|
123
|
123
|
122
|
124
|
|
利益剰余金
|
4,623
|
5,203
|
6,473
|
7,304
|
6,529
|
6,064
|
6,455
|
6,063
|
7,677
|
8,732
|
11,016
|
13,136
|
18,346
|
18,506
|
20,317
|
21,685
|
27,225
|
29,917
|
29,674
|
28,204
|
28,862
|
29,682
|
31,881
|
31,756
|
33,142
|
31,759
|
28,607
|
30,491
|
32,315
|
31,549
|
30,525
|
24,537
|
20,054
|
14,812
|
10,967
|
8,166
|
5,615
|
-4,624
|
-1,695
|
1,605
|
1,757
|
2,769
|
4,362
|
3,162
|
1,493
|
-970
|
-4,253
|
-3,752
|
-959
|
2,212
|
4,650
|
6,749
|
4,339
|
4,293
|
6,207
|
6,535
|
|
株主資本
|
66,534
|
66,518
|
70,757
|
70,258
|
71,391
|
73,922
|
76,551
|
75,756
|
79,434
|
83,478
|
88,633
|
89,768
|
97,995
|
104,900
|
110,007
|
108,927
|
124,351
|
130,137
|
133,967
|
129,011
|
137,616
|
140,852
|
146,069
|
144,836
|
151,324
|
155,429
|
156,396
|
156,020
|
161,141
|
164,672
|
161,149
|
156,110
|
153,986
|
150,059
|
148,287
|
138,389
|
131,429
|
126,492
|
130,711
|
133,445
|
134,676
|
115,728
|
117,906
|
117,260
|
115,718
|
113,507
|
110,648
|
110,855
|
114,080
|
117,765
|
122,446
|
121,840
|
118,521
|
118,385
|
122,332
|
119,346
|