|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
13
|
26
|
18
|
35
|
57
|
42
|
25
|
30
|
208
|
435
|
197
|
349
|
299
|
391
|
361
|
354
|
319
|
576
|
284
|
511
|
184
|
533
|
279
|
515
|
317
|
537
|
190
|
203
|
219
|
251
|
508
|
399
|
335
|
556
|
555
|
526
|
900
|
671
|
981
|
1,026
|
1,449
|
1,715
|
1,329
|
973
|
1,001
|
1,162
|
1,256
|
1,249
|
1,254
|
1,701
|
1,859
|
1,880
|
2,119
|
2,116
|
2,230
|
2,081
|
1,778
|
1,311
|
1,437
|
1,277
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
948
|
977
|
1,442
|
1,379
|
1,395
|
2,479
|
2,641
|
2,625
|
3,022
|
3,305
|
3,323
|
3,723
|
3,765
|
3,829
|
|
現金 + 有価証券
|
13
|
26
|
18
|
35
|
57
|
42
|
25
|
30
|
208
|
435
|
197
|
349
|
299
|
391
|
361
|
354
|
319
|
576
|
284
|
511
|
184
|
533
|
279
|
515
|
317
|
537
|
190
|
203
|
219
|
251
|
508
|
399
|
335
|
556
|
555
|
526
|
900
|
671
|
981
|
1,026
|
1,449
|
1,715
|
1,329
|
973
|
1,001
|
1,162
|
2,206
|
2,227
|
2,697
|
3,081
|
3,255
|
4,359
|
4,760
|
4,742
|
5,252
|
5,387
|
5,101
|
5,034
|
5,202
|
5,106
|
|
流動資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,421
|
3,671
|
3,909
|
3,398
|
3,645
|
4,308
|
4,054
|
3,842
|
3,312
|
3,561
|
4,031
|
3,503
|
3,708
|
4,094
|
4,436
|
5,300
|
6,338
|
7,426
|
7,199
|
6,817
|
8,051
|
8,705
|
9,132
|
8,935
|
9,535
|
9,383
|
9,109
|
8,516
|
9,171
|
|
有形固定資産
|
49
|
54
|
60
|
61
|
61
|
62
|
62
|
60
|
65
|
65
|
60
|
59
|
59
|
70
|
72
|
76
|
81
|
96
|
105
|
108
|
114
|
124
|
138
|
146
|
150
|
162
|
167
|
171
|
177
|
185
|
163
|
162
|
161
|
166
|
187
|
196
|
196
|
207
|
212
|
207
|
205
|
193
|
188
|
182
|
180
|
178
|
179
|
177
|
180
|
186
|
202
|
209
|
222
|
228
|
242
|
249
|
256
|
261
|
261
|
258
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23
|
22
|
-
|
-
|
-
|
-
|
30
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
39
|
38
|
37
|
36
|
47
|
48
|
48
|
46
|
66
|
66
|
65
|
73
|
80
|
81
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,334
|
3,281
|
3,251
|
3,372
|
4,310
|
4,265
|
4,487
|
4,456
|
4,386
|
4,346
|
4,283
|
4,681
|
4,608
|
5,134
|
5,078
|
5,007
|
4,996
|
4,897
|
4,710
|
4,712
|
4,676
|
4,643
|
4,769
|
4,947
|
4,887
|
4,864
|
4,852
|
4,806
|
4,793
|
|
総資産
|
1,639
|
2,077
|
2,097
|
2,397
|
2,563
|
2,474
|
2,278
|
2,514
|
2,716
|
3,062
|
3,107
|
3,480
|
3,449
|
3,657
|
3,433
|
3,700
|
3,887
|
4,580
|
4,118
|
4,253
|
4,180
|
4,349
|
3,858
|
4,144
|
4,262
|
6,334
|
5,997
|
6,176
|
6,344
|
6,541
|
6,739
|
6,756
|
6,952
|
7,160
|
6,771
|
7,955
|
8,573
|
8,541
|
8,298
|
7,698
|
7,907
|
8,314
|
8,183
|
8,317
|
9,228
|
9,514
|
10,307
|
11,333
|
12,323
|
11,909
|
11,529
|
12,727
|
13,348
|
13,900
|
13,882
|
14,422
|
14,247
|
13,961
|
13,322
|
13,964
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
173
|
196
|
248
|
147
|
119
|
127
|
152
|
354
|
146
|
183
|
155
|
157
|
175
|
156
|
202
|
290
|
53
|
55
|
55
|
55
|
52
|
51
|
52
|
54
|
|
流動負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,357
|
2,549
|
2,612
|
2,312
|
2,616
|
3,037
|
3,113
|
3,050
|
2,486
|
2,590
|
2,672
|
2,741
|
3,308
|
3,516
|
3,605
|
4,400
|
5,253
|
6,399
|
6,414
|
6,294
|
7,503
|
8,334
|
8,856
|
8,519
|
8,986
|
9,070
|
8,718
|
8,327
|
8,761
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,132
|
2,125
|
2,140
|
2,133
|
2,809
|
2,765
|
2,701
|
2,687
|
2,672
|
2,654
|
2,879
|
2,874
|
2,508
|
2,867
|
2,802
|
2,695
|
2,774
|
2,762
|
2,644
|
2,522
|
2,631
|
2,499
|
2,650
|
2,828
|
3,082
|
2,960
|
3,143
|
3,082
|
4,100
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,629
|
2,611
|
2,698
|
2,663
|
3,422
|
3,575
|
3,430
|
3,155
|
3,176
|
3,229
|
3,437
|
3,407
|
2,978
|
3,729
|
3,874
|
3,814
|
4,153
|
4,108
|
3,864
|
3,586
|
3,554
|
3,245
|
3,348
|
3,542
|
3,659
|
3,394
|
3,566
|
3,506
|
4,393
|
|
総負債
|
1,145
|
1,555
|
1,538
|
1,812
|
1,924
|
1,813
|
1,568
|
1,769
|
1,958
|
2,256
|
2,267
|
2,632
|
2,602
|
2,756
|
2,511
|
2,744
|
2,878
|
3,506
|
3,024
|
3,189
|
3,077
|
3,282
|
2,762
|
3,012
|
3,126
|
4,815
|
4,491
|
4,627
|
4,764
|
4,908
|
5,019
|
4,985
|
5,160
|
5,310
|
4,975
|
6,038
|
6,612
|
6,543
|
6,205
|
5,662
|
5,819
|
6,110
|
6,148
|
6,286
|
7,245
|
7,478
|
8,214
|
9,407
|
10,507
|
10,278
|
9,880
|
11,057
|
11,579
|
12,204
|
12,062
|
12,644
|
12,463
|
12,284
|
11,833
|
13,154
|
|
資本金及び資本剰余金
|
126
|
129
|
133
|
139
|
141
|
144
|
146
|
151
|
153
|
157
|
162
|
161
|
164
|
167
|
169
|
169
|
172
|
177
|
179
|
180
|
184
|
173
|
175
|
176
|
181
|
542
|
548
|
545
|
553
|
561
|
569
|
567
|
575
|
584
|
593
|
635
|
652
|
662
|
675
|
681
|
695
|
849
|
873
|
850
|
809
|
830
|
844
|
856
|
881
|
907
|
928
|
951
|
981
|
1,018
|
1,053
|
1,065
|
1,100
|
1,068
|
1,150
|
1,134
|
|
利益剰余金
|
460
|
481
|
499
|
511
|
552
|
600
|
633
|
656
|
686
|
701
|
730
|
759
|
801
|
845
|
879
|
916
|
959
|
1,033
|
1,081
|
1,104
|
1,130
|
1,162
|
1,183
|
1,206
|
1,219
|
1,238
|
1,244
|
1,273
|
1,291
|
1,324
|
1,404
|
1,453
|
1,493
|
1,550
|
1,481
|
1,456
|
1,470
|
1,484
|
1,539
|
1,514
|
1,587
|
1,521
|
1,286
|
1,286
|
1,252
|
1,300
|
1,289
|
1,411
|
1,445
|
1,401
|
1,490
|
1,558
|
1,653
|
1,672
|
1,757
|
1,822
|
1,899
|
2,002
|
2,066
|
2,138
|
|
株主資本
|
493
|
522
|
559
|
584
|
638
|
660
|
709
|
744
|
756
|
784
|
817
|
826
|
827
|
881
|
903
|
936
|
988
|
1,055
|
1,077
|
1,050
|
1,087
|
1,066
|
1,095
|
1,131
|
1,136
|
1,518
|
1,505
|
1,549
|
1,579
|
1,632
|
1,720
|
1,770
|
1,791
|
1,849
|
1,795
|
1,816
|
1,843
|
1,851
|
1,936
|
1,876
|
1,987
|
2,097
|
1,917
|
1,888
|
1,794
|
1,844
|
1,838
|
1,926
|
1,816
|
1,631
|
1,649
|
1,670
|
1,768
|
1,696
|
1,820
|
1,777
|
1,783
|
1,677
|
1,488
|
810
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,132
|
2,125
|
2,140
|
2,350
|
2,809
|
2,938
|
2,897
|
2,935
|
2,820
|
2,773
|
3,007
|
3,027
|
2,863
|
3,014
|
2,986
|
2,851
|
2,931
|
2,937
|
2,801
|
2,575
|
2,922
|
2,552
|
2,706
|
2,883
|
3,137
|
3,012
|
3,195
|
3,134
|
4,154
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,732
|
1,789
|
1,584
|
1,795
|
2,283
|
2,038
|
2,226
|
1,953
|
1,793
|
1,323
|
1,291
|
1,697
|
1,888
|
2,012
|
1,823
|
645
|
704
|
240
|
-280
|
-680
|
-1,438
|
-2,208
|
-2,037
|
-2,370
|
-2,250
|
-2,089
|
-1,840
|
-2,068
|
-953
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
120.46
|
118.59
|
115.77
|
130.88
|
154.62
|
159.39
|
156.44
|
151.56
|
150.22
|
139.51
|
143.37
|
157.82
|
151.6
|
167.9
|
161.89
|
155.06
|
152.16
|
161.72
|
171.72
|
156.12
|
174.9
|
144.29
|
159.52
|
158.33
|
176.45
|
168.89
|
190.46
|
210.52
|
512.52
|