|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
4Q12
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q21
|
2Q20
|
3Q20
|
4Q21
|
1Q21
|
2Q21
|
3Q21
|
4Q22
|
1Q22
|
2Q22
|
3Q22
|
4Q23
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
508
|
520
|
512
|
500
|
475
|
418
|
435
|
453
|
453
|
428
|
489
|
513
|
580
|
384
|
371
|
342
|
267
|
202
|
1,197
|
175
|
327
|
312
|
266
|
308
|
198
|
193
|
204
|
186
|
171
|
242
|
238
|
680
|
486
|
471
|
484
|
497
|
358
|
385
|
409
|
406
|
418
|
408
|
640
|
652
|
366
|
828
|
796
|
820
|
831
|
740
|
700
|
672
|
588
|
593
|
524
|
554
|
503
|
388
|
330
|
|
現金 + 有価証券
|
508
|
520
|
512
|
500
|
475
|
418
|
435
|
453
|
453
|
428
|
489
|
513
|
580
|
384
|
371
|
342
|
267
|
202
|
1,197
|
175
|
327
|
312
|
266
|
308
|
198
|
193
|
204
|
186
|
171
|
242
|
238
|
680
|
486
|
471
|
484
|
497
|
358
|
385
|
409
|
406
|
418
|
408
|
640
|
652
|
366
|
828
|
796
|
820
|
831
|
740
|
700
|
672
|
588
|
593
|
524
|
554
|
503
|
388
|
330
|
|
商品及び製品
|
22
|
21
|
22
|
-
|
12
|
12
|
12
|
12
|
13
|
12
|
11
|
9
|
10
|
9
|
9
|
8
|
8
|
7
|
5
|
4
|
4
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
6
|
6
|
7
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
|
流動資産合計
|
829
|
854
|
754
|
-
|
746
|
713
|
729
|
733
|
709
|
695
|
775
|
858
|
922
|
710
|
672
|
670
|
562
|
538
|
1,553
|
595
|
616
|
607
|
655
|
612
|
452
|
438
|
440
|
420
|
404
|
442
|
433
|
856
|
665
|
663
|
672
|
673
|
554
|
591
|
697
|
607
|
687
|
641
|
839
|
843
|
592
|
1,079
|
1,043
|
1,094
|
1,058
|
1,003
|
967
|
926
|
837
|
867
|
790
|
783
|
736
|
644
|
600
|
|
有形固定資産
|
1,567
|
1,554
|
1,551
|
-
|
1,192
|
1,195
|
1,205
|
1,240
|
1,250
|
1,233
|
1,226
|
1,156
|
1,165
|
1,146
|
1,187
|
1,234
|
1,271
|
1,288
|
1,254
|
1,226
|
1,227
|
1,235
|
1,191
|
1,207
|
1,192
|
1,190
|
1,254
|
1,252
|
1,263
|
1,245
|
1,226
|
1,223
|
1,213
|
1,003
|
992
|
980
|
977
|
949
|
934
|
922
|
915
|
898
|
881
|
873
|
906
|
895
|
890
|
882
|
895
|
885
|
888
|
886
|
891
|
890
|
894
|
894
|
907
|
907
|
915
|
|
投資有価証券
|
104
|
106
|
107
|
-
|
119
|
118
|
115
|
117
|
113
|
110
|
107
|
106
|
83
|
79
|
82
|
77
|
74
|
70
|
70
|
64
|
58
|
61
|
60
|
59
|
56
|
56
|
56
|
58
|
56
|
53
|
52
|
52
|
47
|
48
|
47
|
46
|
45
|
42
|
42
|
43
|
44
|
-
|
-
|
-
|
49
|
51
|
50
|
45
|
46
|
42
|
35
|
34
|
34
|
33
|
32
|
31
|
29
|
26
|
27
|
|
固定資産合計
|
4,011
|
4,000
|
3,978
|
-
|
3,554
|
3,552
|
3,581
|
3,606
|
3,593
|
3,561
|
3,541
|
3,465
|
3,441
|
3,443
|
3,484
|
3,509
|
3,584
|
3,595
|
3,553
|
3,486
|
3,492
|
3,543
|
3,479
|
3,502
|
3,487
|
3,514
|
3,668
|
3,669
|
3,693
|
3,667
|
3,647
|
3,651
|
3,626
|
4,522
|
4,492
|
4,462
|
4,440
|
4,390
|
4,372
|
4,355
|
4,352
|
4,315
|
4,327
|
4,313
|
4,509
|
4,483
|
4,472
|
4,430
|
4,441
|
4,405
|
4,386
|
4,364
|
4,345
|
4,322
|
4,298
|
4,290
|
4,299
|
4,275
|
4,294
|
|
総資産
|
4,840
|
4,855
|
4,733
|
-
|
4,301
|
4,266
|
4,310
|
4,340
|
4,303
|
4,257
|
4,317
|
4,324
|
4,363
|
4,154
|
4,157
|
4,179
|
4,146
|
4,134
|
5,107
|
4,081
|
4,109
|
4,150
|
4,135
|
4,114
|
3,939
|
3,952
|
4,109
|
4,090
|
4,097
|
4,110
|
4,080
|
4,507
|
4,292
|
5,186
|
5,164
|
5,136
|
4,995
|
4,982
|
5,070
|
4,963
|
5,040
|
4,957
|
5,167
|
5,157
|
5,101
|
5,563
|
5,516
|
5,525
|
5,499
|
5,408
|
5,354
|
5,290
|
5,183
|
5,190
|
5,088
|
5,073
|
5,035
|
4,919
|
4,894
|
|
買掛金
|
79
|
88
|
81
|
-
|
81
|
54
|
53
|
83
|
70
|
55
|
86
|
89
|
83
|
60
|
74
|
96
|
80
|
72
|
67
|
60
|
53
|
36
|
38
|
39
|
27
|
21
|
23
|
25
|
22
|
19
|
21
|
24
|
21
|
16
|
17
|
23
|
22
|
22
|
20
|
18
|
31
|
29
|
32
|
26
|
41
|
33
|
36
|
34
|
43
|
45
|
38
|
41
|
27
|
26
|
25
|
29
|
28
|
24
|
26
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23
|
22
|
22
|
22
|
150
|
146
|
35
|
28
|
31
|
32
|
32
|
24
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
78
|
78
|
78
|
|
流動負債合計
|
437
|
457
|
421
|
-
|
368
|
323
|
348
|
343
|
286
|
271
|
535
|
352
|
349
|
308
|
321
|
339
|
340
|
332
|
297
|
304
|
268
|
256
|
277
|
264
|
230
|
208
|
229
|
234
|
227
|
250
|
252
|
339
|
284
|
323
|
341
|
337
|
349
|
430
|
492
|
360
|
413
|
396
|
372
|
407
|
426
|
407
|
398
|
418
|
387
|
399
|
389
|
405
|
381
|
425
|
364
|
373
|
397
|
433
|
415
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,302
|
2,275
|
2,271
|
2,258
|
2,245
|
2,239
|
2,226
|
2,218
|
2,206
|
2,374
|
2,361
|
2,356
|
2,837
|
2,833
|
2,827
|
2,822
|
2,786
|
2,781
|
2,768
|
2,733
|
2,727
|
2,722
|
2,716
|
2,662
|
2,657
|
2,651
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,070
|
3,070
|
3,087
|
3,160
|
3,164
|
3,171
|
3,181
|
3,219
|
3,392
|
3,393
|
3,297
|
3,397
|
3,397
|
3,385
|
3,359
|
4,221
|
4,175
|
4,149
|
4,128
|
4,100
|
4,094
|
4,081
|
4,077
|
4,039
|
4,224
|
4,207
|
4,238
|
4,701
|
4,694
|
4,669
|
4,646
|
4,589
|
4,573
|
4,543
|
4,491
|
4,471
|
4,450
|
4,440
|
4,378
|
4,356
|
4,366
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,368
|
3,375
|
3,356
|
3,417
|
3,442
|
3,436
|
3,412
|
3,427
|
3,622
|
3,628
|
3,524
|
3,647
|
3,650
|
3,724
|
3,644
|
4,545
|
4,516
|
4,487
|
4,478
|
4,531
|
4,586
|
4,441
|
4,490
|
4,436
|
4,597
|
4,614
|
4,665
|
5,109
|
5,093
|
5,088
|
5,034
|
4,988
|
4,963
|
4,948
|
4,873
|
4,896
|
4,814
|
4,813
|
4,775
|
4,789
|
4,781
|
|
資本金及び資本剰余金
|
2,813
|
2,815
|
2,818
|
-
|
2,827
|
2,827
|
2,828
|
2,830
|
2,830
|
2,830
|
2,833
|
2,836
|
2,841
|
2,873
|
2,876
|
2,875
|
2,874
|
2,904
|
2,927
|
2,923
|
2,922
|
2,920
|
2,921
|
2,922
|
2,926
|
2,923
|
2,930
|
2,931
|
2,933
|
2,926
|
2,930
|
2,930
|
2,932
|
2,928
|
2,931
|
2,932
|
2,921
|
2,937
|
2,940
|
2,944
|
2,946
|
2,949
|
2,954
|
2,959
|
2,946
|
2,969
|
2,974
|
2,977
|
2,985
|
2,988
|
2,993
|
2,998
|
3,007
|
3,009
|
3,012
|
3,015
|
3,029
|
3,032
|
3,035
|
|
利益剰余金
|
-387
|
-394
|
-413
|
-
|
-435
|
-431
|
-444
|
-478
|
-468
|
-481
|
-485
|
-506
|
-493
|
-465
|
-454
|
-450
|
-446
|
-439
|
-419
|
-427
|
-357
|
-348
|
-337
|
-304
|
-291
|
-284
|
-303
|
-306
|
-164
|
-234
|
-225
|
146
|
146
|
153
|
163
|
186
|
185
|
173
|
187
|
215
|
238
|
259
|
303
|
317
|
344
|
354
|
376
|
400
|
414
|
401
|
408
|
414
|
409
|
400
|
403
|
403
|
399
|
389
|
417
|
|
株主資本
|
2,168
|
2,175
|
2,163
|
-
|
1,996
|
2,007
|
1,993
|
1,971
|
1,985
|
1,971
|
1,966
|
1,923
|
1,929
|
1,723
|
1,744
|
1,728
|
1,717
|
1,715
|
1,738
|
705
|
752
|
733
|
693
|
678
|
527
|
524
|
487
|
462
|
573
|
462
|
430
|
783
|
648
|
640
|
648
|
649
|
516
|
451
|
483
|
521
|
549
|
520
|
570
|
542
|
436
|
454
|
422
|
437
|
465
|
419
|
391
|
342
|
309
|
293
|
273
|
259
|
259
|
130
|
112
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,325
|
2,298
|
2,294
|
2,280
|
2,396
|
2,385
|
2,262
|
2,247
|
2,237
|
2,406
|
2,394
|
2,381
|
2,866
|
2,862
|
2,857
|
2,851
|
2,816
|
2,810
|
2,797
|
2,762
|
2,757
|
2,751
|
2,746
|
2,740
|
2,735
|
2,729
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,852
|
1,813
|
1,795
|
1,921
|
2,010
|
1,976
|
1,855
|
1,828
|
1,828
|
1,766
|
1,740
|
2,013
|
2,038
|
2,065
|
2,035
|
2,019
|
2,075
|
2,110
|
2,124
|
2,173
|
2,164
|
2,227
|
2,191
|
2,237
|
2,346
|
2,399
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
362.86
|
354.56
|
353.09
|
441.61
|
531.14
|
492.88
|
433.64
|
408.87
|
429.62
|
421.9
|
440.99
|
545.52
|
630.55
|
676.82
|
653.15
|
612.27
|
671.12
|
718.55
|
816.63
|
891.62
|
938.73
|
1004.99
|
1056.65
|
1056.59
|
2099.87
|
2417.81
|