|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
10,175
|
10,619
|
10,329
|
10,543
|
7,048
|
9,750
|
15,969
|
16,142
|
11,222
|
11,728
|
12,499
|
12,117
|
13,095
|
13,900
|
17,926
|
16,317
|
15,303
|
14,840
|
13,710
|
21,473
|
11,854
|
6,704
|
23,453
|
30,082
|
23,998
|
15,750
|
22,973
|
17,340
|
9,681
|
9,055
|
9,799
|
14,181
|
10,174
|
6,858
|
32,476
|
24,860
|
22,755
|
18,852
|
19,711
|
24,150
|
7,624
|
9,848
|
16,876
|
22,565
|
21,962
|
33,397
|
69,312
|
78,348
|
78,407
|
75,455
|
70,963
|
71,546
|
77,430
|
|
現金 + 有価証券
|
10,175
|
10,619
|
10,329
|
10,543
|
7,048
|
9,750
|
15,969
|
16,142
|
11,222
|
11,728
|
12,499
|
12,117
|
13,095
|
13,900
|
17,926
|
16,317
|
15,303
|
14,840
|
13,710
|
21,473
|
11,854
|
6,704
|
23,453
|
30,082
|
23,998
|
15,750
|
22,973
|
17,340
|
9,681
|
9,055
|
9,799
|
14,181
|
10,174
|
6,858
|
32,476
|
24,860
|
22,755
|
18,852
|
19,711
|
24,150
|
7,624
|
9,848
|
16,876
|
22,565
|
21,962
|
33,397
|
69,312
|
78,348
|
78,407
|
75,455
|
70,963
|
71,546
|
77,430
|
|
売掛金
|
34,830
|
50,693
|
43,636
|
54,104
|
42,717
|
62,189
|
48,530
|
53,921
|
41,115
|
63,016
|
55,100
|
55,748
|
43,582
|
67,098
|
54,009
|
59,119
|
39,293
|
57,662
|
50,726
|
47,762
|
37,195
|
56,271
|
49,451
|
50,771
|
37,879
|
56,797
|
51,533
|
50,672
|
39,275
|
56,827
|
51,532
|
46,535
|
26,670
|
39,463
|
34,631
|
32,317
|
36,892
|
43,307
|
53,287
|
51,871
|
40,049
|
64,190
|
53,298
|
52,791
|
34,176
|
53,209
|
39,275
|
42,098
|
37,338
|
46,804
|
37,464
|
39,765
|
32,022
|
|
商品及び製品
|
54,575
|
56,287
|
62,689
|
51,338
|
52,332
|
52,612
|
63,196
|
49,823
|
63,392
|
64,154
|
69,015
|
61,151
|
85,960
|
92,566
|
97,184
|
74,885
|
76,613
|
70,508
|
69,898
|
55,134
|
60,858
|
57,692
|
60,270
|
51,087
|
56,530
|
60,069
|
72,684
|
65,783
|
82,757
|
81,340
|
86,713
|
67,983
|
81,445
|
76,178
|
59,025
|
47,340
|
33,571
|
52,941
|
71,026
|
62,056
|
95,480
|
112,046
|
127,976
|
106,677
|
103,857
|
79,567
|
74,890
|
61,960
|
67,944
|
72,187
|
74,012
|
68,186
|
71,258
|
|
流動資産合計
|
108,707
|
126,722
|
128,223
|
127,824
|
117,400
|
133,627
|
140,082
|
128,950
|
127,104
|
147,873
|
150,049
|
140,811
|
154,156
|
183,454
|
179,476
|
157,799
|
141,376
|
150,184
|
145,927
|
132,201
|
127,030
|
135,812
|
145,583
|
140,679
|
132,502
|
141,332
|
154,095
|
138,701
|
146,289
|
157,277
|
159,995
|
135,004
|
127,024
|
131,394
|
134,331
|
130,815
|
130,105
|
136,203
|
157,177
|
143,026
|
150,029
|
190,492
|
206,457
|
187,072
|
167,716
|
170,689
|
190,109
|
186,047
|
187,527
|
197,882
|
209,391
|
183,700
|
186,019
|
|
有形固定資産
|
27,624
|
27,416
|
31,077
|
31,260
|
35,706
|
35,579
|
35,112
|
34,653
|
34,239
|
34,062
|
33,694
|
33,112
|
32,523
|
31,661
|
31,833
|
32,006
|
33,476
|
34,011
|
33,717
|
33,345
|
32,748
|
32,371
|
31,643
|
30,758
|
30,030
|
29,393
|
28,707
|
28,877
|
29,460
|
30,496
|
32,214
|
32,844
|
33,208
|
31,142
|
30,759
|
30,196
|
29,984
|
29,582
|
29,202
|
28,986
|
28,632
|
28,550
|
28,812
|
28,794
|
28,874
|
29,337
|
29,504
|
28,970
|
28,566
|
28,540
|
28,180
|
28,083
|
27,781
|
|
固定資産合計
|
149,692
|
142,421
|
145,285
|
143,935
|
135,587
|
132,268
|
127,451
|
127,644
|
131,191
|
127,785
|
127,397
|
125,352
|
123,593
|
119,993
|
119,521
|
121,018
|
122,218
|
124,430
|
122,313
|
120,181
|
119,631
|
118,425
|
117,249
|
116,871
|
115,306
|
116,356
|
115,949
|
141,015
|
139,525
|
135,596
|
136,922
|
133,778
|
133,313
|
125,186
|
122,388
|
121,900
|
122,109
|
120,215
|
120,490
|
118,760
|
118,731
|
120,228
|
120,163
|
120,637
|
119,312
|
118,171
|
119,233
|
117,224
|
116,292
|
116,806
|
114,695
|
115,595
|
114,917
|
|
総資産
|
258,399
|
269,143
|
273,508
|
271,759
|
252,987
|
265,895
|
267,533
|
256,594
|
258,295
|
275,658
|
277,446
|
266,163
|
277,749
|
303,447
|
298,997
|
278,817
|
263,594
|
274,614
|
268,240
|
252,382
|
246,661
|
254,237
|
262,832
|
257,550
|
247,808
|
257,688
|
270,044
|
279,716
|
285,814
|
292,873
|
296,917
|
268,782
|
260,337
|
256,580
|
256,719
|
252,715
|
252,214
|
256,418
|
277,667
|
261,786
|
268,760
|
310,720
|
326,620
|
307,709
|
287,028
|
288,860
|
309,342
|
303,271
|
303,819
|
314,688
|
324,086
|
299,295
|
300,936
|
|
買掛金
|
7,380
|
8,988
|
12,936
|
5,926
|
4,524
|
6,682
|
13,956
|
6,411
|
6,410
|
8,359
|
15,657
|
6,799
|
7,195
|
8,030
|
13,339
|
4,752
|
4,507
|
5,646
|
11,942
|
4,844
|
4,963
|
5,001
|
8,905
|
5,263
|
5,878
|
5,956
|
12,764
|
4,771
|
5,155
|
6,343
|
12,455
|
3,992
|
5,111
|
6,312
|
8,444
|
6,605
|
4,936
|
7,100
|
19,234
|
6,251
|
6,921
|
9,116
|
14,946
|
6,540
|
5,659
|
4,831
|
8,845
|
5,789
|
4,573
|
6,049
|
8,378
|
4,801
|
7,058
|
|
流動負債合計
|
55,626
|
69,172
|
64,895
|
63,151
|
35,475
|
43,733
|
39,656
|
26,548
|
28,200
|
44,969
|
37,757
|
31,075
|
41,525
|
69,014
|
61,187
|
41,475
|
31,369
|
40,986
|
28,974
|
14,312
|
15,508
|
21,980
|
25,164
|
16,290
|
16,398
|
25,469
|
36,130
|
28,242
|
35,866
|
43,800
|
41,876
|
20,441
|
21,744
|
26,825
|
24,345
|
21,293
|
19,087
|
21,520
|
34,508
|
18,422
|
23,902
|
62,391
|
67,535
|
44,446
|
22,243
|
20,060
|
29,622
|
21,128
|
18,952
|
22,962
|
47,263
|
19,114
|
20,886
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
32,009
|
31,896
|
29,374
|
29,643
|
28,331
|
45,439
|
44,063
|
41,423
|
45,047
|
42,915
|
42,321
|
40,460
|
44,449
|
45,002
|
44,992
|
44,115
|
41,764
|
40,996
|
41,421
|
38,304
|
35,180
|
35,595
|
34,706
|
33,417
|
35,227
|
34,035
|
33,663
|
33,603
|
31,238
|
31,631
|
31,988
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
57,173
|
48,186
|
45,772
|
55,112
|
64,461
|
73,681
|
79,929
|
85,223
|
86,923
|
63,356
|
64,065
|
67,285
|
68,794
|
66,295
|
64,079
|
65,635
|
76,272
|
59,418
|
65,323
|
100,695
|
102,715
|
80,041
|
56,949
|
53,477
|
64,849
|
55,163
|
52,615
|
56,565
|
78,501
|
50,745
|
52,874
|
|
資本金及び資本剰余金
|
10,986
|
10,941
|
10,922
|
10,925
|
10,804
|
10,837
|
10,876
|
10,881
|
10,860
|
10,806
|
10,821
|
10,851
|
10,866
|
10,809
|
10,767
|
10,656
|
10,557
|
10,467
|
10,505
|
10,430
|
10,274
|
10,197
|
10,162
|
10,268
|
10,160
|
10,202
|
10,057
|
9,995
|
10,002
|
9,941
|
9,873
|
9,813
|
9,813
|
9,844
|
9,797
|
9,735
|
9,714
|
9,750
|
9,709
|
9,634
|
9,620
|
9,621
|
9,584
|
9,523
|
9,529
|
9,511
|
9,497
|
9,508
|
9,491
|
9,559
|
9,643
|
9,619
|
9,539
|
|
利益剰余金
|
142,521
|
143,330
|
146,266
|
148,260
|
148,696
|
152,137
|
156,983
|
158,151
|
157,171
|
157,989
|
160,179
|
159,415
|
159,285
|
160,385
|
160,325
|
158,093
|
153,777
|
153,028
|
157,468
|
155,182
|
149,885
|
147,951
|
150,350
|
151,080
|
143,921
|
147,874
|
152,835
|
152,740
|
151,853
|
153,933
|
158,825
|
156,386
|
145,148
|
136,916
|
138,955
|
136,927
|
137,978
|
140,706
|
147,762
|
147,777
|
149,264
|
157,017
|
164,039
|
167,717
|
169,633
|
175,338
|
180,646
|
184,914
|
187,563
|
193,107
|
181,299
|
183,629
|
180,981
|
|
株主資本
|
171,714
|
172,146
|
171,390
|
174,857
|
182,601
|
187,884
|
196,992
|
198,923
|
199,638
|
199,899
|
197,954
|
198,659
|
199,706
|
199,818
|
204,729
|
204,200
|
200,627
|
200,732
|
208,280
|
207,100
|
202,809
|
203,168
|
205,659
|
209,364
|
202,036
|
202,576
|
205,583
|
206,035
|
205,885
|
207,650
|
209,994
|
205,426
|
196,272
|
189,295
|
187,925
|
186,420
|
188,135
|
190,783
|
201,395
|
202,368
|
203,437
|
210,025
|
223,905
|
227,668
|
230,079
|
235,383
|
244,493
|
248,108
|
251,204
|
258,123
|
245,585
|
248,550
|
248,062
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|