Where Food Comes From Inc【WFCF】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 915 1,217 969 781 907 1,349 1,403 1,505 1,490 1,037 1,067 876 1,029 2,638 2,583 3,010 3,480 3,985 3,781 4,348 4,288 4,245 2,489 3,247 3,088 3,809 2,705 3,822 3,061 2,243 1,482 2,452 2,600 3,420 2,637 2,964 4,517 4,625 4,374 4,996 5,297 5,642 5,414 6,093 6,408 6,006 4,368 3,400 3,410 3,813 2,641 1,882 2,600 2,757 2,012 2,238 3,201
有価証券 - - 283 297 292 19 - - - - - - - - - - - - - - - - 733 733 740 740 743 745 749 496 245 246 255 256 258 259 261 262 - - - - - - - - - - - - - - - - - - -
現金 + 有価証券 915 1,217 1,252 1,079 1,199 1,369 1,403 1,505 1,490 1,037 1,067 876 1,029 2,638 2,583 3,010 3,480 3,985 3,781 4,348 4,288 4,245 3,223 3,980 3,828 4,550 3,448 4,567 3,810 2,740 1,727 2,698 2,855 3,677 2,895 3,223 4,778 4,887 4,374 4,996 5,297 5,642 5,414 6,093 6,408 6,006 4,368 3,400 3,410 3,813 2,641 1,882 2,600 2,757 2,012 2,238 3,201
売掛金 331 373 226 371 395 468 377 329 437 620 683 570 743 955 979 766 974 1,083 1,110 1,029 1,237 1,423 1,344 1,283 1,472 1,911 1,898 1,523 1,979 2,563 2,205 2,005 2,632 2,972 2,515 1,972 1,770 2,523 2,508 1,866 1,991 2,328 2,178 2,200 1,963 2,851 2,172 2,065 2,205 2,291 2,128 2,075 2,221 2,234 1,800 1,835 2,060
商品及び製品 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 885 870 767 815 877 874 888 970 1,196 1,120 1,109 1,119 1,164 1,089 1,002 930 1,112
流動資産合計 1,265 1,601 1,740 1,734 1,862 2,125 2,103 2,164 2,268 2,021 2,085 1,760 1,974 4,166 4,107 4,354 4,839 5,447 5,046 5,556 5,733 5,850 4,771 5,569 5,694 6,843 5,592 6,407 6,031 5,610 4,372 5,133 5,848 6,855 5,861 5,484 6,899 8,127 7,474 7,835 8,659 9,124 8,684 9,489 10,045 10,738 7,891 6,923 7,524 7,719 6,213 5,451 7,033 7,389 5,545 5,727 7,115
有形固定資産 82 66 57 126 117 117 146 139 150 142 253 244 254 245 231 211 202 180 157 134 165 668 1,229 1,169 1,091 1,122 1,068 1,140 1,513 1,789 1,675 1,765 1,686 1,569 1,545 1,575 1,697 1,669 1,616 1,689 1,542 1,484 1,295 1,210 1,119 1,032 998 916 860 848 844 806 791 760 737 698 681
投資有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 252 254 - - - - - - - - - - - - - - 991 1,191 1,191 1,191 1,191 1,191 1,191 1,191 1,191 1,191 1,191
固定資産合計 94 77 66 1,162 1,255 1,202 1,260 1,243 1,244 3,574 3,729 3,834 3,903 3,649 3,826 3,731 3,546 3,345 3,429 3,316 3,229 3,592 8,109 7,919 7,990 8,009 7,748 7,676 8,007 9,892 10,091 13,416 12,917 12,682 12,376 12,509 12,380 12,134 11,974 11,853 11,603 11,391 11,100 10,865 10,867 10,594 10,405 10,379 10,150 9,969 10,073 9,942 9,752 9,557 9,761 9,485 9,509
総資産 1,359 1,679 1,806 2,896 3,118 3,327 3,364 3,408 3,513 5,595 5,814 5,594 5,878 7,816 7,933 8,085 8,385 8,793 8,475 8,872 8,962 9,442 12,881 13,489 13,685 14,852 13,341 14,084 14,038 15,503 14,463 18,549 18,765 19,537 18,237 17,993 19,279 20,261 19,448 19,688 20,262 20,515 19,784 20,354 20,912 21,332 18,296 17,302 17,674 17,688 16,286 15,393 16,785 16,946 15,306 15,212 16,624
買掛金 180 290 148 205 170 245 134 149 175 249 277 285 391 541 401 316 441 581 417 359 419 471 333 375 428 719 457 459 539 735 533 691 741 1,014 1,022 681 780 953 649 675 722 896 447 594 721 950 640 667 713 722 567 677 695 873 468 546 749
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 465 641 463 - - - - - - - - - - - - - - - - - -
流動負債合計 237 382 216 550 490 560 388 459 488 506 551 706 824 908 726 850 988 1,153 794 1,272 1,198 1,324 1,342 1,953 2,079 2,910 1,880 2,611 2,356 2,779 1,702 2,850 2,941 3,351 2,741 2,933 3,455 4,190 3,124 3,205 3,801 4,120 2,996 3,521 4,493 5,321 3,037 3,205 3,891 4,103 2,979 3,358 4,729 5,211 3,179 3,515 4,547
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 565 391 572 - - - - - - - - - - - - - - - - - -
固定負債合計 - - 426 443 383 380 406 398 390 183 176 169 159 25 22 19 16 13 10 6 22 210 223 201 166 222 215 207 200 439 546 3,709 3,651 3,636 3,546 3,479 3,976 3,733 3,860 3,215 3,153 3,072 3,039 2,958 2,931 2,844 2,782 2,714 2,641 2,566 2,488 2,459 2,370 2,281 2,194 2,106 2,106
総負債 - - 643 994 874 940 794 857 879 689 728 875 983 934 749 869 1,005 1,166 804 1,279 1,220 1,535 1,565 2,155 2,246 3,133 2,095 2,819 2,557 3,219 2,249 6,560 6,593 6,988 6,288 6,412 7,431 7,923 6,984 6,420 6,954 7,192 6,035 6,479 7,424 8,165 5,819 5,919 6,532 6,669 5,467 5,817 7,099 7,492 5,373 5,621 6,653
資本金及び資本剰余金 21 21 21 21 21 21 21 21 22 23 23 23 23 24 24 24 23 23 23 23 23 23 24 24 24 24 24 24 25 25 25 25 25 25 11,451 11,482 11,509 11,534 11,618 11,683 11,716 11,885 11,961 12,012 12,051 12,082 12,151 12,166 12,229 12,238 12,297 11,345 11,355 11,365 11,388 11,398 65
利益剰余金 -2,668 -2,465 -2,158 -1,796 -1,492 -1,428 -1,288 -1,346 -1,292 -1,310 -1,322 -1,455 -1,402 -1,157 -1,093 -1,038 -894 -712 -559 -471 -302 -77 -125 -10 52 343 17 52 229 607 818 675 1,036 1,577 2,163 1,922 2,273 3,003 3,548 4,698 4,900 4,853 5,595 6,092 6,314 7,099 7,589 7,710 8,242 8,965 9,741 9,919 10,408 10,900 12,007 12,038 10,157
株主資本 693 874 1,163 1,902 2,243 2,386 2,569 2,550 2,634 3,900 4,068 3,777 3,953 5,928 6,210 6,322 6,509 6,724 6,734 7,593 7,742 7,907 9,427 9,571 9,799 10,117 9,670 9,704 9,933 10,762 10,765 10,583 10,823 11,281 11,949 11,581 11,848 12,338 12,464 13,268 13,308 13,323 13,749 13,875 13,488 13,167 12,477 11,383 11,142 11,019 10,819 9,576 9,686 9,454 9,933 9,591 9,971
有利子負債合計 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1,030 1,032 1,035 - - - - - - - - - - - - - - - - - -
純有利子負債 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -3,748 -3,855 -3,339 - - - - - - - - - - - - - - - - - -
DEレシオ(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 8.69 8.36 8.3 - - - - - - - - - - - - - - - - - -
運転資本 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 2,690 2,450 2,334 2,219 2,423