|
(単位:百万ドル)
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
571
|
582
|
474
|
512
|
611
|
519
|
467
|
464
|
452
|
440
|
1,037
|
546
|
584
|
445
|
613
|
459
|
415
|
393
|
602
|
598
|
618
|
1,050
|
800
|
764
|
756
|
1,293
|
1,285
|
1,343
|
1,387
|
1,446
|
1,113
|
1,056
|
1,090
|
1,143
|
1,112
|
983
|
922
|
946
|
1,063
|
937
|
920
|
978
|
975
|
930
|
|
現金 + 有価証券
|
571
|
582
|
474
|
512
|
611
|
519
|
467
|
464
|
452
|
440
|
1,037
|
546
|
584
|
445
|
613
|
459
|
415
|
393
|
602
|
598
|
618
|
1,050
|
800
|
764
|
756
|
1,293
|
1,285
|
1,343
|
1,387
|
1,446
|
1,113
|
1,056
|
1,090
|
1,143
|
1,112
|
983
|
922
|
946
|
1,063
|
937
|
920
|
978
|
975
|
930
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
825
|
-
|
-
|
-
|
989
|
-
|
-
|
-
|
1,216
|
-
|
-
|
-
|
1,261
|
-
|
|
商品及び製品
|
3,365
|
3,317
|
3,087
|
3,052
|
2,921
|
2,767
|
2,344
|
2,302
|
2,195
|
1,917
|
1,802
|
1,700
|
1,728
|
1,752
|
1,234
|
1,225
|
1,143
|
1,097
|
1,025
|
1,050
|
1,081
|
1,126
|
972
|
1,004
|
862
|
811
|
717
|
676
|
662
|
681
|
670
|
684
|
716
|
723
|
689
|
719
|
751
|
776
|
788
|
850
|
884
|
919
|
880
|
889
|
|
流動資産合計
|
9,718
|
8,927
|
7,944
|
7,592
|
7,064
|
6,515
|
5,564
|
5,366
|
5,049
|
4,598
|
4,910
|
5,106
|
5,047
|
5,043
|
3,878
|
3,615
|
3,693
|
3,730
|
3,450
|
3,406
|
3,406
|
3,924
|
3,453
|
3,374
|
2,927
|
3,293
|
3,177
|
3,158
|
3,126
|
3,244
|
2,911
|
2,889
|
3,010
|
3,063
|
3,043
|
3,043
|
2,971
|
3,220
|
3,345
|
3,312
|
3,362
|
3,400
|
3,402
|
3,264
|
|
有形固定資産
|
7,588
|
7,460
|
7,123
|
6,932
|
6,694
|
6,394
|
5,679
|
5,471
|
5,247
|
4,708
|
4,480
|
4,265
|
4,111
|
3,989
|
2,708
|
2,580
|
2,273
|
2,157
|
2,086
|
1,994
|
1,984
|
1,881
|
2,122
|
1,554
|
1,367
|
1,304
|
1,236
|
1,170
|
1,108
|
1,022
|
996
|
964
|
939
|
908
|
918
|
919
|
906
|
922
|
957
|
988
|
1,007
|
1,050
|
1,061
|
1,103
|
|
固定資産合計
|
12,095
|
11,800
|
10,945
|
10,631
|
10,570
|
10,284
|
9,223
|
9,150
|
9,063
|
8,037
|
7,754
|
7,056
|
7,005
|
6,970
|
5,869
|
5,719
|
5,286
|
5,108
|
3,151
|
3,113
|
2,975
|
2,400
|
3,840
|
2,791
|
2,482
|
2,371
|
2,257
|
2,137
|
2,034
|
1,904
|
1,863
|
1,795
|
1,725
|
1,644
|
1,677
|
1,666
|
1,677
|
1,675
|
1,723
|
1,778
|
1,749
|
1,788
|
1,757
|
1,790
|
|
総資産
|
21,813
|
20,727
|
18,889
|
18,223
|
17,634
|
16,799
|
14,787
|
14,516
|
14,112
|
12,635
|
12,664
|
12,162
|
12,052
|
12,013
|
9,747
|
9,334
|
8,979
|
8,838
|
6,601
|
6,519
|
6,381
|
6,324
|
7,293
|
6,165
|
5,409
|
5,664
|
5,434
|
5,295
|
5,160
|
5,148
|
4,774
|
4,684
|
4,735
|
4,707
|
4,720
|
4,709
|
4,648
|
4,895
|
5,068
|
5,090
|
5,111
|
5,188
|
5,159
|
5,054
|
|
買掛金
|
1,822
|
1,784
|
1,736
|
1,462
|
1,104
|
1,015
|
948
|
934
|
790
|
666
|
845
|
803
|
837
|
815
|
856
|
809
|
754
|
728
|
732
|
746
|
735
|
627
|
585
|
544
|
384
|
332
|
325
|
330
|
348
|
350
|
380
|
385
|
448
|
425
|
460
|
502
|
502
|
620
|
679
|
716
|
771
|
723
|
792
|
714
|
|
流動負債合計
|
5,801
|
4,878
|
4,027
|
4,393
|
4,137
|
4,025
|
4,031
|
3,478
|
2,528
|
2,720
|
2,428
|
2,447
|
2,380
|
2,470
|
2,230
|
2,092
|
2,200
|
2,299
|
2,300
|
2,504
|
2,889
|
3,380
|
1,672
|
1,644
|
1,426
|
1,416
|
1,362
|
1,364
|
1,243
|
1,524
|
1,332
|
1,300
|
1,383
|
1,384
|
1,470
|
1,511
|
1,464
|
1,731
|
1,866
|
1,800
|
1,691
|
1,667
|
1,696
|
1,567
|
|
固定負債合計
|
7,962
|
7,907
|
7,829
|
7,232
|
7,250
|
7,020
|
6,391
|
6,379
|
7,397
|
7,532
|
8,168
|
8,024
|
8,148
|
8,159
|
8,088
|
8,140
|
8,091
|
8,047
|
7,967
|
8,121
|
7,881
|
534
|
2,705
|
2,658
|
2,678
|
3,125
|
3,135
|
3,110
|
3,158
|
2,977
|
2,946
|
2,958
|
2,861
|
2,851
|
2,699
|
2,612
|
2,512
|
2,401
|
2,280
|
2,190
|
2,180
|
2,165
|
2,180
|
2,127
|
|
総負債
|
13,763
|
12,785
|
11,856
|
11,625
|
11,387
|
11,045
|
10,422
|
9,857
|
9,925
|
10,252
|
10,596
|
10,471
|
10,528
|
10,629
|
10,318
|
10,232
|
10,291
|
10,346
|
10,267
|
10,625
|
10,770
|
3,914
|
4,377
|
4,302
|
4,104
|
4,541
|
4,497
|
4,474
|
4,401
|
4,501
|
4,278
|
4,258
|
4,244
|
4,235
|
4,169
|
4,123
|
3,976
|
4,132
|
4,146
|
3,990
|
3,871
|
3,832
|
3,876
|
3,694
|
|
資本金及び資本剰余金
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
6,712
|
1
|
1
|
1
|
2,897
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
利益剰余金
|
2,825
|
2,902
|
2,427
|
2,309
|
1,820
|
1,650
|
442
|
-56
|
-621
|
-2,401
|
-2,950
|
-3,398
|
-3,569
|
-3,825
|
-5,763
|
-6,105
|
-6,369
|
-6,568
|
-8,671
|
-9,152
|
-9,468
|
-10,289
|
-26
|
-992
|
-1,573
|
-1,747
|
-1,947
|
-2,063
|
-2,141
|
-2,236
|
-2,397
|
-2,477
|
-2,471
|
-2,443
|
-2,371
|
-2,299
|
-2,217
|
-2,094
|
-1,954
|
-1,842
|
-1,717
|
-1,579
|
-1,486
|
-1,428
|
|
株主資本
|
8,050
|
7,942
|
7,033
|
6,598
|
6,247
|
5,754
|
4,365
|
4,659
|
4,187
|
2,383
|
2,068
|
1,691
|
1,524
|
1,384
|
-571
|
-898
|
-1,312
|
-1,508
|
-3,666
|
-4,106
|
-4,389
|
-5,224
|
2,916
|
1,863
|
1,305
|
1,123
|
937
|
821
|
759
|
647
|
496
|
426
|
491
|
472
|
551
|
586
|
672
|
763
|
924
|
1,100
|
1,240
|
1,356
|
1,285
|
1,360
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|