|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
915
|
1,217
|
969
|
781
|
907
|
1,349
|
1,403
|
1,505
|
1,490
|
1,037
|
1,067
|
876
|
1,029
|
2,638
|
2,583
|
3,010
|
3,480
|
3,985
|
3,781
|
4,348
|
4,288
|
4,245
|
2,489
|
3,247
|
3,088
|
3,809
|
2,705
|
3,822
|
3,061
|
2,243
|
1,482
|
2,452
|
2,600
|
3,420
|
2,637
|
2,964
|
4,517
|
4,625
|
4,374
|
4,996
|
5,297
|
5,642
|
5,414
|
6,093
|
6,408
|
6,006
|
4,368
|
3,400
|
3,410
|
3,813
|
2,641
|
1,882
|
2,600
|
2,757
|
2,012
|
2,238
|
3,201
|
|
有価証券
|
-
|
-
|
283
|
297
|
292
|
19
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
733
|
733
|
740
|
740
|
743
|
745
|
749
|
496
|
245
|
246
|
255
|
256
|
258
|
259
|
261
|
262
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
915
|
1,217
|
1,252
|
1,079
|
1,199
|
1,369
|
1,403
|
1,505
|
1,490
|
1,037
|
1,067
|
876
|
1,029
|
2,638
|
2,583
|
3,010
|
3,480
|
3,985
|
3,781
|
4,348
|
4,288
|
4,245
|
3,223
|
3,980
|
3,828
|
4,550
|
3,448
|
4,567
|
3,810
|
2,740
|
1,727
|
2,698
|
2,855
|
3,677
|
2,895
|
3,223
|
4,778
|
4,887
|
4,374
|
4,996
|
5,297
|
5,642
|
5,414
|
6,093
|
6,408
|
6,006
|
4,368
|
3,400
|
3,410
|
3,813
|
2,641
|
1,882
|
2,600
|
2,757
|
2,012
|
2,238
|
3,201
|
|
売掛金
|
331
|
373
|
226
|
371
|
395
|
468
|
377
|
329
|
437
|
620
|
683
|
570
|
743
|
955
|
979
|
766
|
974
|
1,083
|
1,110
|
1,029
|
1,237
|
1,423
|
1,344
|
1,283
|
1,472
|
1,911
|
1,898
|
1,523
|
1,979
|
2,563
|
2,205
|
2,005
|
2,632
|
2,972
|
2,515
|
1,972
|
1,770
|
2,523
|
2,508
|
1,866
|
1,991
|
2,328
|
2,178
|
2,200
|
1,963
|
2,851
|
2,172
|
2,065
|
2,205
|
2,291
|
2,128
|
2,075
|
2,221
|
2,234
|
1,800
|
1,835
|
2,060
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
885
|
870
|
767
|
815
|
877
|
874
|
888
|
970
|
1,196
|
1,120
|
1,109
|
1,119
|
1,164
|
1,089
|
1,002
|
930
|
1,112
|
|
流動資産合計
|
1,265
|
1,601
|
1,740
|
1,734
|
1,862
|
2,125
|
2,103
|
2,164
|
2,268
|
2,021
|
2,085
|
1,760
|
1,974
|
4,166
|
4,107
|
4,354
|
4,839
|
5,447
|
5,046
|
5,556
|
5,733
|
5,850
|
4,771
|
5,569
|
5,694
|
6,843
|
5,592
|
6,407
|
6,031
|
5,610
|
4,372
|
5,133
|
5,848
|
6,855
|
5,861
|
5,484
|
6,899
|
8,127
|
7,474
|
7,835
|
8,659
|
9,124
|
8,684
|
9,489
|
10,045
|
10,738
|
7,891
|
6,923
|
7,524
|
7,719
|
6,213
|
5,451
|
7,033
|
7,389
|
5,545
|
5,727
|
7,115
|
|
有形固定資産
|
82
|
66
|
57
|
126
|
117
|
117
|
146
|
139
|
150
|
142
|
253
|
244
|
254
|
245
|
231
|
211
|
202
|
180
|
157
|
134
|
165
|
668
|
1,229
|
1,169
|
1,091
|
1,122
|
1,068
|
1,140
|
1,513
|
1,789
|
1,675
|
1,765
|
1,686
|
1,569
|
1,545
|
1,575
|
1,697
|
1,669
|
1,616
|
1,689
|
1,542
|
1,484
|
1,295
|
1,210
|
1,119
|
1,032
|
998
|
916
|
860
|
848
|
844
|
806
|
791
|
760
|
737
|
698
|
681
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
252
|
254
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
991
|
1,191
|
1,191
|
1,191
|
1,191
|
1,191
|
1,191
|
1,191
|
1,191
|
1,191
|
1,191
|
|
固定資産合計
|
94
|
77
|
66
|
1,162
|
1,255
|
1,202
|
1,260
|
1,243
|
1,244
|
3,574
|
3,729
|
3,834
|
3,903
|
3,649
|
3,826
|
3,731
|
3,546
|
3,345
|
3,429
|
3,316
|
3,229
|
3,592
|
8,109
|
7,919
|
7,990
|
8,009
|
7,748
|
7,676
|
8,007
|
9,892
|
10,091
|
13,416
|
12,917
|
12,682
|
12,376
|
12,509
|
12,380
|
12,134
|
11,974
|
11,853
|
11,603
|
11,391
|
11,100
|
10,865
|
10,867
|
10,594
|
10,405
|
10,379
|
10,150
|
9,969
|
10,073
|
9,942
|
9,752
|
9,557
|
9,761
|
9,485
|
9,509
|
|
総資産
|
1,359
|
1,679
|
1,806
|
2,896
|
3,118
|
3,327
|
3,364
|
3,408
|
3,513
|
5,595
|
5,814
|
5,594
|
5,878
|
7,816
|
7,933
|
8,085
|
8,385
|
8,793
|
8,475
|
8,872
|
8,962
|
9,442
|
12,881
|
13,489
|
13,685
|
14,852
|
13,341
|
14,084
|
14,038
|
15,503
|
14,463
|
18,549
|
18,765
|
19,537
|
18,237
|
17,993
|
19,279
|
20,261
|
19,448
|
19,688
|
20,262
|
20,515
|
19,784
|
20,354
|
20,912
|
21,332
|
18,296
|
17,302
|
17,674
|
17,688
|
16,286
|
15,393
|
16,785
|
16,946
|
15,306
|
15,212
|
16,624
|
|
買掛金
|
180
|
290
|
148
|
205
|
170
|
245
|
134
|
149
|
175
|
249
|
277
|
285
|
391
|
541
|
401
|
316
|
441
|
581
|
417
|
359
|
419
|
471
|
333
|
375
|
428
|
719
|
457
|
459
|
539
|
735
|
533
|
691
|
741
|
1,014
|
1,022
|
681
|
780
|
953
|
649
|
675
|
722
|
896
|
447
|
594
|
721
|
950
|
640
|
667
|
713
|
722
|
567
|
677
|
695
|
873
|
468
|
546
|
749
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
465
|
641
|
463
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
237
|
382
|
216
|
550
|
490
|
560
|
388
|
459
|
488
|
506
|
551
|
706
|
824
|
908
|
726
|
850
|
988
|
1,153
|
794
|
1,272
|
1,198
|
1,324
|
1,342
|
1,953
|
2,079
|
2,910
|
1,880
|
2,611
|
2,356
|
2,779
|
1,702
|
2,850
|
2,941
|
3,351
|
2,741
|
2,933
|
3,455
|
4,190
|
3,124
|
3,205
|
3,801
|
4,120
|
2,996
|
3,521
|
4,493
|
5,321
|
3,037
|
3,205
|
3,891
|
4,103
|
2,979
|
3,358
|
4,729
|
5,211
|
3,179
|
3,515
|
4,547
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
565
|
391
|
572
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
-
|
426
|
443
|
383
|
380
|
406
|
398
|
390
|
183
|
176
|
169
|
159
|
25
|
22
|
19
|
16
|
13
|
10
|
6
|
22
|
210
|
223
|
201
|
166
|
222
|
215
|
207
|
200
|
439
|
546
|
3,709
|
3,651
|
3,636
|
3,546
|
3,479
|
3,976
|
3,733
|
3,860
|
3,215
|
3,153
|
3,072
|
3,039
|
2,958
|
2,931
|
2,844
|
2,782
|
2,714
|
2,641
|
2,566
|
2,488
|
2,459
|
2,370
|
2,281
|
2,194
|
2,106
|
2,106
|
|
総負債
|
-
|
-
|
643
|
994
|
874
|
940
|
794
|
857
|
879
|
689
|
728
|
875
|
983
|
934
|
749
|
869
|
1,005
|
1,166
|
804
|
1,279
|
1,220
|
1,535
|
1,565
|
2,155
|
2,246
|
3,133
|
2,095
|
2,819
|
2,557
|
3,219
|
2,249
|
6,560
|
6,593
|
6,988
|
6,288
|
6,412
|
7,431
|
7,923
|
6,984
|
6,420
|
6,954
|
7,192
|
6,035
|
6,479
|
7,424
|
8,165
|
5,819
|
5,919
|
6,532
|
6,669
|
5,467
|
5,817
|
7,099
|
7,492
|
5,373
|
5,621
|
6,653
|
|
資本金及び資本剰余金
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
22
|
23
|
23
|
23
|
23
|
24
|
24
|
24
|
23
|
23
|
23
|
23
|
23
|
23
|
24
|
24
|
24
|
24
|
24
|
24
|
25
|
25
|
25
|
25
|
25
|
25
|
11,451
|
11,482
|
11,509
|
11,534
|
11,618
|
11,683
|
11,716
|
11,885
|
11,961
|
12,012
|
12,051
|
12,082
|
12,151
|
12,166
|
12,229
|
12,238
|
12,297
|
11,345
|
11,355
|
11,365
|
11,388
|
11,398
|
65
|
|
利益剰余金
|
-2,668
|
-2,465
|
-2,158
|
-1,796
|
-1,492
|
-1,428
|
-1,288
|
-1,346
|
-1,292
|
-1,310
|
-1,322
|
-1,455
|
-1,402
|
-1,157
|
-1,093
|
-1,038
|
-894
|
-712
|
-559
|
-471
|
-302
|
-77
|
-125
|
-10
|
52
|
343
|
17
|
52
|
229
|
607
|
818
|
675
|
1,036
|
1,577
|
2,163
|
1,922
|
2,273
|
3,003
|
3,548
|
4,698
|
4,900
|
4,853
|
5,595
|
6,092
|
6,314
|
7,099
|
7,589
|
7,710
|
8,242
|
8,965
|
9,741
|
9,919
|
10,408
|
10,900
|
12,007
|
12,038
|
10,157
|
|
株主資本
|
693
|
874
|
1,163
|
1,902
|
2,243
|
2,386
|
2,569
|
2,550
|
2,634
|
3,900
|
4,068
|
3,777
|
3,953
|
5,928
|
6,210
|
6,322
|
6,509
|
6,724
|
6,734
|
7,593
|
7,742
|
7,907
|
9,427
|
9,571
|
9,799
|
10,117
|
9,670
|
9,704
|
9,933
|
10,762
|
10,765
|
10,583
|
10,823
|
11,281
|
11,949
|
11,581
|
11,848
|
12,338
|
12,464
|
13,268
|
13,308
|
13,323
|
13,749
|
13,875
|
13,488
|
13,167
|
12,477
|
11,383
|
11,142
|
11,019
|
10,819
|
9,576
|
9,686
|
9,454
|
9,933
|
9,591
|
9,971
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,030
|
1,032
|
1,035
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-3,748
|
-3,855
|
-3,339
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8.69
|
8.36
|
8.3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
2,690
|
2,450
|
2,334
|
2,219
|
2,423
|