WEX Inc.【WEX】 業績推移・財務諸表

(単位:千ドル) 2Q10 3Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25
売上高 91,435 100,229 120,090 141,272 151,878 139,836 140,122 153,064 160,967 168,998 165,370 178,285 191,525 182,283 182,068 201,581 222,134 211,864 202,285 213,653 226,057 212,642 205,928 233,936 287,756 290,840 291,357 303,884 324,002 331,305 354,829 370,876 382,690 381,876 441,807 459,963 440,045 431,679 347,084 382,116 410,757 459,483 482,764 517,535 598,237 616,129 612,000 621,300 651,400 652,700 673,500 665,500 636,600
売上成長率(%) - - - - -
売上原価 9,468 15,953 13,010 18,194 20,774 - 20,308 24,770 28,968 - 23,805 26,608 29,352 - 26,305 27,831 34,024 - 30,070 33,941 36,924 - 36,759 45,924 53,415 - 36,750 37,351 41,205 - 134,891 131,760 144,114 153,233 160,773 165,679 - 185,832 161,900 156,872 157,785 171,651 179,930 202,199 224,307 252,112 247,300 235,000 235,100 267,200 263,800 249,200 270,000
営業費用 52,088 64,037 73,918 80,097 86,634 - 82,159 90,184 109,690 - 104,840 111,204 113,632 - 120,531 121,252 119,604 - 154,045 150,735 158,312 - 164,801 182,301 233,188 - 230,605 256,303 260,279 - - - - - - - - - - - - - - - - - - - - - - - -
営業利益 39,347 36,192 46,172 61,175 65,244 60,733 57,963 62,880 51,277 49,499 60,530 67,081 77,893 71,235 61,537 80,329 102,530 61,842 48,240 62,918 67,745 49,890 41,127 51,635 54,568 47,798 60,752 47,581 63,723 67,214 78,362 102,911 100,688 68,935 94,737 118,311 103,858 74,829 28,782 1,845 50,541 82,278 100,822 122,274 171,131 21,288 154,300 159,400 174,900 164,500 168,100 196,400 157,300
営業利益率 (%)
経常(税引前)利益 48,057 37,735 19,046 63,863 74,366 - 36,846 90,660 35,129 - 45,204 67,298 70,002 - 57,059 66,730 98,547 - 34,525 42,841 72,496 - 36,404 16,394 25,268 - 43,611 27,295 52,430 - 64,923 53,378 76,033 22,026 44,248 61,584 - -17,976 -6,354 -36,115 21,535 9,460 71,208 130,818 48,597 -43,336 98,200 117,800 44,400 90,000 106,100 141,100 100,400
経常(税引前)利益率(%) 52.56 37.65 15.86 45.21 48.96 - 26.3 59.23 21.82 - 27.34 37.75 36.55 - 31.34 33.1 44.36 - 17.07 20.05 32.07 - 17.68 7.01 8.78 - 14.97 8.98 16.18 - 18.3 14.39 19.87 5.77 10.02 13.39 - -4.16 -1.83 -9.45 5.24 2.06 14.75 25.28 8.12 -7.03 16.05 18.96 6.82 13.79 15.75 21.2 15.77
法人税等合計 18,021 17,164 6,931 23,248 26,266 - 13,610 60,325 20,845 - 16,627 25,246 26,224 - 20,979 23,881 24,697 - 14,492 16,441 30,714 - 13,183 4,482 6,065 - 14,535 10,655 18,570 - 15,589 13,938 18,751 5,818 12,397 19,137 - -5,707 -19,747 21,602 -1,670 -746 19,340 42,032 14,468 809 30,200 22,500 26,000 24,200 29,100 38,200 28,900
実効税率(%) - - - - - - - -
純利益 30,036 20,571 12,115 40,615 48,100 32,792 23,236 30,335 14,298 29,053 28,689 42,213 43,838 34,468 36,542 43,333 74,443 47,893 22,345 26,492 41,782 20,901 23,221 12,567 19,696 5,288 29,401 17,090 33,971 79,804 49,334 39,440 57,322 16,208 31,851 43,078 - -12,269 13,393 -57,717 23,205 10,206 51,868 88,786 34,129 -44,145 68,000 95,300 18,400 65,800 77,000 102,900 71,500
純利益率(%) -
一株あたり利益 0.77 0.54 0.31 1.05 1.24 0.85 0.6 0.78 0.37 0.75 0.74 1.08 1.12 0.88 0.94 1.12 1.92 1.23 0.58 0.68 0.83 0.54 0.6 0.32 0.46 0.12 0.69 0.4 0.79 1.86 1.13 0.91 1.33 0.37 0.32 0.34 1.26 -0.37 1.67 -1.49 -0.06 -0.76 1.08 2.73 0.76 -1 1.58 2.22 0.43 1.57 1.85 2.56 1.84
希薄化後一株あたり利益 0.77 0.53 0.31 1.04 1.23 0.84 0.59 0.78 0.37 0.74 0.73 1.08 1.12 0.88 0.93 1.11 1.91 1.23 0.57 0.68 0.83 0.54 0.59 0.32 0.46 0.12 0.68 0.4 0.79 1.85 1.12 0.9 1.31 0.37 0.32 0.33 1.24 -0.37 1.66 -1.49 -0.06 -0.76 1.07 2.71 0.76 -1 1.56 2.2 0.42 1.55 1.83 2.52 1.81
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -